Mortgage Loan of $388,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $388k at 1.00% interest?
Results
Monthly payment: $1,784.39
$21,413 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 388,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 1,784.39 | 1,461.06 | 323.33 | 386,538.94 |
2 | 1,784.39 | 1,462.27 | 322.12 | 385,076.67 |
3 | 1,784.39 | 1,463.49 | 320.90 | 383,613.18 |
4 | 1,784.39 | 1,464.71 | 319.68 | 382,148.46 |
5 | 1,784.39 | 1,465.93 | 318.46 | 380,682.53 |
6 | 1,784.39 | 1,467.15 | 317.24 | 379,215.38 |
7 | 1,784.39 | 1,468.38 | 316.01 | 377,747.00 |
8 | 1,784.39 | 1,469.60 | 314.79 | 376,277.40 |
9 | 1,784.39 | 1,470.83 | 313.56 | 374,806.57 |
10 | 1,784.39 | 1,472.05 | 312.34 | 373,334.52 |
11 | 1,784.39 | 1,473.28 | 311.11 | 371,861.24 |
12 | 1,784.39 | 1,474.51 | 309.88 | 370,386.74 |
13 | 1,784.39 | 1,475.73 | 308.66 | 368,911.01 |
14 | 1,784.39 | 1,476.96 | 307.43 | 367,434.04 |
15 | 1,784.39 | 1,478.19 | 306.20 | 365,955.85 |
16 | 1,784.39 | 1,479.43 | 304.96 | 364,476.42 |
17 | 1,784.39 | 1,480.66 | 303.73 | 362,995.76 |
18 | 1,784.39 | 1,481.89 | 302.50 | 361,513.87 |
19 | 1,784.39 | 1,483.13 | 301.26 | 360,030.74 |
20 | 1,784.39 | 1,484.36 | 300.03 | 358,546.37 |
21 | 1,784.39 | 1,485.60 | 298.79 | 357,060.77 |
22 | 1,784.39 | 1,486.84 | 297.55 | 355,573.93 |
23 | 1,784.39 | 1,488.08 | 296.31 | 354,085.85 |
24 | 1,784.39 | 1,489.32 | 295.07 | 352,596.54 |
25 | 1,784.39 | 1,490.56 | 293.83 | 351,105.98 |
26 | 1,784.39 | 1,491.80 | 292.59 | 349,614.18 |
27 | 1,784.39 | 1,493.04 | 291.35 | 348,121.13 |
28 | 1,784.39 | 1,494.29 | 290.10 | 346,626.84 |
29 | 1,784.39 | 1,495.53 | 288.86 | 345,131.31 |
30 | 1,784.39 | 1,496.78 | 287.61 | 343,634.53 |
31 | 1,784.39 | 1,498.03 | 286.36 | 342,136.50 |
32 | 1,784.39 | 1,499.28 | 285.11 | 340,637.22 |
33 | 1,784.39 | 1,500.53 | 283.86 | 339,136.70 |
34 | 1,784.39 | 1,501.78 | 282.61 | 337,634.92 |
35 | 1,784.39 | 1,503.03 | 281.36 | 336,131.89 |
36 | 1,784.39 | 1,504.28 | 280.11 | 334,627.61 |
37 | 1,784.39 | 1,505.53 | 278.86 | 333,122.08 |
38 | 1,784.39 | 1,506.79 | 277.60 | 331,615.29 |
39 | 1,784.39 | 1,508.04 | 276.35 | 330,107.25 |
40 | 1,784.39 | 1,509.30 | 275.09 | 328,597.95 |
41 | 1,784.39 | 1,510.56 | 273.83 | 327,087.39 |
42 | 1,784.39 | 1,511.82 | 272.57 | 325,575.57 |
43 | 1,784.39 | 1,513.08 | 271.31 | 324,062.50 |
44 | 1,784.39 | 1,514.34 | 270.05 | 322,548.16 |
