Mortgage Loan of $388,000 for 20 Years at 6.40%

What's the payment on a 20 year home loan for $388k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,870.03
$34,440 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 20 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,870.03 800.69 2,069.33 387,199.31
2 2,870.03 804.96 2,065.06 386,394.34
3 2,870.03 809.26 2,060.77 385,585.09
4 2,870.03 813.57 2,056.45 384,771.51
5 2,870.03 817.91 2,052.11 383,953.60
6 2,870.03 822.27 2,047.75 383,131.33
7 2,870.03 826.66 2,043.37 382,304.67
8 2,870.03 831.07 2,038.96 381,473.60
9 2,870.03 835.50 2,034.53 380,638.10
10 2,870.03 839.96 2,030.07 379,798.14
11 2,870.03 844.44 2,025.59 378,953.71
12 2,870.03 848.94 2,021.09 378,104.77
13 2,870.03 853.47 2,016.56 377,251.30
14 2,870.03 858.02 2,012.01 376,393.28
15 2,870.03 862.60 2,007.43 375,530.68
16 2,870.03 867.20 2,002.83 374,663.49
17 2,870.03 871.82 1,998.21 373,791.67
18 2,870.03 876.47 1,993.56 372,915.20
19 2,870.03 881.15 1,988.88 372,034.05
20 2,870.03 885.84 1,984.18 371,148.21
21 2,870.03 890.57 1,979.46 370,257.64
22 2,870.03 895.32 1,974.71 369,362.32
23 2,870.03 900.09 1,969.93 368,462.22
24 2,870.03 904.89 1,965.13 367,557.33
25 2,870.03 909.72 1,960.31 366,647.61
26 2,870.03 914.57 1,955.45 365,733.04
27 2,870.03 919.45 1,950.58 364,813.58
28 2,870.03 924.35 1,945.67 363,889.23
29 2,870.03 929.28 1,940.74 362,959.95
30 2,870.03 934.24 1,935.79 362,025.71
31 2,870.03 939.22 1,930.80 361,086.48
32 2,870.03 944.23 1,925.79 360,142.25
33 2,870.03 949.27 1,920.76 359,192.98
34 2,870.03 954.33 1,915.70 358,238.65
35 2,870.03 959.42 1,910.61 357,279.23
36 2,870.03 964.54 1,905.49 356,314.70
37 2,870.03 969.68 1,900.35 355,345.01
38 2,870.03 974.85 1,895.17 354,370.16
39 2,870.03 980.05 1,889.97 353,390.11
40 2,870.03 985.28 1,884.75 352,404.83
41 2,870.03 990.53 1,879.49 351,414.30
42 2,870.03 995.82 1,874.21 350,418.48
43 2,870.03 1,001.13 1,868.90 349,417.35
44 2,870.03 1,006.47 1,863.56 348,410.88
45 2,870.03 1,011.84 1,858.19 347,399.05
46 2,870.03 1,017.23 1,852.79 346,381.82
47 2,870.03 1,022.66 1,847.37 345,359.16
48 2,870.03 1,028.11 1,841.92 344,331.05
49 2,870.03 1,033.59 1,836.43 343,297.46
50 2,870.03 1,039.11 1,830.92 342,258.35
51 2,870.03 1,044.65 1,825.38 341,213.70
52 2,870.03 1,050.22 1,819.81 340,163.48
53 2,870.03 1,055.82 1,814.21 339,107.66
54 2,870.03 1,061.45 1,808.57 338,046.21
55 2,870.03 1,067.11 1,802.91 336,979.09
56 2,870.03 1,072.80 1,797.22 335,906.29
57 2,870.03 1,078.53 1,791.50 334,827.76
58 2,870.03 1,084.28 1,785.75 333,743.48
59 2,870.03 1,090.06 1,779.97 332,653.42
60 2,870.03 1,095.87 1,774.15 331,557.55
61 2,870.03 1,101.72 1,768.31 330,455.83
62 2,870.03 1,107.60 1,762.43 329,348.23
63 2,870.03 1,113.50 1,756.52 328,234.73
64 2,870.03 1,119.44 1,750.59 327,115.29
65 2,870.03 1,125.41 1,744.61 325,989.88
66 2,870.03 1,131.41 1,738.61 324,858.46
67 2,870.03 1,137.45 1,732.58 323,721.02
68 2,870.03 1,143.51 1,726.51 322,577.50
69 2,870.03 1,149.61 1,720.41 321,427.89
70 2,870.03 1,155.74 1,714.28 320,272.14
71 2,870.03 1,161.91 1,708.12 319,110.24
72 2,870.03 1,168.11 1,701.92 317,942.13
73 2,870.03 1,174.34 1,695.69 316,767.80
74 2,870.03 1,180.60 1,689.43 315,587.20
75 2,870.03 1,186.89 1,683.13 314,400.30
76 2,870.03 1,193.22 1,676.80 313,207.08
