Mortgage Loan of $388,000 for 20 Years at 8.50%

What's the payment on a 20 year home loan for $388k at 8.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,367.15
$40,406 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $388k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 388,000 loan for 20 years at 8.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,367.15 618.82 2,748.33 387,381.18
2 3,367.15 623.20 2,743.95 386,757.98
3 3,367.15 627.62 2,739.54 386,130.36
4 3,367.15 632.06 2,735.09 385,498.29
5 3,367.15 636.54 2,730.61 384,861.75
6 3,367.15 641.05 2,726.10 384,220.70
7 3,367.15 645.59 2,721.56 383,575.11
8 3,367.15 650.16 2,716.99 382,924.95
9 3,367.15 654.77 2,712.39 382,270.18
10 3,367.15 659.41 2,707.75 381,610.77
11 3,367.15 664.08 2,703.08 380,946.69
12 3,367.15 668.78 2,698.37 380,277.91
13 3,367.15 673.52 2,693.64 379,604.39
14 3,367.15 678.29 2,688.86 378,926.10
15 3,367.15 683.09 2,684.06 378,243.01
16 3,367.15 687.93 2,679.22 377,555.08
17 3,367.15 692.81 2,674.35 376,862.27
18 3,367.15 697.71 2,669.44 376,164.56
19 3,367.15 702.66 2,664.50 375,461.90
20 3,367.15 707.63 2,659.52 374,754.27
21 3,367.15 712.64 2,654.51 374,041.62
22 3,367.15 717.69 2,649.46 373,323.93
23 3,367.15 722.78 2,644.38 372,601.16
24 3,367.15 727.90 2,639.26 371,873.26
25 3,367.15 733.05 2,634.10 371,140.21
26 3,367.15 738.24 2,628.91 370,401.96
27 3,367.15 743.47 2,623.68 369,658.49
28 3,367.15 748.74 2,618.41 368,909.75
29 3,367.15 754.04 2,613.11 368,155.71
30 3,367.15 759.38 2,607.77 367,396.32
31 3,367.15 764.76 2,602.39 366,631.56
32 3,367.15 770.18 2,596.97 365,861.38
33 3,367.15 775.64 2,591.52 365,085.74
34 3,367.15 781.13 2,586.02 364,304.61
35 3,367.15 786.66 2,580.49 363,517.95
36 3,367.15 792.24 2,574.92 362,725.71
37 3,367.15 797.85 2,569.31 361,927.87
38 3,367.15 803.50 2,563.66 361,124.37
39 3,367.15 809.19 2,557.96 360,315.18
40 3,367.15 814.92 2,552.23 359,500.26
41 3,367.15 820.69 2,546.46 358,679.56
42 3,367.15 826.51 2,540.65 357,853.05
43 3,367.15 832.36 2,534.79 357,020.69
44 3,367.15 838.26 2,528.90 356,182.44
45 3,367.15 844.20 2,522.96 355,338.24
46 3,367.15 850.17 2,516.98 354,488.06
47 3,367.15 856.20 2,510.96 353,631.87
48 3,367.15 862.26 2,504.89 352,769.61
49 3,367.15 868.37 2,498.78 351,901.24
50 3,367.15 874.52 2,492.63 351,026.72
51 3,367.15 880.71 2,486.44 350,146.00
52 3,367.15 886.95 2,480.20 349,259.05
53 3,367.15 893.24 2,473.92 348,365.81
54 3,367.15 899.56 2,467.59 347,466.25
55 3,367.15 905.93 2,461.22 346,560.31
56 3,367.15 912.35 2,454.80 345,647.96
57 3,367.15 918.81 2,448.34 344,729.15
58 3,367.15 925.32 2,441.83 343,803.83
59 3,367.15 931.88 2,435.28 342,871.95
60 3,367.15 938.48 2,428.68 341,933.47
61 3,367.15 945.13 2,422.03 340,988.35
62 3,367.15 951.82 2,415.33 340,036.53
63 3,367.15 958.56 2,408.59 339,077.96
64 3,367.15 965.35 2,401.80 338,112.61
65 3,367.15 972.19 2,394.96 337,140.42
66 3,367.15 979.08 2,388.08 336,161.35
67 3,367.15 986.01 2,381.14 335,175.33
68 3,367.15 993.00 2,374.16 334,182.34
69 3,367.15 1,000.03 2,367.12 333,182.31
70 3,367.15 1,007.11 2,360.04 332,175.20
71 3,367.15 1,014.25 2,352.91 331,160.95
72 3,367.15 1,021.43 2,345.72 330,139.52
73 3,367.15 1,028.67 2,338.49 329,110.85
