Mortgage Loan of $352,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $352k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,618.83

$19,426 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $352k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 352,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,618.83	1,325.49	293.33	350,674.51
2	1,618.83	1,326.60	292.23	349,347.91
3	1,618.83	1,327.70	291.12	348,020.20
4	1,618.83	1,328.81	290.02	346,691.39
5	1,618.83	1,329.92	288.91	345,361.47
6	1,618.83	1,331.03	287.80	344,030.45
7	1,618.83	1,332.14	286.69	342,698.31
8	1,618.83	1,333.25	285.58	341,365.06
9	1,618.83	1,334.36	284.47	340,030.71
10	1,618.83	1,335.47	283.36	338,695.24
11	1,618.83	1,336.58	282.25	337,358.66
12	1,618.83	1,337.70	281.13	336,020.96
13	1,618.83	1,338.81	280.02	334,682.15
14	1,618.83	1,339.93	278.90	333,342.22
15	1,618.83	1,341.04	277.79	332,001.18
16	1,618.83	1,342.16	276.67	330,659.02
17	1,618.83	1,343.28	275.55	329,315.74
18	1,618.83	1,344.40	274.43	327,971.34
19	1,618.83	1,345.52	273.31	326,625.82
20	1,618.83	1,346.64	272.19	325,279.18
21	1,618.83	1,347.76	271.07	323,931.42
22	1,618.83	1,348.89	269.94	322,582.54
23	1,618.83	1,350.01	268.82	321,232.53
24	1,618.83	1,351.13	267.69	319,881.39
25	1,618.83	1,352.26	266.57	318,529.13
26	1,618.83	1,353.39	265.44	317,175.75
27	1,618.83	1,354.51	264.31	315,821.23
28	1,618.83	1,355.64	263.18	314,465.59
29	1,618.83	1,356.77	262.05	313,108.82
30	1,618.83	1,357.90	260.92	311,750.91
31	1,618.83	1,359.04	259.79	310,391.88
32	1,618.83	1,360.17	258.66	309,031.71
33	1,618.83	1,361.30	257.53	307,670.41
34	1,618.83	1,362.44	256.39	306,307.97
35	1,618.83	1,363.57	255.26	304,944.40
36	1,618.83	1,364.71	254.12	303,579.69
37	1,618.83	1,365.84	252.98	302,213.85
38	1,618.83	1,366.98	251.84	300,846.86
39	1,618.83	1,368.12	250.71	299,478.74
40	1,618.83	1,369.26	249.57	298,109.48
41	1,618.83	1,370.40	248.42	296,739.08
42	1,618.83	1,371.55	247.28	295,367.53
43	1,618.83	1,372.69	246.14	293,994.84
44	1,618.83	1,373.83	245.00	292,621.01
45	1,618.83	1,374.98	243.85	291,246.03
46	1,618.83	1,376.12	242.71	289,869.91
47	1,618.83	1,377.27	241.56	288,492.64
48	1,618.83	1,378.42	240.41	287,114.22
49	1,618.83	1,379.57	239.26	285,734.66
50	1,618.83	1,380.72	238.11	284,353.94
51	1,618.83	1,381.87	236.96	282,972.07
52	1,618.83	1,383.02	235.81	281,589.06
53	1,618.83	1,384.17	234.66	280,204.89
54	1,618.83	1,385.32	233.50	278,819.56
55	1,618.83	1,386.48	232.35	277,433.08
56	1,618.83	1,387.63	231.19	276,045.45
57	1,618.83	1,388.79	230.04	274,656.66
58	1,618.83	1,389.95	228.88	273,266.71
59	1,618.83	1,391.11	227.72	271,875.61
60	1,618.83	1,392.26	226.56	270,483.34
61	1,618.83	1,393.43	225.40	269,089.92
62	1,618.83	1,394.59	224.24	267,695.33
63	1,618.83	1,395.75	223.08	266,299.58
64	1,618.83	1,396.91	221.92	264,902.67
65	1,618.83	1,398.08	220.75	263,504.59
66	1,618.83	1,399.24	219.59	262,105.35
67	1,618.83	1,400.41	218.42	260,704.95
68	1,618.83	1,401.57	217.25	259,303.37
69	1,618.83	1,402.74	216.09	257,900.63
70	1,618.83	1,403.91	214.92	256,496.72
71	1,618.83	1,405.08	213.75	255,091.64
72	1,618.83	1,406.25	212.58	253,685.39
73	1,618.83	1,407.42	211.40	252,277.96
74	1,618.83	1,408.60	210.23	250,869.37
75	1,618.83	1,409.77	209.06	249,459.60
