Mortgage Loan of $388,000 for 20 Years at 2.60%

What's the payment on a 20 year home loan for $388k at 2.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,074.98
$24,900 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 20 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,074.98 1,234.31 840.67 386,765.69
2 2,074.98 1,236.99 837.99 385,528.70
3 2,074.98 1,239.67 835.31 384,289.04
4 2,074.98 1,242.35 832.63 383,046.69
5 2,074.98 1,245.04 829.93 381,801.64
6 2,074.98 1,247.74 827.24 380,553.90
7 2,074.98 1,250.44 824.53 379,303.46
8 2,074.98 1,253.15 821.82 378,050.31
9 2,074.98 1,255.87 819.11 376,794.44
10 2,074.98 1,258.59 816.39 375,535.85
11 2,074.98 1,261.32 813.66 374,274.53
12 2,074.98 1,264.05 810.93 373,010.48
13 2,074.98 1,266.79 808.19 371,743.69
14 2,074.98 1,269.53 805.44 370,474.16
15 2,074.98 1,272.28 802.69 369,201.88
16 2,074.98 1,275.04 799.94 367,926.84
17 2,074.98 1,277.80 797.17 366,649.03
18 2,074.98 1,280.57 794.41 365,368.46
19 2,074.98 1,283.35 791.63 364,085.12
20 2,074.98 1,286.13 788.85 362,798.99
21 2,074.98 1,288.91 786.06 361,510.08
22 2,074.98 1,291.71 783.27 360,218.37
23 2,074.98 1,294.50 780.47 358,923.87
24 2,074.98 1,297.31 777.67 357,626.56
25 2,074.98 1,300.12 774.86 356,326.44
26 2,074.98 1,302.94 772.04 355,023.50
27 2,074.98 1,305.76 769.22 353,717.74
28 2,074.98 1,308.59 766.39 352,409.15
29 2,074.98 1,311.42 763.55 351,097.73
30 2,074.98 1,314.27 760.71 349,783.46
31 2,074.98 1,317.11 757.86 348,466.35
32 2,074.98 1,319.97 755.01 347,146.38
33 2,074.98 1,322.83 752.15 345,823.55
34 2,074.98 1,325.69 749.28 344,497.86
35 2,074.98 1,328.57 746.41 343,169.29
36 2,074.98 1,331.44 743.53 341,837.85
37 2,074.98 1,334.33 740.65 340,503.52
38 2,074.98 1,337.22 737.76 339,166.30
39 2,074.98 1,340.12 734.86 337,826.18
40 2,074.98 1,343.02 731.96 336,483.16
41 2,074.98 1,345.93 729.05 335,137.23
42 2,074.98 1,348.85 726.13 333,788.38
43 2,074.98 1,351.77 723.21 332,436.61
44 2,074.98 1,354.70 720.28 331,081.92
45 2,074.98 1,357.63 717.34 329,724.28
46 2,074.98 1,360.58 714.40 328,363.71
47 2,074.98 1,363.52 711.45 327,000.18
48 2,074.98 1,366.48 708.50 325,633.71
49 2,074.98 1,369.44 705.54 324,264.27
50 2,074.98 1,372.41 702.57 322,891.86
51 2,074.98 1,375.38 699.60 321,516.49
52 2,074.98 1,378.36 696.62 320,138.13
53 2,074.98 1,381.35 693.63 318,756.78
54 2,074.98 1,384.34 690.64 317,372.44
55 2,074.98 1,387.34 687.64 315,985.11
56 2,074.98 1,390.34 684.63 314,594.76
57 2,074.98 1,393.36 681.62 313,201.41
58 2,074.98 1,396.37 678.60 311,805.03
59 2,074.98 1,399.40 675.58 310,405.63
60 2,074.98 1,402.43 672.55 309,003.20
61 2,074.98 1,405.47 669.51 307,597.73
62 2,074.98 1,408.52 666.46 306,189.21
63 2,074.98 1,411.57 663.41 304,777.65
64 2,074.98 1,414.63 660.35 303,363.02
65 2,074.98 1,417.69 657.29 301,945.33
66 2,074.98 1,420.76 654.21 300,524.57
67 2,074.98 1,423.84 651.14 299,100.73
68 2,074.98 1,426.93 648.05 297,673.80
69 2,074.98 1,430.02 644.96 296,243.78
70 2,074.98 1,433.12 641.86 294,810.67
71 2,074.98 1,436.22 638.76 293,374.44
72 2,074.98 1,439.33 635.64 291,935.11
73 2,074.98 1,442.45 632.53 290,492.66
74 2,074.98 1,445.58 629.40 289,047.08
75 2,074.98 1,448.71 626.27 287,598.37
76 2,074.98 1,451.85 623.13 286,146.53
