Mortgage Loan of $349,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $349k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,400.73

$28,809 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $349k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 349,000 loan for 20 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,400.73	801.14	1,599.58	348,198.86
2	2,400.73	804.82	1,595.91	347,394.04
3	2,400.73	808.50	1,592.22	346,585.54
4	2,400.73	812.21	1,588.52	345,773.33
5	2,400.73	815.93	1,584.79	344,957.40
6	2,400.73	819.67	1,581.05	344,137.72
7	2,400.73	823.43	1,577.30	343,314.29
8	2,400.73	827.20	1,573.52	342,487.09
9	2,400.73	830.99	1,569.73	341,656.10
10	2,400.73	834.80	1,565.92	340,821.29
11	2,400.73	838.63	1,562.10	339,982.67
12	2,400.73	842.47	1,558.25	339,140.19
13	2,400.73	846.33	1,554.39	338,293.86
14	2,400.73	850.21	1,550.51	337,443.65
15	2,400.73	854.11	1,546.62	336,589.54
16	2,400.73	858.02	1,542.70	335,731.51
17	2,400.73	861.96	1,538.77	334,869.55
18	2,400.73	865.91	1,534.82	334,003.65
19	2,400.73	869.88	1,530.85	333,133.77
20	2,400.73	873.86	1,526.86	332,259.91
21	2,400.73	877.87	1,522.86	331,382.04
22	2,400.73	881.89	1,518.83	330,500.14
23	2,400.73	885.93	1,514.79	329,614.21
24	2,400.73	889.99	1,510.73	328,724.21
25	2,400.73	894.07	1,506.65	327,830.14
26	2,400.73	898.17	1,502.55	326,931.97
27	2,400.73	902.29	1,498.44	326,029.68
28	2,400.73	906.42	1,494.30	325,123.26
29	2,400.73	910.58	1,490.15	324,212.68
30	2,400.73	914.75	1,485.97	323,297.93
31	2,400.73	918.94	1,481.78	322,378.98
32	2,400.73	923.16	1,477.57	321,455.83
33	2,400.73	927.39	1,473.34	320,528.44
34	2,400.73	931.64	1,469.09	319,596.80
35	2,400.73	935.91	1,464.82	318,660.89
36	2,400.73	940.20	1,460.53	317,720.69
37	2,400.73	944.51	1,456.22	316,776.19
38	2,400.73	948.84	1,451.89	315,827.35
39	2,400.73	953.18	1,447.54	314,874.17
40	2,400.73	957.55	1,443.17	313,916.61
41	2,400.73	961.94	1,438.78	312,954.67
42	2,400.73	966.35	1,434.38	311,988.32
43	2,400.73	970.78	1,429.95	311,017.54
44	2,400.73	975.23	1,425.50	310,042.31
45	2,400.73	979.70	1,421.03	309,062.61
46	2,400.73	984.19	1,416.54	308,078.42
47	2,400.73	988.70	1,412.03	307,089.72
48	2,400.73	993.23	1,407.49	306,096.49
49	2,400.73	997.78	1,402.94	305,098.70
50	2,400.73	1,002.36	1,398.37	304,096.35
51	2,400.73	1,006.95	1,393.77	303,089.39
52	2,400.73	1,011.57	1,389.16	302,077.83
53	2,400.73	1,016.20	1,384.52	301,061.62
54	2,400.73	1,020.86	1,379.87	300,040.76
55	2,400.73	1,025.54	1,375.19	299,015.22
56	2,400.73	1,030.24	1,370.49	297,984.98
57	2,400.73	1,034.96	1,365.76	296,950.02
58	2,400.73	1,039.71	1,361.02	295,910.31
59	2,400.73	1,044.47	1,356.26	294,865.84
60	2,400.73	1,049.26	1,351.47	293,816.59
61	2,400.73	1,054.07	1,346.66	292,762.52
62	2,400.73	1,058.90	1,341.83	291,703.62
63	2,400.73	1,063.75	1,336.97	290,639.87
64	2,400.73	1,068.63	1,332.10	289,571.24
65	2,400.73	1,073.53	1,327.20	288,497.72
66	2,400.73	1,078.45	1,322.28	287,419.27
67	2,400.73	1,083.39	1,317.34	286,335.88
68	2,400.73	1,088.35	1,312.37	285,247.53
69	2,400.73	1,093.34	1,307.38	284,154.19
70	2,400.73	1,098.35	1,302.37	283,055.83
71	2,400.73	1,103.39	1,297.34	281,952.44
72	2,400.73	1,108.44	1,292.28	280,844.00
73	2,400.73	1,113.53	1,287.20	279,730.47
74	2,400.73	1,118.63	1,282.10	278,611.85
75	2,400.73	1,123.76	1,276.97	277,488.09