76	1,618.83	1,410.94	207.88	248,048.65
77	1,618.83	1,412.12	206.71	246,636.53
78	1,618.83	1,413.30	205.53	245,223.23
79	1,618.83	1,414.48	204.35	243,808.76
80	1,618.83	1,415.65	203.17	242,393.11
81	1,618.83	1,416.83	201.99	240,976.27
82	1,618.83	1,418.01	200.81	239,558.26
83	1,618.83	1,419.20	199.63	238,139.06
84	1,618.83	1,420.38	198.45	236,718.68
85	1,618.83	1,421.56	197.27	235,297.12
86	1,618.83	1,422.75	196.08	233,874.37
87	1,618.83	1,423.93	194.90	232,450.44
88	1,618.83	1,425.12	193.71	231,025.32
89	1,618.83	1,426.31	192.52	229,599.01
90	1,618.83	1,427.50	191.33	228,171.52
91	1,618.83	1,428.69	190.14	226,742.83
92	1,618.83	1,429.88	188.95	225,312.96
93	1,618.83	1,431.07	187.76	223,881.89
94	1,618.83	1,432.26	186.57	222,449.63
95	1,618.83	1,433.45	185.37	221,016.18
96	1,618.83	1,434.65	184.18	219,581.53
97	1,618.83	1,435.84	182.98	218,145.69
98	1,618.83	1,437.04	181.79	216,708.65
99	1,618.83	1,438.24	180.59	215,270.41
100	1,618.83	1,439.44	179.39	213,830.97
101	1,618.83	1,440.64	178.19	212,390.34
102	1,618.83	1,441.84	176.99	210,948.50
103	1,618.83	1,443.04	175.79	209,505.46
104	1,618.83	1,444.24	174.59	208,061.22
105	1,618.83	1,445.44	173.38	206,615.78
106	1,618.83	1,446.65	172.18	205,169.13
107	1,618.83	1,447.85	170.97	203,721.28
108	1,618.83	1,449.06	169.77	202,272.22
109	1,618.83	1,450.27	168.56	200,821.95
110	1,618.83	1,451.48	167.35	199,370.47
111	1,618.83	1,452.69	166.14	197,917.79
112	1,618.83	1,453.90	164.93	196,463.89
113	1,618.83	1,455.11	163.72	195,008.78
114	1,618.83	1,456.32	162.51	193,552.46
115	1,618.83	1,457.53	161.29	192,094.93
116	1,618.83	1,458.75	160.08	190,636.18
117	1,618.83	1,459.96	158.86	189,176.22
118	1,618.83	1,461.18	157.65	187,715.03
119	1,618.83	1,462.40	156.43	186,252.64
120	1,618.83	1,463.62	155.21	184,789.02
121	1,618.83	1,464.84	153.99	183,324.18
122	1,618.83	1,466.06	152.77	181,858.12
123	1,618.83	1,467.28	151.55	180,390.84
124	1,618.83	1,468.50	150.33	178,922.34
125	1,618.83	1,469.73	149.10	177,452.62
126	1,618.83	1,470.95	147.88	175,981.67
127	1,618.83	1,472.18	146.65	174,509.49
128	1,618.83	1,473.40	145.42	173,036.09
129	1,618.83	1,474.63	144.20	171,561.45
130	1,618.83	1,475.86	142.97	170,085.59
131	1,618.83	1,477.09	141.74	168,608.50
132	1,618.83	1,478.32	140.51	167,130.18
133	1,618.83	1,479.55	139.28	165,650.63
134	1,618.83	1,480.79	138.04	164,169.84
135	1,618.83	1,482.02	136.81	162,687.82
136	1,618.83	1,483.25	135.57	161,204.57
137	1,618.83	1,484.49	134.34	159,720.08
138	1,618.83	1,485.73	133.10	158,234.35
139	1,618.83	1,486.97	131.86	156,747.39
140	1,618.83	1,488.21	130.62	155,259.18
141	1,618.83	1,489.45	129.38	153,769.73
142	1,618.83	1,490.69	128.14	152,279.05
143	1,618.83	1,491.93	126.90	150,787.12
144	1,618.83	1,493.17	125.66	149,293.95
145	1,618.83	1,494.42	124.41	147,799.53
146	1,618.83	1,495.66	123.17	146,303.87
147	1,618.83	1,496.91	121.92	144,806.96
148	1,618.83	1,498.16	120.67	143,308.81
149	1,618.83	1,499.40	119.42	141,809.40
150	1,618.83	1,500.65	118.17	140,308.75
151	1,618.83	1,501.90	116.92	138,806.84
152	1,618.83	1,503.16	115.67	137,303.69
153	1,618.83	1,504.41	114.42	135,799.28
154	1,618.83	1,505.66	113.17	134,293.62
155	1,618.83	1,506.92	111.91	132,786.70
156	1,618.83	1,508.17	110.66	131,278.53