77 2,074.98 1,454.99 619.98 284,691.53
78 2,074.98 1,458.15 616.83 283,233.39
79 2,074.98 1,461.31 613.67 281,772.08
80 2,074.98 1,464.47 610.51 280,307.61
81 2,074.98 1,467.64 607.33 278,839.97
82 2,074.98 1,470.82 604.15 277,369.14
83 2,074.98 1,474.01 600.97 275,895.13
84 2,074.98 1,477.20 597.77 274,417.92
85 2,074.98 1,480.41 594.57 272,937.52
86 2,074.98 1,483.61 591.36 271,453.91
87 2,074.98 1,486.83 588.15 269,967.08
88 2,074.98 1,490.05 584.93 268,477.03
89 2,074.98 1,493.28 581.70 266,983.75
90 2,074.98 1,496.51 578.46 265,487.24
91 2,074.98 1,499.76 575.22 263,987.48
92 2,074.98 1,503.00 571.97 262,484.48
93 2,074.98 1,506.26 568.72 260,978.22
94 2,074.98 1,509.52 565.45 259,468.69
95 2,074.98 1,512.80 562.18 257,955.90
96 2,074.98 1,516.07 558.90 256,439.82
97 2,074.98 1,519.36 555.62 254,920.47
98 2,074.98 1,522.65 552.33 253,397.82
99 2,074.98 1,525.95 549.03 251,871.87
100 2,074.98 1,529.26 545.72 250,342.61
101 2,074.98 1,532.57 542.41 248,810.04
102 2,074.98 1,535.89 539.09 247,274.15
103 2,074.98 1,539.22 535.76 245,734.94
104 2,074.98 1,542.55 532.43 244,192.39
105 2,074.98 1,545.89 529.08 242,646.49
106 2,074.98 1,549.24 525.73 241,097.25
107 2,074.98 1,552.60 522.38 239,544.65
108 2,074.98 1,555.96 519.01 237,988.68
109 2,074.98 1,559.34 515.64 236,429.35
110 2,074.98 1,562.71 512.26 234,866.63
111 2,074.98 1,566.10 508.88 233,300.53
112 2,074.98 1,569.49 505.48 231,731.04
113 2,074.98 1,572.89 502.08 230,158.15
114 2,074.98 1,576.30 498.68 228,581.85
115 2,074.98 1,579.72 495.26 227,002.13
116 2,074.98 1,583.14 491.84 225,418.99
117 2,074.98 1,586.57 488.41 223,832.42
118 2,074.98 1,590.01 484.97 222,242.41
119 2,074.98 1,593.45 481.53 220,648.96
120 2,074.98 1,596.90 478.07 219,052.05
121 2,074.98 1,600.36 474.61 217,451.69
122 2,074.98 1,603.83 471.15 215,847.86
123 2,074.98 1,607.31 467.67 214,240.55
124 2,074.98 1,610.79 464.19 212,629.76
125 2,074.98 1,614.28 460.70 211,015.48
126 2,074.98 1,617.78 457.20 209,397.70
127 2,074.98 1,621.28 453.70 207,776.42
128 2,074.98 1,624.80 450.18 206,151.62
129 2,074.98 1,628.32 446.66 204,523.31
130 2,074.98 1,631.84 443.13 202,891.47
131 2,074.98 1,635.38 439.60 201,256.09
132 2,074.98 1,638.92 436.05 199,617.16
133 2,074.98 1,642.47 432.50 197,974.69
134 2,074.98 1,646.03 428.95 196,328.66
135 2,074.98 1,649.60 425.38 194,679.06
136 2,074.98 1,653.17 421.80 193,025.88
137 2,074.98 1,656.75 418.22 191,369.13
138 2,074.98 1,660.34 414.63 189,708.79
139 2,074.98 1,663.94 411.04 188,044.84
140 2,074.98 1,667.55 407.43 186,377.30
141 2,074.98 1,671.16 403.82 184,706.14
142 2,074.98 1,674.78 400.20 183,031.36
143 2,074.98 1,678.41 396.57 181,352.95
144 2,074.98 1,682.05 392.93 179,670.90
145 2,074.98 1,685.69 389.29 177,985.21
146 2,074.98 1,689.34 385.63 176,295.87
147 2,074.98 1,693.00 381.97 174,602.86
148 2,074.98 1,696.67 378.31 172,906.19
149 2,074.98 1,700.35 374.63 171,205.84
150 2,074.98 1,704.03 370.95 169,501.81
151 2,074.98 1,707.72 367.25 167,794.09
152 2,074.98 1,711.42 363.55 166,082.66
153 2,074.98 1,715.13 359.85 164,367.53
154 2,074.98 1,718.85 356.13 162,648.68
155 2,074.98 1,722.57 352.41 160,926.11
156 2,074.98 1,726.30 348.67 159,199.81
157 2,074.98 1,730.04 344.93 157,469.76
