Mortgage Loan of $388,000 for 20 Years at 6.875%

What's the payment on a 20 year home loan for $388k at 6.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,979.12
$35,749 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 20 years at 6.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,979.12 756.20 2,222.92 387,243.80
2 2,979.12 760.53 2,218.58 386,483.27
3 2,979.12 764.89 2,214.23 385,718.38
4 2,979.12 769.27 2,209.84 384,949.11
5 2,979.12 773.68 2,205.44 384,175.43
6 2,979.12 778.11 2,201.01 383,397.32
7 2,979.12 782.57 2,196.55 382,614.75
8 2,979.12 787.05 2,192.06 381,827.69
9 2,979.12 791.56 2,187.55 381,036.13
10 2,979.12 796.10 2,183.02 380,240.03
11 2,979.12 800.66 2,178.46 379,439.37
12 2,979.12 805.25 2,173.87 378,634.13
13 2,979.12 809.86 2,169.26 377,824.27
14 2,979.12 814.50 2,164.62 377,009.77
15 2,979.12 819.16 2,159.95 376,190.61
16 2,979.12 823.86 2,155.26 375,366.75
17 2,979.12 828.58 2,150.54 374,538.17
18 2,979.12 833.33 2,145.79 373,704.85
19 2,979.12 838.10 2,141.02 372,866.75
20 2,979.12 842.90 2,136.22 372,023.85
21 2,979.12 847.73 2,131.39 371,176.12
22 2,979.12 852.59 2,126.53 370,323.53
23 2,979.12 857.47 2,121.65 369,466.06
24 2,979.12 862.38 2,116.73 368,603.67
25 2,979.12 867.32 2,111.79 367,736.35
26 2,979.12 872.29 2,106.82 366,864.05
27 2,979.12 877.29 2,101.83 365,986.76
28 2,979.12 882.32 2,096.80 365,104.45
29 2,979.12 887.37 2,091.74 364,217.07
30 2,979.12 892.46 2,086.66 363,324.62
31 2,979.12 897.57 2,081.55 362,427.05
32 2,979.12 902.71 2,076.40 361,524.34
33 2,979.12 907.88 2,071.23 360,616.45
34 2,979.12 913.08 2,066.03 359,703.37
35 2,979.12 918.32 2,060.80 358,785.05
36 2,979.12 923.58 2,055.54 357,861.47
37 2,979.12 928.87 2,050.25 356,932.61
38 2,979.12 934.19 2,044.93 355,998.41
39 2,979.12 939.54 2,039.57 355,058.87
40 2,979.12 944.93 2,034.19 354,113.95
41 2,979.12 950.34 2,028.78 353,163.61
42 2,979.12 955.78 2,023.33 352,207.82
43 2,979.12 961.26 2,017.86 351,246.57
44 2,979.12 966.77 2,012.35 350,279.80
45 2,979.12 972.31 2,006.81 349,307.49
46 2,979.12 977.88 2,001.24 348,329.62
47 2,979.12 983.48 1,995.64 347,346.14
48 2,979.12 989.11 1,990.00 346,357.03
49 2,979.12 994.78 1,984.34 345,362.25
50 2,979.12 1,000.48 1,978.64 344,361.77
51 2,979.12 1,006.21 1,972.91 343,355.56
52 2,979.12 1,011.98 1,967.14 342,343.58
53 2,979.12 1,017.77 1,961.34 341,325.81
54 2,979.12 1,023.60 1,955.51 340,302.20
55 2,979.12 1,029.47 1,949.65 339,272.74
56 2,979.12 1,035.37 1,943.75 338,237.37
57 2,979.12 1,041.30 1,937.82 337,196.07
58 2,979.12 1,047.26 1,931.85 336,148.81
59 2,979.12 1,053.26 1,925.85 335,095.54
60 2,979.12 1,059.30 1,919.82 334,036.24
61 2,979.12 1,065.37 1,913.75 332,970.88
62 2,979.12 1,071.47 1,907.65 331,899.40
63 2,979.12 1,077.61 1,901.51 330,821.80
64 2,979.12 1,083.78 1,895.33 329,738.01
65 2,979.12 1,089.99 1,889.12 328,648.02
66 2,979.12 1,096.24 1,882.88 327,551.78
67 2,979.12 1,102.52 1,876.60 326,449.26
68 2,979.12 1,108.83 1,870.28 325,340.43
69 2,979.12 1,115.19 1,863.93 324,225.24
70 2,979.12 1,121.58 1,857.54 323,103.67
71 2,979.12 1,128.00 1,851.11 321,975.66
72 2,979.12 1,134.46 1,844.65 320,841.20
73 2,979.12 1,140.96 1,838.15 319,700.24
74 2,979.12 1,147.50 1,831.62 318,552.73
75 2,979.12 1,154.08 1,825.04 317,398.66
76 2,979.12 1,160.69 1,818.43 316,237.97
77 2,979.12 1,167.34 1,811.78 315,070.64