77 2,870.03 1,199.59 1,670.44 312,007.49
78 2,870.03 1,205.99 1,664.04 310,801.50
79 2,870.03 1,212.42 1,657.61 309,589.08
80 2,870.03 1,218.88 1,651.14 308,370.20
81 2,870.03 1,225.39 1,644.64 307,144.81
82 2,870.03 1,231.92 1,638.11 305,912.89
83 2,870.03 1,238.49 1,631.54 304,674.40
84 2,870.03 1,245.10 1,624.93 303,429.31
85 2,870.03 1,251.74 1,618.29 302,177.57
86 2,870.03 1,258.41 1,611.61 300,919.16
87 2,870.03 1,265.12 1,604.90 299,654.03
88 2,870.03 1,271.87 1,598.15 298,382.16
89 2,870.03 1,278.65 1,591.37 297,103.50
90 2,870.03 1,285.47 1,584.55 295,818.03
91 2,870.03 1,292.33 1,577.70 294,525.70
92 2,870.03 1,299.22 1,570.80 293,226.48
93 2,870.03 1,306.15 1,563.87 291,920.33
94 2,870.03 1,313.12 1,556.91 290,607.21
95 2,870.03 1,320.12 1,549.91 289,287.09
96 2,870.03 1,327.16 1,542.86 287,959.92
97 2,870.03 1,334.24 1,535.79 286,625.68
98 2,870.03 1,341.36 1,528.67 285,284.33
99 2,870.03 1,348.51 1,521.52 283,935.82
100 2,870.03 1,355.70 1,514.32 282,580.12
101 2,870.03 1,362.93 1,507.09 281,217.18
102 2,870.03 1,370.20 1,499.82 279,846.98
103 2,870.03 1,377.51 1,492.52 278,469.47
104 2,870.03 1,384.86 1,485.17 277,084.62
105 2,870.03 1,392.24 1,477.78 275,692.37
106 2,870.03 1,399.67 1,470.36 274,292.71
107 2,870.03 1,407.13 1,462.89 272,885.58
108 2,870.03 1,414.64 1,455.39 271,470.94
109 2,870.03 1,422.18 1,447.85 270,048.76
110 2,870.03 1,429.77 1,440.26 268,618.99
111 2,870.03 1,437.39 1,432.63 267,181.60
112 2,870.03 1,445.06 1,424.97 265,736.54
113 2,870.03 1,452.76 1,417.26 264,283.78
114 2,870.03 1,460.51 1,409.51 262,823.26
115 2,870.03 1,468.30 1,401.72 261,354.96
116 2,870.03 1,476.13 1,393.89 259,878.83
117 2,870.03 1,484.01 1,386.02 258,394.82
118 2,870.03 1,491.92 1,378.11 256,902.90
119 2,870.03 1,499.88 1,370.15 255,403.02
120 2,870.03 1,507.88 1,362.15 253,895.15
121 2,870.03 1,515.92 1,354.11 252,379.23
122 2,870.03 1,524.00 1,346.02 250,855.22
123 2,870.03 1,532.13 1,337.89 249,323.09
124 2,870.03 1,540.30 1,329.72 247,782.79
125 2,870.03 1,548.52 1,321.51 246,234.27
126 2,870.03 1,556.78 1,313.25 244,677.49
127 2,870.03 1,565.08 1,304.95 243,112.41
128 2,870.03 1,573.43 1,296.60 241,538.99
129 2,870.03 1,581.82 1,288.21 239,957.17
130 2,870.03 1,590.25 1,279.77 238,366.91
131 2,870.03 1,598.74 1,271.29 236,768.18
132 2,870.03 1,607.26 1,262.76 235,160.91
133 2,870.03 1,615.83 1,254.19 233,545.08
134 2,870.03 1,624.45 1,245.57 231,920.62
135 2,870.03 1,633.12 1,236.91 230,287.51
136 2,870.03 1,641.83 1,228.20 228,645.68
137 2,870.03 1,650.58 1,219.44 226,995.10
138 2,870.03 1,659.39 1,210.64 225,335.71
139 2,870.03 1,668.24 1,201.79 223,667.48
140 2,870.03 1,677.13 1,192.89 221,990.34
141 2,870.03 1,686.08 1,183.95 220,304.27
142 2,870.03 1,695.07 1,174.96 218,609.20
143 2,870.03 1,704.11 1,165.92 216,905.08
144 2,870.03 1,713.20 1,156.83 215,191.89
145 2,870.03 1,722.34 1,147.69 213,469.55
146 2,870.03 1,731.52 1,138.50 211,738.03
147 2,870.03 1,740.76 1,129.27 209,997.27
148 2,870.03 1,750.04 1,119.99 208,247.23
149 2,870.03 1,759.37 1,110.65 206,487.85
150 2,870.03 1,768.76 1,101.27 204,719.10
151 2,870.03 1,778.19 1,091.84 202,940.90
152 2,870.03 1,787.67 1,082.35 201,153.23
153 2,870.03 1,797.21 1,072.82 199,356.02
154 2,870.03 1,806.79 1,063.23 197,549.23
155 2,870.03 1,816.43 1,053.60 195,732.80
156 2,870.03 1,826.12 1,043.91 193,906.68