45 | 1,784.39 | 1,515.60 | 268.79 | 321,032.56 |
46 | 1,784.39 | 1,516.86 | 267.53 | 319,515.70 |
47 | 1,784.39 | 1,518.13 | 266.26 | 317,997.57 |
48 | 1,784.39 | 1,519.39 | 265.00 | 316,478.18 |
49 | 1,784.39 | 1,520.66 | 263.73 | 314,957.52 |
50 | 1,784.39 | 1,521.93 | 262.46 | 313,435.59 |
51 | 1,784.39 | 1,523.19 | 261.20 | 311,912.40 |
52 | 1,784.39 | 1,524.46 | 259.93 | 310,387.94 |
53 | 1,784.39 | 1,525.73 | 258.66 | 308,862.20 |
54 | 1,784.39 | 1,527.00 | 257.39 | 307,335.20 |
55 | 1,784.39 | 1,528.28 | 256.11 | 305,806.92 |
56 | 1,784.39 | 1,529.55 | 254.84 | 304,277.37 |
57 | 1,784.39 | 1,530.83 | 253.56 | 302,746.55 |
58 | 1,784.39 | 1,532.10 | 252.29 | 301,214.44 |
59 | 1,784.39 | 1,533.38 | 251.01 | 299,681.07 |
60 | 1,784.39 | 1,534.66 | 249.73 | 298,146.41 |
61 | 1,784.39 | 1,535.93 | 248.46 | 296,610.48 |
62 | 1,784.39 | 1,537.21 | 247.18 | 295,073.26 |
63 | 1,784.39 | 1,538.50 | 245.89 | 293,534.77 |
64 | 1,784.39 | 1,539.78 | 244.61 | 291,994.99 |
65 | 1,784.39 | 1,541.06 | 243.33 | 290,453.93 |
66 | 1,784.39 | 1,542.34 | 242.04 | 288,911.58 |
67 | 1,784.39 | 1,543.63 | 240.76 | 287,367.95 |
68 | 1,784.39 | 1,544.92 | 239.47 | 285,823.04 |
69 | 1,784.39 | 1,546.20 | 238.19 | 284,276.83 |
70 | 1,784.39 | 1,547.49 | 236.90 | 282,729.34 |
71 | 1,784.39 | 1,548.78 | 235.61 | 281,180.56 |
72 | 1,784.39 | 1,550.07 | 234.32 | 279,630.48 |
73 | 1,784.39 | 1,551.36 | 233.03 | 278,079.12 |
74 | 1,784.39 | 1,552.66 | 231.73 | 276,526.46 |
75 | 1,784.39 | 1,553.95 | 230.44 | 274,972.51 |
76 | 1,784.39 | 1,555.25 | 229.14 | 273,417.26 |
77 | 1,784.39 | 1,556.54 | 227.85 | 271,860.72 |
78 | 1,784.39 | 1,557.84 | 226.55 | 270,302.88 |
79 | 1,784.39 | 1,559.14 | 225.25 | 268,743.75 |
80 | 1,784.39 | 1,560.44 | 223.95 | 267,183.31 |
81 | 1,784.39 | 1,561.74 | 222.65 | 265,621.57 |
82 | 1,784.39 | 1,563.04 | 221.35 | 264,058.53 |
83 | 1,784.39 | 1,564.34 | 220.05 | 262,494.19 |
84 | 1,784.39 | 1,565.64 | 218.75 | 260,928.55 |
85 | 1,784.39 | 1,566.95 | 217.44 | 259,361.60 |
86 | 1,784.39 | 1,568.26 | 216.13 | 257,793.34 |
87 | 1,784.39 | 1,569.56 | 214.83 | 256,223.78 |
88 | 1,784.39 | 1,570.87 | 213.52 | 254,652.91 |
89 | 1,784.39 | 1,572.18 | 212.21 | 253,080.73 |
90 | 1,784.39 | 1,573.49 | 210.90 | 251,507.24 |
91 | 1,784.39 | 1,574.80 | 209.59 | 249,932.44 |
92 | 1,784.39 | 1,576.11 | 208.28 | 248,356.33 |
93 | 1,784.39 | 1,577.43 | 206.96 | 246,778.90 |