78 2,979.12 1,174.02 1,805.09 313,896.61
79 2,979.12 1,180.75 1,798.37 312,715.86
80 2,979.12 1,187.52 1,791.60 311,528.35
81 2,979.12 1,194.32 1,784.80 310,334.03
82 2,979.12 1,201.16 1,777.96 309,132.86
83 2,979.12 1,208.04 1,771.07 307,924.82
84 2,979.12 1,214.96 1,764.15 306,709.86
85 2,979.12 1,221.92 1,757.19 305,487.93
86 2,979.12 1,228.93 1,750.19 304,259.01
87 2,979.12 1,235.97 1,743.15 303,023.04
88 2,979.12 1,243.05 1,736.07 301,779.99
89 2,979.12 1,250.17 1,728.95 300,529.83
90 2,979.12 1,257.33 1,721.79 299,272.49
91 2,979.12 1,264.53 1,714.58 298,007.96
92 2,979.12 1,271.78 1,707.34 296,736.18
93 2,979.12 1,279.07 1,700.05 295,457.11
94 2,979.12 1,286.39 1,692.72 294,170.72
95 2,979.12 1,293.76 1,685.35 292,876.96
96 2,979.12 1,301.18 1,677.94 291,575.78
97 2,979.12 1,308.63 1,670.49 290,267.15
98 2,979.12 1,316.13 1,662.99 288,951.02
99 2,979.12 1,323.67 1,655.45 287,627.35
100 2,979.12 1,331.25 1,647.87 286,296.10
101 2,979.12 1,338.88 1,640.24 284,957.22
102 2,979.12 1,346.55 1,632.57 283,610.68
103 2,979.12 1,354.26 1,624.85 282,256.41
104 2,979.12 1,362.02 1,617.09 280,894.39
105 2,979.12 1,369.83 1,609.29 279,524.56
106 2,979.12 1,377.67 1,601.44 278,146.89
107 2,979.12 1,385.57 1,593.55 276,761.32
108 2,979.12 1,393.50 1,585.61 275,367.82
109 2,979.12 1,401.49 1,577.63 273,966.33
110 2,979.12 1,409.52 1,569.60 272,556.81
111 2,979.12 1,417.59 1,561.52 271,139.22
112 2,979.12 1,425.71 1,553.40 269,713.50
113 2,979.12 1,433.88 1,545.23 268,279.62
114 2,979.12 1,442.10 1,537.02 266,837.52
115 2,979.12 1,450.36 1,528.76 265,387.16
116 2,979.12 1,458.67 1,520.45 263,928.49
117 2,979.12 1,467.03 1,512.09 262,461.47
118 2,979.12 1,475.43 1,503.69 260,986.03
119 2,979.12 1,483.88 1,495.23 259,502.15
120 2,979.12 1,492.39 1,486.73 258,009.76
121 2,979.12 1,500.94 1,478.18 256,508.83
122 2,979.12 1,509.53 1,469.58 254,999.29
123 2,979.12 1,518.18 1,460.93 253,481.11
124 2,979.12 1,526.88 1,452.24 251,954.23
125 2,979.12 1,535.63 1,443.49 250,418.60
126 2,979.12 1,544.43 1,434.69 248,874.17
127 2,979.12 1,553.28 1,425.84 247,320.90
128 2,979.12 1,562.17 1,416.94 245,758.72
129 2,979.12 1,571.12 1,407.99 244,187.60
130 2,979.12 1,580.13 1,398.99 242,607.47
131 2,979.12 1,589.18 1,389.94 241,018.30
132 2,979.12 1,598.28 1,380.83 239,420.01
133 2,979.12 1,607.44 1,371.68 237,812.57
134 2,979.12 1,616.65 1,362.47 236,195.93
135 2,979.12 1,625.91 1,353.21 234,570.01
136 2,979.12 1,635.23 1,343.89 232,934.79
137 2,979.12 1,644.59 1,334.52 231,290.19
138 2,979.12 1,654.02 1,325.10 229,636.18
139 2,979.12 1,663.49 1,315.62 227,972.68
140 2,979.12 1,673.02 1,306.09 226,299.66
141 2,979.12 1,682.61 1,296.51 224,617.05
142 2,979.12 1,692.25 1,286.87 222,924.81
143 2,979.12 1,701.94 1,277.17 221,222.86
144 2,979.12 1,711.69 1,267.42 219,511.17
145 2,979.12 1,721.50 1,257.62 217,789.67
146 2,979.12 1,731.36 1,247.75 216,058.30
147 2,979.12 1,741.28 1,237.83 214,317.02
148 2,979.12 1,751.26 1,227.86 212,565.76
149 2,979.12 1,761.29 1,217.82 210,804.47
150 2,979.12 1,771.38 1,207.73 209,033.09
151 2,979.12 1,781.53 1,197.59 207,251.56
152 2,979.12 1,791.74 1,187.38 205,459.82
153 2,979.12 1,802.00 1,177.11 203,657.81
154 2,979.12 1,812.33 1,166.79 201,845.49
155 2,979.12 1,822.71 1,156.41 200,022.78
156 2,979.12 1,833.15 1,145.96 198,189.62