157 2,870.03 1,835.86 1,034.17 192,070.82
158 2,870.03 1,845.65 1,024.38 190,225.17
159 2,870.03 1,855.49 1,014.53 188,369.68
160 2,870.03 1,865.39 1,004.64 186,504.29
161 2,870.03 1,875.34 994.69 184,628.95
162 2,870.03 1,885.34 984.69 182,743.62
163 2,870.03 1,895.39 974.63 180,848.22
164 2,870.03 1,905.50 964.52 178,942.72
165 2,870.03 1,915.67 954.36 177,027.05
166 2,870.03 1,925.88 944.14 175,101.17
167 2,870.03 1,936.15 933.87 173,165.02
168 2,870.03 1,946.48 923.55 171,218.54
169 2,870.03 1,956.86 913.17 169,261.68
170 2,870.03 1,967.30 902.73 167,294.38
171 2,870.03 1,977.79 892.24 165,316.59
172 2,870.03 1,988.34 881.69 163,328.25
173 2,870.03 1,998.94 871.08 161,329.31
174 2,870.03 2,009.60 860.42 159,319.71
175 2,870.03 2,020.32 849.71 157,299.38
176 2,870.03 2,031.10 838.93 155,268.29
177 2,870.03 2,041.93 828.10 153,226.36
178 2,870.03 2,052.82 817.21 151,173.54
179 2,870.03 2,063.77 806.26 149,109.77
180 2,870.03 2,074.77 795.25 147,035.00
181 2,870.03 2,085.84 784.19 144,949.16
182 2,870.03 2,096.96 773.06 142,852.19
183 2,870.03 2,108.15 761.88 140,744.05
184 2,870.03 2,119.39 750.63 138,624.65
185 2,870.03 2,130.69 739.33 136,493.96
186 2,870.03 2,142.06 727.97 134,351.90
187 2,870.03 2,153.48 716.54 132,198.42
188 2,870.03 2,164.97 705.06 130,033.45
189 2,870.03 2,176.51 693.51 127,856.93
190 2,870.03 2,188.12 681.90 125,668.81
191 2,870.03 2,199.79 670.23 123,469.02
192 2,870.03 2,211.53 658.50 121,257.49
193 2,870.03 2,223.32 646.71 119,034.17
194 2,870.03 2,235.18 634.85 116,799.00
195 2,870.03 2,247.10 622.93 114,551.90
196 2,870.03 2,259.08 610.94 112,292.81
197 2,870.03 2,271.13 598.90 110,021.68
198 2,870.03 2,283.24 586.78 107,738.44
199 2,870.03 2,295.42 574.61 105,443.02
200 2,870.03 2,307.66 562.36 103,135.35
201 2,870.03 2,319.97 550.06 100,815.38
202 2,870.03 2,332.34 537.68 98,483.04
203 2,870.03 2,344.78 525.24 96,138.25
204 2,870.03 2,357.29 512.74 93,780.97
205 2,870.03 2,369.86 500.17 91,411.10
206 2,870.03 2,382.50 487.53 89,028.60
207 2,870.03 2,395.21 474.82 86,633.40
208 2,870.03 2,407.98 462.04 84,225.41
209 2,870.03 2,420.82 449.20 81,804.59
210 2,870.03 2,433.74 436.29 79,370.85
211 2,870.03 2,446.72 423.31 76,924.14
212 2,870.03 2,459.76 410.26 74,464.38
213 2,870.03 2,472.88 397.14 71,991.49
214 2,870.03 2,486.07 383.95 69,505.42
215 2,870.03 2,499.33 370.70 67,006.09
216 2,870.03 2,512.66 357.37 64,493.43
217 2,870.03 2,526.06 343.96 61,967.37
218 2,870.03 2,539.53 330.49 59,427.83
219 2,870.03 2,553.08 316.95 56,874.76
220 2,870.03 2,566.69 303.33 54,308.06
221 2,870.03 2,580.38 289.64 51,727.68
222 2,870.03 2,594.15 275.88 49,133.53
223 2,870.03 2,607.98 262.05 46,525.55
224 2,870.03 2,621.89 248.14 43,903.66
225 2,870.03 2,635.87 234.15 41,267.79
226 2,870.03 2,649.93 220.09 38,617.86
227 2,870.03 2,664.06 205.96 35,953.79
228 2,870.03 2,678.27 191.75 33,275.52
229 2,870.03 2,692.56 177.47 30,582.96
230 2,870.03 2,706.92 163.11 27,876.04
231 2,870.03 2,721.35 148.67 25,154.69
232 2,870.03 2,735.87 134.16 22,418.82
233 2,870.03 2,750.46 119.57 19,668.36
234 2,870.03 2,765.13 104.90 16,903.23
235 2,870.03 2,779.88 90.15 14,123.36
236 2,870.03 2,794.70 75.32 11,328.66
237 2,870.03 2,809.61 60.42 8,519.05
238 2,870.03 2,824.59 45.43 5,694.46
239 2,870.03 2,839.66 30.37 2,854.80
240 2,870.03 2,854.80 15.23 0.00