Mortgage Loan of $349,000 for 20 Years at 6.00%

What's the payment on a 20 year home loan for $349k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,500.34

$30,004 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $349k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 349,000 loan for 20 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,500.34	755.34	1,745.00	348,244.66
2	2,500.34	759.12	1,741.22	347,485.53
3	2,500.34	762.92	1,737.43	346,722.62
4	2,500.34	766.73	1,733.61	345,955.89
5	2,500.34	770.56	1,729.78	345,185.32
6	2,500.34	774.42	1,725.93	344,410.90
7	2,500.34	778.29	1,722.05	343,632.61
8	2,500.34	782.18	1,718.16	342,850.43
9	2,500.34	786.09	1,714.25	342,064.34
10	2,500.34	790.02	1,710.32	341,274.32
11	2,500.34	793.97	1,706.37	340,480.34
12	2,500.34	797.94	1,702.40	339,682.40
13	2,500.34	801.93	1,698.41	338,880.47
14	2,500.34	805.94	1,694.40	338,074.53
15	2,500.34	809.97	1,690.37	337,264.56
16	2,500.34	814.02	1,686.32	336,450.53
17	2,500.34	818.09	1,682.25	335,632.44
18	2,500.34	822.18	1,678.16	334,810.26
19	2,500.34	826.29	1,674.05	333,983.97
20	2,500.34	830.42	1,669.92	333,153.54
21	2,500.34	834.58	1,665.77	332,318.97
22	2,500.34	838.75	1,661.59	331,480.22
23	2,500.34	842.94	1,657.40	330,637.27
24	2,500.34	847.16	1,653.19	329,790.12
25	2,500.34	851.39	1,648.95	328,938.72
26	2,500.34	855.65	1,644.69	328,083.07
27	2,500.34	859.93	1,640.42	327,223.14
28	2,500.34	864.23	1,636.12	326,358.91
29	2,500.34	868.55	1,631.79	325,490.36
30	2,500.34	872.89	1,627.45	324,617.47
31	2,500.34	877.26	1,623.09	323,740.21
32	2,500.34	881.64	1,618.70	322,858.57
33	2,500.34	886.05	1,614.29	321,972.52
34	2,500.34	890.48	1,609.86	321,082.04
35	2,500.34	894.93	1,605.41	320,187.10
36	2,500.34	899.41	1,600.94	319,287.69
37	2,500.34	903.91	1,596.44	318,383.79
38	2,500.34	908.43	1,591.92	317,475.36
39	2,500.34	912.97	1,587.38	316,562.39
40	2,500.34	917.53	1,582.81	315,644.86
41	2,500.34	922.12	1,578.22	314,722.74
42	2,500.34	926.73	1,573.61	313,796.01
43	2,500.34	931.36	1,568.98	312,864.65
44	2,500.34	936.02	1,564.32	311,928.63
45	2,500.34	940.70	1,559.64	310,987.92
46	2,500.34	945.40	1,554.94	310,042.52
47	2,500.34	950.13	1,550.21	309,092.39
48	2,500.34	954.88	1,545.46	308,137.51
49	2,500.34	959.66	1,540.69	307,177.85
50	2,500.34	964.46	1,535.89	306,213.39
51	2,500.34	969.28	1,531.07	305,244.12
52	2,500.34	974.12	1,526.22	304,269.99
53	2,500.34	978.99	1,521.35	303,291.00
54	2,500.34	983.89	1,516.45	302,307.11
55	2,500.34	988.81	1,511.54	301,318.30
56	2,500.34	993.75	1,506.59	300,324.55
57	2,500.34	998.72	1,501.62	299,325.83
58	2,500.34	1,003.72	1,496.63	298,322.11
59	2,500.34	1,008.73	1,491.61	297,313.38
60	2,500.34	1,013.78	1,486.57	296,299.60
61	2,500.34	1,018.85	1,481.50	295,280.75
62	2,500.34	1,023.94	1,476.40	294,256.81
63	2,500.34	1,029.06	1,471.28	293,227.75
64	2,500.34	1,034.21	1,466.14	292,193.55
65	2,500.34	1,039.38	1,460.97	291,154.17
66	2,500.34	1,044.57	1,455.77	290,109.60
67	2,500.34	1,049.80	1,450.55	289,059.80
68	2,500.34	1,055.05	1,445.30	288,004.75
69	2,500.34	1,060.32	1,440.02	286,944.43
70	2,500.34	1,065.62	1,434.72	285,878.81
71	2,500.34	1,070.95	1,429.39	284,807.86
72	2,500.34	1,076.31	1,424.04	283,731.56
73	2,500.34	1,081.69	1,418.66	282,649.87
74	2,500.34	1,087.10	1,413.25	281,562.77
75	2,500.34	1,092.53	1,407.81	280,470.24