94 | 1,784.39 | 1,578.74 | 205.65 | 245,200.16 |
95 | 1,784.39 | 1,580.06 | 204.33 | 243,620.11 |
96 | 1,784.39 | 1,581.37 | 203.02 | 242,038.73 |
97 | 1,784.39 | 1,582.69 | 201.70 | 240,456.04 |
98 | 1,784.39 | 1,584.01 | 200.38 | 238,872.03 |
99 | 1,784.39 | 1,585.33 | 199.06 | 237,286.70 |
100 | 1,784.39 | 1,586.65 | 197.74 | 235,700.05 |
101 | 1,784.39 | 1,587.97 | 196.42 | 234,112.08 |
102 | 1,784.39 | 1,589.30 | 195.09 | 232,522.78 |
103 | 1,784.39 | 1,590.62 | 193.77 | 230,932.16 |
104 | 1,784.39 | 1,591.95 | 192.44 | 229,340.21 |
105 | 1,784.39 | 1,593.27 | 191.12 | 227,746.94 |
106 | 1,784.39 | 1,594.60 | 189.79 | 226,152.34 |
107 | 1,784.39 | 1,595.93 | 188.46 | 224,556.41 |
108 | 1,784.39 | 1,597.26 | 187.13 | 222,959.15 |
109 | 1,784.39 | 1,598.59 | 185.80 | 221,360.56 |
110 | 1,784.39 | 1,599.92 | 184.47 | 219,760.64 |
111 | 1,784.39 | 1,601.26 | 183.13 | 218,159.38 |
112 | 1,784.39 | 1,602.59 | 181.80 | 216,556.79 |
113 | 1,784.39 | 1,603.93 | 180.46 | 214,952.86 |
114 | 1,784.39 | 1,605.26 | 179.13 | 213,347.60 |
115 | 1,784.39 | 1,606.60 | 177.79 | 211,741.00 |
116 | 1,784.39 | 1,607.94 | 176.45 | 210,133.06 |
117 | 1,784.39 | 1,609.28 | 175.11 | 208,523.78 |
118 | 1,784.39 | 1,610.62 | 173.77 | 206,913.16 |
119 | 1,784.39 | 1,611.96 | 172.43 | 205,301.20 |
120 | 1,784.39 | 1,613.31 | 171.08 | 203,687.90 |
121 | 1,784.39 | 1,614.65 | 169.74 | 202,073.25 |
122 | 1,784.39 | 1,616.00 | 168.39 | 200,457.25 |
123 | 1,784.39 | 1,617.34 | 167.05 | 198,839.91 |
124 | 1,784.39 | 1,618.69 | 165.70 | 197,221.22 |
125 | 1,784.39 | 1,620.04 | 164.35 | 195,601.18 |
126 | 1,784.39 | 1,621.39 | 163.00 | 193,979.79 |
127 | 1,784.39 | 1,622.74 | 161.65 | 192,357.05 |
128 | 1,784.39 | 1,624.09 | 160.30 | 190,732.96 |
129 | 1,784.39 | 1,625.45 | 158.94 | 189,107.51 |
130 | 1,784.39 | 1,626.80 | 157.59 | 187,480.71 |
131 | 1,784.39 | 1,628.16 | 156.23 | 185,852.56 |
132 | 1,784.39 | 1,629.51 | 154.88 | 184,223.04 |
133 | 1,784.39 | 1,630.87 | 153.52 | 182,592.17 |
134 | 1,784.39 | 1,632.23 | 152.16 | 180,959.94 |
135 | 1,784.39 | 1,633.59 | 150.80 | 179,326.35 |
136 | 1,784.39 | 1,634.95 | 149.44 | 177,691.40 |
137 | 1,784.39 | 1,636.31 | 148.08 | 176,055.09 |
138 | 1,784.39 | 1,637.68 | 146.71 | 174,417.41 |
139 | 1,784.39 | 1,639.04 | 145.35 | 172,778.37 |
140 | 1,784.39 | 1,640.41 | 143.98 | 171,137.96 |
141 | 1,784.39 | 1,641.77 | 142.61 | 169,496.18 |
