Mortgage Loan of $326,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $326k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,242.51
$26,910 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $326k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 326,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,242.51 748.35 1,494.17 325,251.65
2 2,242.51 751.78 1,490.74 324,499.88
3 2,242.51 755.22 1,487.29 323,744.66
4 2,242.51 758.68 1,483.83 322,985.97
5 2,242.51 762.16 1,480.35 322,223.81
6 2,242.51 765.65 1,476.86 321,458.16
7 2,242.51 769.16 1,473.35 320,689.00
8 2,242.51 772.69 1,469.82 319,916.31
9 2,242.51 776.23 1,466.28 319,140.08
10 2,242.51 779.79 1,462.73 318,360.29
11 2,242.51 783.36 1,459.15 317,576.93
12 2,242.51 786.95 1,455.56 316,789.98
13 2,242.51 790.56 1,451.95 315,999.42
14 2,242.51 794.18 1,448.33 315,205.24
15 2,242.51 797.82 1,444.69 314,407.42
16 2,242.51 801.48 1,441.03 313,605.94
17 2,242.51 805.15 1,437.36 312,800.79
18 2,242.51 808.84 1,433.67 311,991.94
19 2,242.51 812.55 1,429.96 311,179.39
20 2,242.51 816.27 1,426.24 310,363.12
21 2,242.51 820.01 1,422.50 309,543.11
22 2,242.51 823.77 1,418.74 308,719.33
23 2,242.51 827.55 1,414.96 307,891.78
24 2,242.51 831.34 1,411.17 307,060.44
25 2,242.51 835.15 1,407.36 306,225.29
26 2,242.51 838.98 1,403.53 305,386.31
27 2,242.51 842.83 1,399.69 304,543.48
28 2,242.51 846.69 1,395.82 303,696.80
29 2,242.51 850.57 1,391.94 302,846.23
30 2,242.51 854.47 1,388.05 301,991.76
31 2,242.51 858.38 1,384.13 301,133.38
32 2,242.51 862.32 1,380.19 300,271.06
33 2,242.51 866.27 1,376.24 299,404.79
34 2,242.51 870.24 1,372.27 298,534.55
35 2,242.51 874.23 1,368.28 297,660.32
36 2,242.51 878.24 1,364.28 296,782.08
37 2,242.51 882.26 1,360.25 295,899.82
38 2,242.51 886.31 1,356.21 295,013.51
39 2,242.51 890.37 1,352.15 294,123.15
40 2,242.51 894.45 1,348.06 293,228.70
41 2,242.51 898.55 1,343.96 292,330.15
42 2,242.51 902.67 1,339.85 291,427.48
43 2,242.51 906.80 1,335.71 290,520.68
44 2,242.51 910.96 1,331.55 289,609.72
45 2,242.51 915.13 1,327.38 288,694.59
46 2,242.51 919.33 1,323.18 287,775.26
47 2,242.51 923.54 1,318.97 286,851.72
48 2,242.51 927.78 1,314.74 285,923.94
49 2,242.51 932.03 1,310.48 284,991.91
50 2,242.51 936.30 1,306.21 284,055.61
51 2,242.51 940.59 1,301.92 283,115.02
52 2,242.51 944.90 1,297.61 282,170.12
53 2,242.51 949.23 1,293.28 281,220.89
54 2,242.51 953.58 1,288.93 280,267.30
55 2,242.51 957.95 1,284.56 279,309.35
56 2,242.51 962.34 1,280.17 278,347.00
57 2,242.51 966.76 1,275.76 277,380.25
58 2,242.51 971.19 1,271.33 276,409.06
59 2,242.51 975.64 1,266.87 275,433.42
60 2,242.51 980.11 1,262.40 274,453.31
61 2,242.51 984.60 1,257.91 273,468.71
62 2,242.51 989.11 1,253.40 272,479.60
63 2,242.51 993.65 1,248.86 271,485.95
64 2,242.51 998.20 1,244.31 270,487.75
65 2,242.51 1,002.78 1,239.74 269,484.97
66 2,242.51 1,007.37 1,235.14 268,477.60
67 2,242.51 1,011.99 1,230.52 267,465.61
68 2,242.51 1,016.63 1,225.88 266,448.98
69 2,242.51 1,021.29 1,221.22 265,427.69
70 2,242.51 1,025.97 1,216.54 264,401.72
71 2,242.51 1,030.67 1,211.84 263,371.05
72 2,242.51 1,035.40 1,207.12 262,335.66
73 2,242.51 1,040.14 1,202.37 261,295.51
74 2,242.51 1,044.91 1,197.60 260,250.61
75 2,242.51 1,049.70 1,192.82 259,200.91
76 2,242.51 1,054.51 1,188.00 258,146.40