76	2,500.34	1,097.99	1,402.35	279,372.25
77	2,500.34	1,103.48	1,396.86	278,268.77
78	2,500.34	1,109.00	1,391.34	277,159.77
79	2,500.34	1,114.55	1,385.80	276,045.22
80	2,500.34	1,120.12	1,380.23	274,925.10
81	2,500.34	1,125.72	1,374.63	273,799.38
82	2,500.34	1,131.35	1,369.00	272,668.04
83	2,500.34	1,137.00	1,363.34	271,531.03
84	2,500.34	1,142.69	1,357.66	270,388.34
85	2,500.34	1,148.40	1,351.94	269,239.94
86	2,500.34	1,154.14	1,346.20	268,085.80
87	2,500.34	1,159.92	1,340.43	266,925.88
88	2,500.34	1,165.71	1,334.63	265,760.16
89	2,500.34	1,171.54	1,328.80	264,588.62
90	2,500.34	1,177.40	1,322.94	263,411.22
91	2,500.34	1,183.29	1,317.06	262,227.93
92	2,500.34	1,189.20	1,311.14	261,038.73
93	2,500.34	1,195.15	1,305.19	259,843.58
94	2,500.34	1,201.13	1,299.22	258,642.45
95	2,500.34	1,207.13	1,293.21	257,435.32
96	2,500.34	1,213.17	1,287.18	256,222.15
97	2,500.34	1,219.23	1,281.11	255,002.92
98	2,500.34	1,225.33	1,275.01	253,777.59
99	2,500.34	1,231.46	1,268.89	252,546.13
100	2,500.34	1,237.61	1,262.73	251,308.52
101	2,500.34	1,243.80	1,256.54	250,064.71
102	2,500.34	1,250.02	1,250.32	248,814.69
103	2,500.34	1,256.27	1,244.07	247,558.42
104	2,500.34	1,262.55	1,237.79	246,295.87
105	2,500.34	1,268.87	1,231.48	245,027.01
106	2,500.34	1,275.21	1,225.14	243,751.80
107	2,500.34	1,281.59	1,218.76	242,470.21
108	2,500.34	1,287.99	1,212.35	241,182.22
109	2,500.34	1,294.43	1,205.91	239,887.78
110	2,500.34	1,300.91	1,199.44	238,586.88
111	2,500.34	1,307.41	1,192.93	237,279.47
112	2,500.34	1,313.95	1,186.40	235,965.52
113	2,500.34	1,320.52	1,179.83	234,645.00
114	2,500.34	1,327.12	1,173.23	233,317.88
115	2,500.34	1,333.75	1,166.59	231,984.13
116	2,500.34	1,340.42	1,159.92	230,643.71
117	2,500.34	1,347.13	1,153.22	229,296.58
118	2,500.34	1,353.86	1,146.48	227,942.72
119	2,500.34	1,360.63	1,139.71	226,582.09
120	2,500.34	1,367.43	1,132.91	225,214.65
121	2,500.34	1,374.27	1,126.07	223,840.38
122	2,500.34	1,381.14	1,119.20	222,459.24
123	2,500.34	1,388.05	1,112.30	221,071.19
124	2,500.34	1,394.99	1,105.36	219,676.20
125	2,500.34	1,401.96	1,098.38	218,274.24
126	2,500.34	1,408.97	1,091.37	216,865.27
127	2,500.34	1,416.02	1,084.33	215,449.25
128	2,500.34	1,423.10	1,077.25	214,026.15
129	2,500.34	1,430.21	1,070.13	212,595.94
130	2,500.34	1,437.36	1,062.98	211,158.57
131	2,500.34	1,444.55	1,055.79	209,714.02
132	2,500.34	1,451.77	1,048.57	208,262.25
133	2,500.34	1,459.03	1,041.31	206,803.21
134	2,500.34	1,466.33	1,034.02	205,336.89
135	2,500.34	1,473.66	1,026.68	203,863.23
136	2,500.34	1,481.03	1,019.32	202,382.20
137	2,500.34	1,488.43	1,011.91	200,893.76
138	2,500.34	1,495.88	1,004.47	199,397.89
139	2,500.34	1,503.35	996.99	197,894.53
140	2,500.34	1,510.87	989.47	196,383.66
141	2,500.34	1,518.43	981.92	194,865.24
142	2,500.34	1,526.02	974.33	193,339.22
143	2,500.34	1,533.65	966.70	191,805.57
144	2,500.34	1,541.32	959.03	190,264.25
145	2,500.34	1,549.02	951.32	188,715.23
146	2,500.34	1,556.77	943.58	187,158.46
147	2,500.34	1,564.55	935.79	185,593.91
148	2,500.34	1,572.37	927.97	184,021.53
149	2,500.34	1,580.24	920.11	182,441.30
150	2,500.34	1,588.14	912.21	180,853.16
151	2,500.34	1,596.08	904.27	179,257.08
152	2,500.34	1,604.06	896.29	177,653.02
153	2,500.34	1,612.08	888.27	176,040.94
154	2,500.34	1,620.14	880.20	174,420.80
155	2,500.34	1,628.24	872.10	172,792.56
156	2,500.34	1,636.38	863.96	171,156.18