142 | 1,784.39 | 1,643.14 | 141.25 | 167,853.04 |
143 | 1,784.39 | 1,644.51 | 139.88 | 166,208.53 |
144 | 1,784.39 | 1,645.88 | 138.51 | 164,562.65 |
145 | 1,784.39 | 1,647.25 | 137.14 | 162,915.39 |
146 | 1,784.39 | 1,648.63 | 135.76 | 161,266.77 |
147 | 1,784.39 | 1,650.00 | 134.39 | 159,616.76 |
148 | 1,784.39 | 1,651.38 | 133.01 | 157,965.39 |
149 | 1,784.39 | 1,652.75 | 131.64 | 156,312.64 |
150 | 1,784.39 | 1,654.13 | 130.26 | 154,658.51 |
151 | 1,784.39 | 1,655.51 | 128.88 | 153,003.00 |
152 | 1,784.39 | 1,656.89 | 127.50 | 151,346.11 |
153 | 1,784.39 | 1,658.27 | 126.12 | 149,687.84 |
154 | 1,784.39 | 1,659.65 | 124.74 | 148,028.19 |
155 | 1,784.39 | 1,661.03 | 123.36 | 146,367.16 |
156 | 1,784.39 | 1,662.42 | 121.97 | 144,704.74 |
157 | 1,784.39 | 1,663.80 | 120.59 | 143,040.94 |
158 | 1,784.39 | 1,665.19 | 119.20 | 141,375.75 |
159 | 1,784.39 | 1,666.58 | 117.81 | 139,709.17 |
160 | 1,784.39 | 1,667.97 | 116.42 | 138,041.21 |
161 | 1,784.39 | 1,669.36 | 115.03 | 136,371.85 |
162 | 1,784.39 | 1,670.75 | 113.64 | 134,701.11 |
163 | 1,784.39 | 1,672.14 | 112.25 | 133,028.97 |
164 | 1,784.39 | 1,673.53 | 110.86 | 131,355.44 |
165 | 1,784.39 | 1,674.93 | 109.46 | 129,680.51 |
166 | 1,784.39 | 1,676.32 | 108.07 | 128,004.19 |
167 | 1,784.39 | 1,677.72 | 106.67 | 126,326.47 |
168 | 1,784.39 | 1,679.12 | 105.27 | 124,647.35 |
169 | 1,784.39 | 1,680.52 | 103.87 | 122,966.83 |
170 | 1,784.39 | 1,681.92 | 102.47 | 121,284.91 |
171 | 1,784.39 | 1,683.32 | 101.07 | 119,601.59 |
172 | 1,784.39 | 1,684.72 | 99.67 | 117,916.87 |
173 | 1,784.39 | 1,686.13 | 98.26 | 116,230.75 |
174 | 1,784.39 | 1,687.53 | 96.86 | 114,543.22 |
175 | 1,784.39 | 1,688.94 | 95.45 | 112,854.28 |
176 | 1,784.39 | 1,690.34 | 94.05 | 111,163.93 |
177 | 1,784.39 | 1,691.75 | 92.64 | 109,472.18 |
178 | 1,784.39 | 1,693.16 | 91.23 | 107,779.02 |
179 | 1,784.39 | 1,694.57 | 89.82 | 106,084.44 |
180 | 1,784.39 | 1,695.99 | 88.40 | 104,388.46 |
181 | 1,784.39 | 1,697.40 | 86.99 | 102,691.06 |
182 | 1,784.39 | 1,698.81 | 85.58 | 100,992.24 |
183 | 1,784.39 | 1,700.23 | 84.16 | 99,292.01 |
184 | 1,784.39 | 1,701.65 | 82.74 | 97,590.37 |
185 | 1,784.39 | 1,703.06 | 81.33 | 95,887.30 |
186 | 1,784.39 | 1,704.48 | 79.91 | 94,182.82 |
187 | 1,784.39 | 1,705.90 | 78.49 | 92,476.91 |
188 | 1,784.39 | 1,707.33 | 77.06 | 90,769.59 |
189 | 1,784.39 | 1,708.75 | 75.64 | 89,060.84 |
190 | 1,784.39 | 1,710.17 | 74.22 | 87,350.67 |