158 2,074.98 1,733.79 341.18 155,735.97
159 2,074.98 1,737.55 337.43 153,998.42
160 2,074.98 1,741.31 333.66 152,257.11
161 2,074.98 1,745.09 329.89 150,512.02
162 2,074.98 1,748.87 326.11 148,763.15
163 2,074.98 1,752.66 322.32 147,010.49
164 2,074.98 1,756.45 318.52 145,254.04
165 2,074.98 1,760.26 314.72 143,493.78
166 2,074.98 1,764.07 310.90 141,729.70
167 2,074.98 1,767.90 307.08 139,961.81
168 2,074.98 1,771.73 303.25 138,190.08
169 2,074.98 1,775.57 299.41 136,414.51
170 2,074.98 1,779.41 295.56 134,635.10
171 2,074.98 1,783.27 291.71 132,851.83
172 2,074.98 1,787.13 287.85 131,064.70
173 2,074.98 1,791.00 283.97 129,273.70
174 2,074.98 1,794.88 280.09 127,478.81
175 2,074.98 1,798.77 276.20 125,680.04
176 2,074.98 1,802.67 272.31 123,877.37
177 2,074.98 1,806.58 268.40 122,070.79
178 2,074.98 1,810.49 264.49 120,260.30
179 2,074.98 1,814.41 260.56 118,445.89
180 2,074.98 1,818.34 256.63 116,627.54
181 2,074.98 1,822.28 252.69 114,805.26
182 2,074.98 1,826.23 248.74 112,979.02
183 2,074.98 1,830.19 244.79 111,148.83
184 2,074.98 1,834.16 240.82 109,314.68
185 2,074.98 1,838.13 236.85 107,476.55
186 2,074.98 1,842.11 232.87 105,634.44
187 2,074.98 1,846.10 228.87 103,788.33
188 2,074.98 1,850.10 224.87 101,938.23
189 2,074.98 1,854.11 220.87 100,084.12
190 2,074.98 1,858.13 216.85 98,225.99
191 2,074.98 1,862.15 212.82 96,363.84
192 2,074.98 1,866.19 208.79 94,497.65
193 2,074.98 1,870.23 204.74 92,627.41
194 2,074.98 1,874.28 200.69 90,753.13
195 2,074.98 1,878.35 196.63 88,874.78
196 2,074.98 1,882.42 192.56 86,992.37
197 2,074.98 1,886.49 188.48 85,105.87
198 2,074.98 1,890.58 184.40 83,215.29
199 2,074.98 1,894.68 180.30 81,320.61
200 2,074.98 1,898.78 176.19 79,421.83
201 2,074.98 1,902.90 172.08 77,518.93
202 2,074.98 1,907.02 167.96 75,611.91
203 2,074.98 1,911.15 163.83 73,700.76
204 2,074.98 1,915.29 159.68 71,785.47
205 2,074.98 1,919.44 155.54 69,866.03
206 2,074.98 1,923.60 151.38 67,942.43
207 2,074.98 1,927.77 147.21 66,014.66
208 2,074.98 1,931.95 143.03 64,082.71
209 2,074.98 1,936.13 138.85 62,146.58
210 2,074.98 1,940.33 134.65 60,206.25
211 2,074.98 1,944.53 130.45 58,261.72
212 2,074.98 1,948.74 126.23 56,312.98
213 2,074.98 1,952.97 122.01 54,360.01
214 2,074.98 1,957.20 117.78 52,402.81
215 2,074.98 1,961.44 113.54 50,441.38
216 2,074.98 1,965.69 109.29 48,475.69
217 2,074.98 1,969.95 105.03 46,505.74
218 2,074.98 1,974.22 100.76 44,531.53
219 2,074.98 1,978.49 96.48 42,553.03
220 2,074.98 1,982.78 92.20 40,570.25
221 2,074.98 1,987.08 87.90 38,583.18
222 2,074.98 1,991.38 83.60 36,591.80
223 2,074.98 1,995.70 79.28 34,596.10
224 2,074.98 2,000.02 74.96 32,596.08
225 2,074.98 2,004.35 70.62 30,591.73
226 2,074.98 2,008.70 66.28 28,583.03
227 2,074.98 2,013.05 61.93 26,569.99
228 2,074.98 2,017.41 57.57 24,552.58
229 2,074.98 2,021.78 53.20 22,530.80
230 2,074.98 2,026.16 48.82 20,504.64
231 2,074.98 2,030.55 44.43 18,474.09
232 2,074.98 2,034.95 40.03 16,439.13
233 2,074.98 2,039.36 35.62 14,399.78
234 2,074.98 2,043.78 31.20 12,356.00
235 2,074.98 2,048.21 26.77 10,307.79
236 2,074.98 2,052.64 22.33 8,255.15
237 2,074.98 2,057.09 17.89 6,198.06
238 2,074.98 2,061.55 13.43 4,136.51
239 2,074.98 2,066.02 8.96 2,070.49
240 2,074.98 2,070.49 4.49 0.00