157 2,979.12 1,843.66 1,135.46 196,345.97
158 2,979.12 1,854.22 1,124.90 194,491.75
159 2,979.12 1,864.84 1,114.28 192,626.91
160 2,979.12 1,875.53 1,103.59 190,751.39
161 2,979.12 1,886.27 1,092.85 188,865.11
162 2,979.12 1,897.08 1,082.04 186,968.04
163 2,979.12 1,907.95 1,071.17 185,060.09
164 2,979.12 1,918.88 1,060.24 183,141.22
165 2,979.12 1,929.87 1,049.25 181,211.35
166 2,979.12 1,940.93 1,038.19 179,270.42
167 2,979.12 1,952.05 1,027.07 177,318.37
168 2,979.12 1,963.23 1,015.89 175,355.14
169 2,979.12 1,974.48 1,004.64 173,380.66
170 2,979.12 1,985.79 993.33 171,394.87
171 2,979.12 1,997.17 981.95 169,397.71
172 2,979.12 2,008.61 970.51 167,389.10
173 2,979.12 2,020.12 959.00 165,368.98
174 2,979.12 2,031.69 947.43 163,337.29
175 2,979.12 2,043.33 935.79 161,293.96
176 2,979.12 2,055.04 924.08 159,238.92
177 2,979.12 2,066.81 912.31 157,172.11
178 2,979.12 2,078.65 900.47 155,093.46
179 2,979.12 2,090.56 888.56 153,002.90
180 2,979.12 2,102.54 876.58 150,900.36
181 2,979.12 2,114.58 864.53 148,785.78
182 2,979.12 2,126.70 852.42 146,659.08
183 2,979.12 2,138.88 840.23 144,520.20
184 2,979.12 2,151.14 827.98 142,369.06
185 2,979.12 2,163.46 815.66 140,205.60
186 2,979.12 2,175.86 803.26 138,029.75
187 2,979.12 2,188.32 790.80 135,841.43
188 2,979.12 2,200.86 778.26 133,640.57
189 2,979.12 2,213.47 765.65 131,427.10
190 2,979.12 2,226.15 752.97 129,200.95
191 2,979.12 2,238.90 740.21 126,962.05
192 2,979.12 2,251.73 727.39 124,710.32
193 2,979.12 2,264.63 714.49 122,445.69
194 2,979.12 2,277.60 701.51 120,168.08
195 2,979.12 2,290.65 688.46 117,877.43
196 2,979.12 2,303.78 675.34 115,573.65
197 2,979.12 2,316.98 662.14 113,256.68
198 2,979.12 2,330.25 648.87 110,926.43
199 2,979.12 2,343.60 635.52 108,582.83
200 2,979.12 2,357.03 622.09 106,225.80
201 2,979.12 2,370.53 608.59 103,855.27
202 2,979.12 2,384.11 595.00 101,471.15
203 2,979.12 2,397.77 581.35 99,073.38
204 2,979.12 2,411.51 567.61 96,661.87
205 2,979.12 2,425.32 553.79 94,236.55
206 2,979.12 2,439.22 539.90 91,797.33
207 2,979.12 2,453.19 525.92 89,344.13
208 2,979.12 2,467.25 511.87 86,876.88
209 2,979.12 2,481.38 497.73 84,395.50
210 2,979.12 2,495.60 483.52 81,899.90
211 2,979.12 2,509.90 469.22 79,390.00
212 2,979.12 2,524.28 454.84 76,865.72
213 2,979.12 2,538.74 440.38 74,326.98
214 2,979.12 2,553.29 425.83 71,773.70
215 2,979.12 2,567.91 411.20 69,205.78
216 2,979.12 2,582.63 396.49 66,623.16
217 2,979.12 2,597.42 381.70 64,025.74
218 2,979.12 2,612.30 366.81 61,413.44
219 2,979.12 2,627.27 351.85 58,786.17
220 2,979.12 2,642.32 336.80 56,143.85
221 2,979.12 2,657.46 321.66 53,486.39
222 2,979.12 2,672.68 306.43 50,813.70
223 2,979.12 2,688.00 291.12 48,125.71
224 2,979.12 2,703.40 275.72 45,422.31
225 2,979.12 2,718.88 260.23 42,703.42
226 2,979.12 2,734.46 244.66 39,968.96
227 2,979.12 2,750.13 228.99 37,218.83
228 2,979.12 2,765.88 213.23 34,452.95
229 2,979.12 2,781.73 197.39 31,671.22
230 2,979.12 2,797.67 181.45 28,873.55
231 2,979.12 2,813.70 165.42 26,059.86
232 2,979.12 2,829.82 149.30 23,230.04
233 2,979.12 2,846.03 133.09 20,384.01
234 2,979.12 2,862.33 116.78 17,521.68
235 2,979.12 2,878.73 100.38 14,642.95
236 2,979.12 2,895.22 83.89 11,747.72
237 2,979.12 2,911.81 67.30 8,835.91
238 2,979.12 2,928.49 50.62 5,907.42
239 2,979.12 2,945.27 33.84 2,962.15
240 2,979.12 2,962.15 16.97 0.00