191 | 1,784.39 | 1,711.60 | 72.79 | 85,639.07 |
192 | 1,784.39 | 1,713.02 | 71.37 | 83,926.05 |
193 | 1,784.39 | 1,714.45 | 69.94 | 82,211.59 |
194 | 1,784.39 | 1,715.88 | 68.51 | 80,495.71 |
195 | 1,784.39 | 1,717.31 | 67.08 | 78,778.40 |
196 | 1,784.39 | 1,718.74 | 65.65 | 77,059.66 |
197 | 1,784.39 | 1,720.17 | 64.22 | 75,339.49 |
198 | 1,784.39 | 1,721.61 | 62.78 | 73,617.88 |
199 | 1,784.39 | 1,723.04 | 61.35 | 71,894.84 |
200 | 1,784.39 | 1,724.48 | 59.91 | 70,170.36 |
201 | 1,784.39 | 1,725.91 | 58.48 | 68,444.45 |
202 | 1,784.39 | 1,727.35 | 57.04 | 66,717.09 |
203 | 1,784.39 | 1,728.79 | 55.60 | 64,988.30 |
204 | 1,784.39 | 1,730.23 | 54.16 | 63,258.07 |
205 | 1,784.39 | 1,731.67 | 52.72 | 61,526.39 |
206 | 1,784.39 | 1,733.12 | 51.27 | 59,793.28 |
207 | 1,784.39 | 1,734.56 | 49.83 | 58,058.71 |
208 | 1,784.39 | 1,736.01 | 48.38 | 56,322.71 |
209 | 1,784.39 | 1,737.45 | 46.94 | 54,585.25 |
210 | 1,784.39 | 1,738.90 | 45.49 | 52,846.35 |
211 | 1,784.39 | 1,740.35 | 44.04 | 51,106.00 |
212 | 1,784.39 | 1,741.80 | 42.59 | 49,364.20 |
213 | 1,784.39 | 1,743.25 | 41.14 | 47,620.94 |
214 | 1,784.39 | 1,744.71 | 39.68 | 45,876.24 |
215 | 1,784.39 | 1,746.16 | 38.23 | 44,130.08 |
216 | 1,784.39 | 1,747.61 | 36.78 | 42,382.46 |
217 | 1,784.39 | 1,749.07 | 35.32 | 40,633.39 |
218 | 1,784.39 | 1,750.53 | 33.86 | 38,882.86 |
219 | 1,784.39 | 1,751.99 | 32.40 | 37,130.88 |
220 | 1,784.39 | 1,753.45 | 30.94 | 35,377.43 |
221 | 1,784.39 | 1,754.91 | 29.48 | 33,622.52 |
222 | 1,784.39 | 1,756.37 | 28.02 | 31,866.15 |
223 | 1,784.39 | 1,757.83 | 26.56 | 30,108.31 |
224 | 1,784.39 | 1,759.30 | 25.09 | 28,349.01 |
225 | 1,784.39 | 1,760.77 | 23.62 | 26,588.25 |
226 | 1,784.39 | 1,762.23 | 22.16 | 24,826.02 |
227 | 1,784.39 | 1,763.70 | 20.69 | 23,062.31 |
228 | 1,784.39 | 1,765.17 | 19.22 | 21,297.14 |
229 | 1,784.39 | 1,766.64 | 17.75 | 19,530.50 |
230 | 1,784.39 | 1,768.11 | 16.28 | 17,762.39 |
231 | 1,784.39 | 1,769.59 | 14.80 | 15,992.80 |
232 | 1,784.39 | 1,771.06 | 13.33 | 14,221.74 |
233 | 1,784.39 | 1,772.54 | 11.85 | 12,449.20 |
234 | 1,784.39 | 1,774.02 | 10.37 | 10,675.18 |
235 | 1,784.39 | 1,775.49 | 8.90 | 8,899.69 |
236 | 1,784.39 | 1,776.97 | 7.42 | 7,122.71 |
237 | 1,784.39 | 1,778.45 | 5.94 | 5,344.26 |
238 | 1,784.39 | 1,779.94 | 4.45 | 3,564.32 |
239 | 1,784.39 | 1,781.42 | 2.97 | 1,782.90 |
240 | 1,784.39 | 1,782.90 | 1.49 | 0.00 |