77 2,242.51 1,059.34 1,183.17 257,087.06
78 2,242.51 1,064.20 1,178.32 256,022.86
79 2,242.51 1,069.07 1,173.44 254,953.79
80 2,242.51 1,073.97 1,168.54 253,879.81
81 2,242.51 1,078.90 1,163.62 252,800.92
82 2,242.51 1,083.84 1,158.67 251,717.07
83 2,242.51 1,088.81 1,153.70 250,628.27
84 2,242.51 1,093.80 1,148.71 249,534.47
85 2,242.51 1,098.81 1,143.70 248,435.65
86 2,242.51 1,103.85 1,138.66 247,331.80
87 2,242.51 1,108.91 1,133.60 246,222.89
88 2,242.51 1,113.99 1,128.52 245,108.90
89 2,242.51 1,119.10 1,123.42 243,989.81
90 2,242.51 1,124.23 1,118.29 242,865.58
91 2,242.51 1,129.38 1,113.13 241,736.20
92 2,242.51 1,134.56 1,107.96 240,601.65
93 2,242.51 1,139.76 1,102.76 239,461.89
94 2,242.51 1,144.98 1,097.53 238,316.91
95 2,242.51 1,150.23 1,092.29 237,166.69
96 2,242.51 1,155.50 1,087.01 236,011.19
97 2,242.51 1,160.79 1,081.72 234,850.39
98 2,242.51 1,166.11 1,076.40 233,684.28
99 2,242.51 1,171.46 1,071.05 232,512.82
100 2,242.51 1,176.83 1,065.68 231,335.99
101 2,242.51 1,182.22 1,060.29 230,153.77
102 2,242.51 1,187.64 1,054.87 228,966.13
103 2,242.51 1,193.08 1,049.43 227,773.04
104 2,242.51 1,198.55 1,043.96 226,574.49
105 2,242.51 1,204.05 1,038.47 225,370.44
106 2,242.51 1,209.56 1,032.95 224,160.88
107 2,242.51 1,215.11 1,027.40 222,945.77
108 2,242.51 1,220.68 1,021.83 221,725.09
109 2,242.51 1,226.27 1,016.24 220,498.82
110 2,242.51 1,231.89 1,010.62 219,266.93
111 2,242.51 1,237.54 1,004.97 218,029.39
112 2,242.51 1,243.21 999.30 216,786.17
113 2,242.51 1,248.91 993.60 215,537.27
114 2,242.51 1,254.63 987.88 214,282.63
115 2,242.51 1,260.38 982.13 213,022.25
116 2,242.51 1,266.16 976.35 211,756.09
117 2,242.51 1,271.96 970.55 210,484.12
118 2,242.51 1,277.79 964.72 209,206.33
119 2,242.51 1,283.65 958.86 207,922.68
120 2,242.51 1,289.53 952.98 206,633.15
121 2,242.51 1,295.44 947.07 205,337.70
122 2,242.51 1,301.38 941.13 204,036.32
123 2,242.51 1,307.35 935.17 202,728.97
124 2,242.51 1,313.34 929.17 201,415.64
125 2,242.51 1,319.36 923.15 200,096.28
126 2,242.51 1,325.40 917.11 198,770.87
127 2,242.51 1,331.48 911.03 197,439.39
128 2,242.51 1,337.58 904.93 196,101.81
129 2,242.51 1,343.71 898.80 194,758.10
130 2,242.51 1,349.87 892.64 193,408.23
131 2,242.51 1,356.06 886.45 192,052.17
132 2,242.51 1,362.27 880.24 190,689.90
133 2,242.51 1,368.52 874.00 189,321.38
134 2,242.51 1,374.79 867.72 187,946.59
135 2,242.51 1,381.09 861.42 186,565.50
136 2,242.51 1,387.42 855.09 185,178.08
137 2,242.51 1,393.78 848.73 183,784.30
138 2,242.51 1,400.17 842.34 182,384.13
139 2,242.51 1,406.59 835.93 180,977.55
140 2,242.51 1,413.03 829.48 179,564.51
141 2,242.51 1,419.51 823.00 178,145.00
142 2,242.51 1,426.01 816.50 176,718.99
143 2,242.51 1,432.55 809.96 175,286.44
144 2,242.51 1,439.12 803.40 173,847.32
145 2,242.51 1,445.71 796.80 172,401.61
146 2,242.51 1,452.34 790.17 170,949.27
147 2,242.51 1,459.00 783.52 169,490.28
148 2,242.51 1,465.68 776.83 168,024.59
149 2,242.51 1,472.40 770.11 166,552.19
150 2,242.51 1,479.15 763.36 165,073.05
151 2,242.51 1,485.93 756.58 163,587.12
152 2,242.51 1,492.74 749.77 162,094.38
153 2,242.51 1,499.58 742.93 160,594.80
154 2,242.51 1,506.45 736.06 159,088.35
155 2,242.51 1,513.36 729.15 157,574.99
156 2,242.51 1,520.29 722.22 156,054.70