76	2,400.73	1,128.91	1,271.82	276,359.18
77	2,400.73	1,134.08	1,266.65	275,225.10
78	2,400.73	1,139.28	1,261.45	274,085.82
79	2,400.73	1,144.50	1,256.23	272,941.32
80	2,400.73	1,149.75	1,250.98	271,791.58
81	2,400.73	1,155.02	1,245.71	270,636.56
82	2,400.73	1,160.31	1,240.42	269,476.25
83	2,400.73	1,165.63	1,235.10	268,310.63
84	2,400.73	1,170.97	1,229.76	267,139.66
85	2,400.73	1,176.34	1,224.39	265,963.32
86	2,400.73	1,181.73	1,219.00	264,781.59
87	2,400.73	1,187.14	1,213.58	263,594.45
88	2,400.73	1,192.59	1,208.14	262,401.86
89	2,400.73	1,198.05	1,202.68	261,203.81
90	2,400.73	1,203.54	1,197.18	260,000.27
91	2,400.73	1,209.06	1,191.67	258,791.21
92	2,400.73	1,214.60	1,186.13	257,576.61
93	2,400.73	1,220.17	1,180.56	256,356.44
94	2,400.73	1,225.76	1,174.97	255,130.68
95	2,400.73	1,231.38	1,169.35	253,899.31
96	2,400.73	1,237.02	1,163.71	252,662.28
97	2,400.73	1,242.69	1,158.04	251,419.59
98	2,400.73	1,248.39	1,152.34	250,171.21
99	2,400.73	1,254.11	1,146.62	248,917.10
100	2,400.73	1,259.86	1,140.87	247,657.24
101	2,400.73	1,265.63	1,135.10	246,391.61
102	2,400.73	1,271.43	1,129.29	245,120.18
103	2,400.73	1,277.26	1,123.47	243,842.92
104	2,400.73	1,283.11	1,117.61	242,559.81
105	2,400.73	1,288.99	1,111.73	241,270.81
106	2,400.73	1,294.90	1,105.82	239,975.91
107	2,400.73	1,300.84	1,099.89	238,675.07
108	2,400.73	1,306.80	1,093.93	237,368.27
109	2,400.73	1,312.79	1,087.94	236,055.48
110	2,400.73	1,318.81	1,081.92	234,736.68
111	2,400.73	1,324.85	1,075.88	233,411.83
112	2,400.73	1,330.92	1,069.80	232,080.91
113	2,400.73	1,337.02	1,063.70	230,743.88
114	2,400.73	1,343.15	1,057.58	229,400.73
115	2,400.73	1,349.31	1,051.42	228,051.43
116	2,400.73	1,355.49	1,045.24	226,695.93
117	2,400.73	1,361.70	1,039.02	225,334.23
118	2,400.73	1,367.94	1,032.78	223,966.29
119	2,400.73	1,374.21	1,026.51	222,592.07
120	2,400.73	1,380.51	1,020.21	221,211.56
121	2,400.73	1,386.84	1,013.89	219,824.72
122	2,400.73	1,393.20	1,007.53	218,431.52
123	2,400.73	1,399.58	1,001.14	217,031.94
124	2,400.73	1,406.00	994.73	215,625.94
125	2,400.73	1,412.44	988.29	214,213.50
126	2,400.73	1,418.91	981.81	212,794.59
127	2,400.73	1,425.42	975.31	211,369.17
128	2,400.73	1,431.95	968.78	209,937.22
129	2,400.73	1,438.51	962.21	208,498.70
130	2,400.73	1,445.11	955.62	207,053.59
131	2,400.73	1,451.73	949.00	205,601.86
132	2,400.73	1,458.38	942.34	204,143.48
133	2,400.73	1,465.07	935.66	202,678.41
134	2,400.73	1,471.78	928.94	201,206.63
135	2,400.73	1,478.53	922.20	199,728.10
136	2,400.73	1,485.31	915.42	198,242.79
137	2,400.73	1,492.11	908.61	196,750.68
138	2,400.73	1,498.95	901.77	195,251.72
139	2,400.73	1,505.82	894.90	193,745.90
140	2,400.73	1,512.72	888.00	192,233.17
141	2,400.73	1,519.66	881.07	190,713.52
142	2,400.73	1,526.62	874.10	189,186.89
143	2,400.73	1,533.62	867.11	187,653.27
144	2,400.73	1,540.65	860.08	186,112.62
145	2,400.73	1,547.71	853.02	184,564.91
146	2,400.73	1,554.80	845.92	183,010.11
147	2,400.73	1,561.93	838.80	181,448.18
148	2,400.73	1,569.09	831.64	179,879.09
149	2,400.73	1,576.28	824.45	178,302.81
150	2,400.73	1,583.51	817.22	176,719.30
151	2,400.73	1,590.76	809.96	175,128.54
152	2,400.73	1,598.05	802.67	173,530.49
153	2,400.73	1,605.38	795.35	171,925.11
154	2,400.73	1,612.74	787.99	170,312.37
155	2,400.73	1,620.13	780.60	168,692.24
156	2,400.73	1,627.55	773.17	167,064.69