74 3,367.15 1,035.95 2,331.20 328,074.90
75 3,367.15 1,043.29 2,323.86 327,031.61
76 3,367.15 1,050.68 2,316.47 325,980.93
77 3,367.15 1,058.12 2,309.03 324,922.81
78 3,367.15 1,065.62 2,301.54 323,857.19
79 3,367.15 1,073.17 2,293.99 322,784.02
80 3,367.15 1,080.77 2,286.39 321,703.26
81 3,367.15 1,088.42 2,278.73 320,614.83
82 3,367.15 1,096.13 2,271.02 319,518.70
83 3,367.15 1,103.90 2,263.26 318,414.81
84 3,367.15 1,111.72 2,255.44 317,303.09
85 3,367.15 1,119.59 2,247.56 316,183.50
86 3,367.15 1,127.52 2,239.63 315,055.98
87 3,367.15 1,135.51 2,231.65 313,920.47
88 3,367.15 1,143.55 2,223.60 312,776.92
89 3,367.15 1,151.65 2,215.50 311,625.27
90 3,367.15 1,159.81 2,207.35 310,465.46
91 3,367.15 1,168.02 2,199.13 309,297.44
92 3,367.15 1,176.30 2,190.86 308,121.14
93 3,367.15 1,184.63 2,182.52 306,936.51
94 3,367.15 1,193.02 2,174.13 305,743.49
95 3,367.15 1,201.47 2,165.68 304,542.02
96 3,367.15 1,209.98 2,157.17 303,332.04
97 3,367.15 1,218.55 2,148.60 302,113.48
98 3,367.15 1,227.18 2,139.97 300,886.30
99 3,367.15 1,235.88 2,131.28 299,650.42
100 3,367.15 1,244.63 2,122.52 298,405.79
101 3,367.15 1,253.45 2,113.71 297,152.35
102 3,367.15 1,262.33 2,104.83 295,890.02
103 3,367.15 1,271.27 2,095.89 294,618.76
104 3,367.15 1,280.27 2,086.88 293,338.48
105 3,367.15 1,289.34 2,077.81 292,049.14
106 3,367.15 1,298.47 2,068.68 290,750.67
107 3,367.15 1,307.67 2,059.48 289,443.00
108 3,367.15 1,316.93 2,050.22 288,126.07
109 3,367.15 1,326.26 2,040.89 286,799.81
110 3,367.15 1,335.66 2,031.50 285,464.15
111 3,367.15 1,345.12 2,022.04 284,119.04
112 3,367.15 1,354.64 2,012.51 282,764.39
113 3,367.15 1,364.24 2,002.91 281,400.15
114 3,367.15 1,373.90 1,993.25 280,026.25
115 3,367.15 1,383.63 1,983.52 278,642.61
116 3,367.15 1,393.44 1,973.72 277,249.18
117 3,367.15 1,403.31 1,963.85 275,845.87
118 3,367.15 1,413.25 1,953.91 274,432.63
119 3,367.15 1,423.26 1,943.90 273,009.37
120 3,367.15 1,433.34 1,933.82 271,576.03
121 3,367.15 1,443.49 1,923.66 270,132.54
122 3,367.15 1,453.72 1,913.44 268,678.83
123 3,367.15 1,464.01 1,903.14 267,214.81
124 3,367.15 1,474.38 1,892.77 265,740.43
125 3,367.15 1,484.83 1,882.33 264,255.61
126 3,367.15 1,495.34 1,871.81 262,760.26
127 3,367.15 1,505.94 1,861.22 261,254.33
128 3,367.15 1,516.60 1,850.55 259,737.72
129 3,367.15 1,527.35 1,839.81 258,210.38
130 3,367.15 1,538.16 1,828.99 256,672.21
131 3,367.15 1,549.06 1,818.09 255,123.15
132 3,367.15 1,560.03 1,807.12 253,563.12
133 3,367.15 1,571.08 1,796.07 251,992.04
134 3,367.15 1,582.21 1,784.94 250,409.83
135 3,367.15 1,593.42 1,773.74 248,816.41
136 3,367.15 1,604.70 1,762.45 247,211.71
137 3,367.15 1,616.07 1,751.08 245,595.64
138 3,367.15 1,627.52 1,739.64 243,968.12
139 3,367.15 1,639.05 1,728.11 242,329.07
140 3,367.15 1,650.66 1,716.50 240,678.42
141 3,367.15 1,662.35 1,704.81 239,016.07
142 3,367.15 1,674.12 1,693.03 237,341.94
143 3,367.15 1,685.98 1,681.17 235,655.96
144 3,367.15 1,697.92 1,669.23 233,958.04
145 3,367.15 1,709.95 1,657.20 232,248.09
146 3,367.15 1,722.06 1,645.09 230,526.02
147 3,367.15 1,734.26 1,632.89 228,791.76
148 3,367.15 1,746.55 1,620.61 227,045.21
149 3,367.15 1,758.92 1,608.24 225,286.30
150 3,367.15 1,771.38 1,595.78 223,514.92
151 3,367.15 1,783.92 1,583.23 221,731.00