157	1,618.83	1,509.43	109.40	129,769.10
158	1,618.83	1,510.69	108.14	128,258.41
159	1,618.83	1,511.95	106.88	126,746.47
160	1,618.83	1,513.21	105.62	125,233.26
161	1,618.83	1,514.47	104.36	123,718.79
162	1,618.83	1,515.73	103.10	122,203.07
163	1,618.83	1,516.99	101.84	120,686.07
164	1,618.83	1,518.26	100.57	119,167.82
165	1,618.83	1,519.52	99.31	117,648.30
166	1,618.83	1,520.79	98.04	116,127.51
167	1,618.83	1,522.06	96.77	114,605.45
168	1,618.83	1,523.32	95.50	113,082.13
169	1,618.83	1,524.59	94.24	111,557.54
170	1,618.83	1,525.86	92.96	110,031.67
171	1,618.83	1,527.13	91.69	108,504.54
172	1,618.83	1,528.41	90.42	106,976.13
173	1,618.83	1,529.68	89.15	105,446.45
174	1,618.83	1,530.96	87.87	103,915.49
175	1,618.83	1,532.23	86.60	102,383.26
176	1,618.83	1,533.51	85.32	100,849.75
177	1,618.83	1,534.79	84.04	99,314.97
178	1,618.83	1,536.07	82.76	97,778.90
179	1,618.83	1,537.35	81.48	96,241.56
180	1,618.83	1,538.63	80.20	94,702.93
181	1,618.83	1,539.91	78.92	93,163.02
182	1,618.83	1,541.19	77.64	91,621.83
183	1,618.83	1,542.48	76.35	90,079.35
184	1,618.83	1,543.76	75.07	88,535.59
185	1,618.83	1,545.05	73.78	86,990.54
186	1,618.83	1,546.34	72.49	85,444.21
187	1,618.83	1,547.62	71.20	83,896.58
188	1,618.83	1,548.91	69.91	82,347.67
189	1,618.83	1,550.20	68.62	80,797.46
190	1,618.83	1,551.50	67.33	79,245.97
191	1,618.83	1,552.79	66.04	77,693.18
192	1,618.83	1,554.08	64.74	76,139.09
193	1,618.83	1,555.38	63.45	74,583.71
194	1,618.83	1,556.67	62.15	73,027.04
195	1,618.83	1,557.97	60.86	71,469.07
196	1,618.83	1,559.27	59.56	69,909.80
197	1,618.83	1,560.57	58.26	68,349.23
198	1,618.83	1,561.87	56.96	66,787.36
199	1,618.83	1,563.17	55.66	65,224.18
200	1,618.83	1,564.47	54.35	63,659.71
201	1,618.83	1,565.78	53.05	62,093.93
202	1,618.83	1,567.08	51.74	60,526.85
203	1,618.83	1,568.39	50.44	58,958.46
204	1,618.83	1,569.70	49.13	57,388.76
205	1,618.83	1,571.00	47.82	55,817.76
206	1,618.83	1,572.31	46.51	54,245.45
207	1,618.83	1,573.62	45.20	52,671.82
208	1,618.83	1,574.93	43.89	51,096.89
209	1,618.83	1,576.25	42.58	49,520.64
210	1,618.83	1,577.56	41.27	47,943.08
211	1,618.83	1,578.88	39.95	46,364.21
212	1,618.83	1,580.19	38.64	44,784.01
213	1,618.83	1,581.51	37.32	43,202.51
214	1,618.83	1,582.83	36.00	41,619.68
215	1,618.83	1,584.14	34.68	40,035.54
216	1,618.83	1,585.47	33.36	38,450.07
217	1,618.83	1,586.79	32.04	36,863.28
218	1,618.83	1,588.11	30.72	35,275.18
219	1,618.83	1,589.43	29.40	33,685.74
220	1,618.83	1,590.76	28.07	32,094.99
221	1,618.83	1,592.08	26.75	30,502.91
222	1,618.83	1,593.41	25.42	28,909.50
223	1,618.83	1,594.74	24.09	27,314.76
224	1,618.83	1,596.07	22.76	25,718.69
225	1,618.83	1,597.40	21.43	24,121.30
226	1,618.83	1,598.73	20.10	22,522.57
227	1,618.83	1,600.06	18.77	20,922.51
228	1,618.83	1,601.39	17.44	19,321.12
229	1,618.83	1,602.73	16.10	17,718.39
230	1,618.83	1,604.06	14.77	16,114.33
231	1,618.83	1,605.40	13.43	14,508.93
232	1,618.83	1,606.74	12.09	12,902.19
233	1,618.83	1,608.08	10.75	11,294.12
234	1,618.83	1,609.42	9.41	9,684.70
235	1,618.83	1,610.76	8.07	8,073.94
236	1,618.83	1,612.10	6.73	6,461.84
237	1,618.83	1,613.44	5.38	4,848.40
238	1,618.83	1,614.79	4.04	3,233.61
239	1,618.83	1,616.13	2.69	1,617.48
240	1,618.83	1,617.48	1.35	0.00