157	2,400.73	1,635.01	765.71	165,429.68
158	2,400.73	1,642.51	758.22	163,787.17
159	2,400.73	1,650.04	750.69	162,137.13
160	2,400.73	1,657.60	743.13	160,479.53
161	2,400.73	1,665.20	735.53	158,814.34
162	2,400.73	1,672.83	727.90	157,141.51
163	2,400.73	1,680.49	720.23	155,461.02
164	2,400.73	1,688.20	712.53	153,772.82
165	2,400.73	1,695.93	704.79	152,076.88
166	2,400.73	1,703.71	697.02	150,373.18
167	2,400.73	1,711.52	689.21	148,661.66
168	2,400.73	1,719.36	681.37	146,942.30
169	2,400.73	1,727.24	673.49	145,215.06
170	2,400.73	1,735.16	665.57	143,479.90
171	2,400.73	1,743.11	657.62	141,736.79
172	2,400.73	1,751.10	649.63	139,985.69
173	2,400.73	1,759.13	641.60	138,226.57
174	2,400.73	1,767.19	633.54	136,459.38
175	2,400.73	1,775.29	625.44	134,684.09
176	2,400.73	1,783.42	617.30	132,900.66
177	2,400.73	1,791.60	609.13	131,109.07
178	2,400.73	1,799.81	600.92	129,309.26
179	2,400.73	1,808.06	592.67	127,501.20
180	2,400.73	1,816.35	584.38	125,684.85
181	2,400.73	1,824.67	576.06	123,860.18
182	2,400.73	1,833.03	567.69	122,027.14
183	2,400.73	1,841.44	559.29	120,185.71
184	2,400.73	1,849.88	550.85	118,335.83
185	2,400.73	1,858.35	542.37	116,477.48
186	2,400.73	1,866.87	533.86	114,610.61
187	2,400.73	1,875.43	525.30	112,735.18
188	2,400.73	1,884.02	516.70	110,851.16
189	2,400.73	1,892.66	508.07	108,958.50
190	2,400.73	1,901.33	499.39	107,057.16
191	2,400.73	1,910.05	490.68	105,147.12
192	2,400.73	1,918.80	481.92	103,228.31
193	2,400.73	1,927.60	473.13	101,300.72
194	2,400.73	1,936.43	464.29	99,364.28
195	2,400.73	1,945.31	455.42	97,418.98
196	2,400.73	1,954.22	446.50	95,464.75
197	2,400.73	1,963.18	437.55	93,501.57
198	2,400.73	1,972.18	428.55	91,529.40
199	2,400.73	1,981.22	419.51	89,548.18
200	2,400.73	1,990.30	410.43	87,557.88
201	2,400.73	1,999.42	401.31	85,558.46
202	2,400.73	2,008.58	392.14	83,549.88
203	2,400.73	2,017.79	382.94	81,532.09
204	2,400.73	2,027.04	373.69	79,505.05
205	2,400.73	2,036.33	364.40	77,468.72
206	2,400.73	2,045.66	355.06	75,423.06
207	2,400.73	2,055.04	345.69	73,368.02
208	2,400.73	2,064.46	336.27	71,303.57
209	2,400.73	2,073.92	326.81	69,229.65
210	2,400.73	2,083.42	317.30	67,146.22
211	2,400.73	2,092.97	307.75	65,053.25
212	2,400.73	2,102.57	298.16	62,950.68
213	2,400.73	2,112.20	288.52	60,838.48
214	2,400.73	2,121.88	278.84	58,716.60
215	2,400.73	2,131.61	269.12	56,584.99
216	2,400.73	2,141.38	259.35	54,443.61
217	2,400.73	2,151.19	249.53	52,292.42
218	2,400.73	2,161.05	239.67	50,131.36
219	2,400.73	2,170.96	229.77	47,960.41
220	2,400.73	2,180.91	219.82	45,779.50
221	2,400.73	2,190.90	209.82	43,588.59
222	2,400.73	2,200.95	199.78	41,387.65
223	2,400.73	2,211.03	189.69	39,176.61
224	2,400.73	2,221.17	179.56	36,955.45
225	2,400.73	2,231.35	169.38	34,724.10
226	2,400.73	2,241.57	159.15	32,482.52
227	2,400.73	2,251.85	148.88	30,230.68
228	2,400.73	2,262.17	138.56	27,968.51
229	2,400.73	2,272.54	128.19	25,695.97
230	2,400.73	2,282.95	117.77	23,413.02
231	2,400.73	2,293.42	107.31	21,119.60
232	2,400.73	2,303.93	96.80	18,815.67
233	2,400.73	2,314.49	86.24	16,501.18
234	2,400.73	2,325.10	75.63	14,176.09
235	2,400.73	2,335.75	64.97	11,840.33
236	2,400.73	2,346.46	54.27	9,493.87
237	2,400.73	2,357.21	43.51	7,136.66
238	2,400.73	2,368.02	32.71	4,768.64
239	2,400.73	2,378.87	21.86	2,389.77
240	2,400.73	2,389.77	10.95	0.00