157	2,500.34	1,644.56	855.78	169,511.62
158	2,500.34	1,652.79	847.56	167,858.83
159	2,500.34	1,661.05	839.29	166,197.78
160	2,500.34	1,669.36	830.99	164,528.43
161	2,500.34	1,677.70	822.64	162,850.72
162	2,500.34	1,686.09	814.25	161,164.63
163	2,500.34	1,694.52	805.82	159,470.11
164	2,500.34	1,702.99	797.35	157,767.12
165	2,500.34	1,711.51	788.84	156,055.61
166	2,500.34	1,720.07	780.28	154,335.54
167	2,500.34	1,728.67	771.68	152,606.88
168	2,500.34	1,737.31	763.03	150,869.57
169	2,500.34	1,746.00	754.35	149,123.57
170	2,500.34	1,754.73	745.62	147,368.84
171	2,500.34	1,763.50	736.84	145,605.34
172	2,500.34	1,772.32	728.03	143,833.02
173	2,500.34	1,781.18	719.17	142,051.85
174	2,500.34	1,790.09	710.26	140,261.76
175	2,500.34	1,799.04	701.31	138,462.72
176	2,500.34	1,808.03	692.31	136,654.69
177	2,500.34	1,817.07	683.27	134,837.62
178	2,500.34	1,826.16	674.19	133,011.47
179	2,500.34	1,835.29	665.06	131,176.18
180	2,500.34	1,844.46	655.88	129,331.72
181	2,500.34	1,853.69	646.66	127,478.03
182	2,500.34	1,862.95	637.39	125,615.08
183	2,500.34	1,872.27	628.08	123,742.81
184	2,500.34	1,881.63	618.71	121,861.18
185	2,500.34	1,891.04	609.31	119,970.14
186	2,500.34	1,900.49	599.85	118,069.64
187	2,500.34	1,910.00	590.35	116,159.65
188	2,500.34	1,919.55	580.80	114,240.10
189	2,500.34	1,929.14	571.20	112,310.96
190	2,500.34	1,938.79	561.55	110,372.17
191	2,500.34	1,948.48	551.86	108,423.68
192	2,500.34	1,958.23	542.12	106,465.46
193	2,500.34	1,968.02	532.33	104,497.44
194	2,500.34	1,977.86	522.49	102,519.58
195	2,500.34	1,987.75	512.60	100,531.84
196	2,500.34	1,997.69	502.66	98,534.15
197	2,500.34	2,007.67	492.67	96,526.48
198	2,500.34	2,017.71	482.63	94,508.77
199	2,500.34	2,027.80	472.54	92,480.97
200	2,500.34	2,037.94	462.40	90,443.03
201	2,500.34	2,048.13	452.22	88,394.90
202	2,500.34	2,058.37	441.97	86,336.53
203	2,500.34	2,068.66	431.68	84,267.87
204	2,500.34	2,079.01	421.34	82,188.86
205	2,500.34	2,089.40	410.94	80,099.46
206	2,500.34	2,099.85	400.50	77,999.61
207	2,500.34	2,110.35	390.00	75,889.27
208	2,500.34	2,120.90	379.45	73,768.37
209	2,500.34	2,131.50	368.84	71,636.87
210	2,500.34	2,142.16	358.18	69,494.71
211	2,500.34	2,152.87	347.47	67,341.84
212	2,500.34	2,163.64	336.71	65,178.20
213	2,500.34	2,174.45	325.89	63,003.75
214	2,500.34	2,185.33	315.02	60,818.42
215	2,500.34	2,196.25	304.09	58,622.17
216	2,500.34	2,207.23	293.11	56,414.94
217	2,500.34	2,218.27	282.07	54,196.67
218	2,500.34	2,229.36	270.98	51,967.31
219	2,500.34	2,240.51	259.84	49,726.80
220	2,500.34	2,251.71	248.63	47,475.09
221	2,500.34	2,262.97	237.38	45,212.12
222	2,500.34	2,274.28	226.06	42,937.83
223	2,500.34	2,285.66	214.69	40,652.18
224	2,500.34	2,297.08	203.26	38,355.10
225	2,500.34	2,308.57	191.78	36,046.53
226	2,500.34	2,320.11	180.23	33,726.41
227	2,500.34	2,331.71	168.63	31,394.70
228	2,500.34	2,343.37	156.97	29,051.33
229	2,500.34	2,355.09	145.26	26,696.24
230	2,500.34	2,366.86	133.48	24,329.38
231	2,500.34	2,378.70	121.65	21,950.68
232	2,500.34	2,390.59	109.75	19,560.09
233	2,500.34	2,402.54	97.80	17,157.55
234	2,500.34	2,414.56	85.79	14,742.99
235	2,500.34	2,426.63	73.71	12,316.36
236	2,500.34	2,438.76	61.58	9,877.60
237	2,500.34	2,450.96	49.39	7,426.64
238	2,500.34	2,463.21	37.13	4,963.43
239	2,500.34	2,475.53	24.82	2,487.90
240	2,500.34	2,487.90	12.44	0.00