157 2,242.51 1,527.26 715.25 154,527.43
158 2,242.51 1,534.26 708.25 152,993.17
159 2,242.51 1,541.29 701.22 151,451.88
160 2,242.51 1,548.36 694.15 149,903.52
161 2,242.51 1,555.45 687.06 148,348.06
162 2,242.51 1,562.58 679.93 146,785.48
163 2,242.51 1,569.75 672.77 145,215.73
164 2,242.51 1,576.94 665.57 143,638.79
165 2,242.51 1,584.17 658.34 142,054.63
166 2,242.51 1,591.43 651.08 140,463.20
167 2,242.51 1,598.72 643.79 138,864.47
168 2,242.51 1,606.05 636.46 137,258.42
169 2,242.51 1,613.41 629.10 135,645.01
170 2,242.51 1,620.81 621.71 134,024.21
171 2,242.51 1,628.24 614.28 132,395.97
172 2,242.51 1,635.70 606.81 130,760.27
173 2,242.51 1,643.19 599.32 129,117.08
174 2,242.51 1,650.73 591.79 127,466.35
175 2,242.51 1,658.29 584.22 125,808.06
176 2,242.51 1,665.89 576.62 124,142.17
177 2,242.51 1,673.53 568.98 122,468.64
178 2,242.51 1,681.20 561.31 120,787.44
179 2,242.51 1,688.90 553.61 119,098.54
180 2,242.51 1,696.64 545.87 117,401.89
181 2,242.51 1,704.42 538.09 115,697.47
182 2,242.51 1,712.23 530.28 113,985.24
183 2,242.51 1,720.08 522.43 112,265.16
184 2,242.51 1,727.96 514.55 110,537.20
185 2,242.51 1,735.88 506.63 108,801.31
186 2,242.51 1,743.84 498.67 107,057.47
187 2,242.51 1,751.83 490.68 105,305.64
188 2,242.51 1,759.86 482.65 103,545.78
189 2,242.51 1,767.93 474.58 101,777.85
190 2,242.51 1,776.03 466.48 100,001.82
191 2,242.51 1,784.17 458.34 98,217.65
192 2,242.51 1,792.35 450.16 96,425.30
193 2,242.51 1,800.56 441.95 94,624.74
194 2,242.51 1,808.82 433.70 92,815.92
195 2,242.51 1,817.11 425.41 90,998.82
196 2,242.51 1,825.43 417.08 89,173.38
197 2,242.51 1,833.80 408.71 87,339.58
198 2,242.51 1,842.21 400.31 85,497.37
199 2,242.51 1,850.65 391.86 83,646.72
200 2,242.51 1,859.13 383.38 81,787.59
201 2,242.51 1,867.65 374.86 79,919.94
202 2,242.51 1,876.21 366.30 78,043.73
203 2,242.51 1,884.81 357.70 76,158.91
204 2,242.51 1,893.45 349.06 74,265.46
205 2,242.51 1,902.13 340.38 72,363.33
206 2,242.51 1,910.85 331.67 70,452.49
207 2,242.51 1,919.61 322.91 68,532.88
208 2,242.51 1,928.40 314.11 66,604.48
209 2,242.51 1,937.24 305.27 64,667.24
210 2,242.51 1,946.12 296.39 62,721.11
211 2,242.51 1,955.04 287.47 60,766.07
212 2,242.51 1,964.00 278.51 58,802.07
213 2,242.51 1,973.00 269.51 56,829.07
214 2,242.51 1,982.05 260.47 54,847.02
215 2,242.51 1,991.13 251.38 52,855.89
216 2,242.51 2,000.26 242.26 50,855.64
217 2,242.51 2,009.42 233.09 48,846.21
218 2,242.51 2,018.63 223.88 46,827.58
219 2,242.51 2,027.89 214.63 44,799.69
220 2,242.51 2,037.18 205.33 42,762.51
221 2,242.51 2,046.52 195.99 40,715.99
222 2,242.51 2,055.90 186.61 38,660.09
223 2,242.51 2,065.32 177.19 36,594.77
224 2,242.51 2,074.79 167.73 34,519.99
225 2,242.51 2,084.30 158.22 32,435.69
226 2,242.51 2,093.85 148.66 30,341.84
227 2,242.51 2,103.45 139.07 28,238.40
228 2,242.51 2,113.09 129.43 26,125.31
229 2,242.51 2,122.77 119.74 24,002.54
230 2,242.51 2,132.50 110.01 21,870.04
231 2,242.51 2,142.27 100.24 19,727.76
232 2,242.51 2,152.09 90.42 17,575.67
233 2,242.51 2,161.96 80.56 15,413.71
234 2,242.51 2,171.87 70.65 13,241.85
235 2,242.51 2,181.82 60.69 11,060.02
236 2,242.51 2,191.82 50.69 8,868.20
237 2,242.51 2,201.87 40.65 6,666.34
238 2,242.51 2,211.96 30.55 4,454.38
239 2,242.51 2,222.10 20.42 2,232.28
240 2,242.51 2,232.28 10.23 0.00