152 3,367.15 1,796.56 1,570.59 219,934.44
153 3,367.15 1,809.29 1,557.87 218,125.15
154 3,367.15 1,822.10 1,545.05 216,303.05
155 3,367.15 1,835.01 1,532.15 214,468.04
156 3,367.15 1,848.01 1,519.15 212,620.04
157 3,367.15 1,861.10 1,506.06 210,758.94
158 3,367.15 1,874.28 1,492.88 208,884.66
159 3,367.15 1,887.55 1,479.60 206,997.11
160 3,367.15 1,900.92 1,466.23 205,096.19
161 3,367.15 1,914.39 1,452.76 203,181.80
162 3,367.15 1,927.95 1,439.20 201,253.85
163 3,367.15 1,941.61 1,425.55 199,312.24
164 3,367.15 1,955.36 1,411.80 197,356.88
165 3,367.15 1,969.21 1,397.94 195,387.67
166 3,367.15 1,983.16 1,384.00 193,404.51
167 3,367.15 1,997.21 1,369.95 191,407.31
168 3,367.15 2,011.35 1,355.80 189,395.96
169 3,367.15 2,025.60 1,341.55 187,370.36
170 3,367.15 2,039.95 1,327.21 185,330.41
171 3,367.15 2,054.40 1,312.76 183,276.01
172 3,367.15 2,068.95 1,298.21 181,207.06
173 3,367.15 2,083.60 1,283.55 179,123.46
174 3,367.15 2,098.36 1,268.79 177,025.10
175 3,367.15 2,113.23 1,253.93 174,911.87
176 3,367.15 2,128.20 1,238.96 172,783.67
177 3,367.15 2,143.27 1,223.88 170,640.40
178 3,367.15 2,158.45 1,208.70 168,481.95
179 3,367.15 2,173.74 1,193.41 166,308.21
180 3,367.15 2,189.14 1,178.02 164,119.08
181 3,367.15 2,204.64 1,162.51 161,914.43
182 3,367.15 2,220.26 1,146.89 159,694.17
183 3,367.15 2,235.99 1,131.17 157,458.18
184 3,367.15 2,251.83 1,115.33 155,206.36
185 3,367.15 2,267.78 1,099.38 152,938.58
186 3,367.15 2,283.84 1,083.31 150,654.74
187 3,367.15 2,300.02 1,067.14 148,354.73
188 3,367.15 2,316.31 1,050.85 146,038.42
189 3,367.15 2,332.72 1,034.44 143,705.70
190 3,367.15 2,349.24 1,017.92 141,356.46
191 3,367.15 2,365.88 1,001.27 138,990.59
192 3,367.15 2,382.64 984.52 136,607.95
193 3,367.15 2,399.51 967.64 134,208.43
194 3,367.15 2,416.51 950.64 131,791.92
195 3,367.15 2,433.63 933.53 129,358.29
196 3,367.15 2,450.87 916.29 126,907.43
197 3,367.15 2,468.23 898.93 124,439.20
198 3,367.15 2,485.71 881.44 121,953.49
199 3,367.15 2,503.32 863.84 119,450.17
200 3,367.15 2,521.05 846.11 116,929.13
201 3,367.15 2,538.91 828.25 114,390.22
202 3,367.15 2,556.89 810.26 111,833.33
203 3,367.15 2,575.00 792.15 109,258.33
204 3,367.15 2,593.24 773.91 106,665.09
205 3,367.15 2,611.61 755.54 104,053.48
206 3,367.15 2,630.11 737.05 101,423.37
207 3,367.15 2,648.74 718.42 98,774.63
208 3,367.15 2,667.50 699.65 96,107.13
209 3,367.15 2,686.40 680.76 93,420.73
210 3,367.15 2,705.42 661.73 90,715.31
211 3,367.15 2,724.59 642.57 87,990.72
212 3,367.15 2,743.89 623.27 85,246.84
213 3,367.15 2,763.32 603.83 82,483.51
214 3,367.15 2,782.90 584.26 79,700.62
215 3,367.15 2,802.61 564.55 76,898.01
216 3,367.15 2,822.46 544.69 74,075.55
217 3,367.15 2,842.45 524.70 71,233.10
218 3,367.15 2,862.59 504.57 68,370.51
219 3,367.15 2,882.86 484.29 65,487.65
220 3,367.15 2,903.28 463.87 62,584.37
221 3,367.15 2,923.85 443.31 59,660.52
222 3,367.15 2,944.56 422.60 56,715.96
223 3,367.15 2,965.42 401.74 53,750.54
224 3,367.15 2,986.42 380.73 50,764.12
225 3,367.15 3,007.57 359.58 47,756.55
226 3,367.15 3,028.88 338.28 44,727.67
227 3,367.15 3,050.33 316.82 41,677.33
228 3,367.15 3,071.94 295.21 38,605.39
229 3,367.15 3,093.70 273.45 35,511.70
230 3,367.15 3,115.61 251.54 32,396.08
231 3,367.15 3,137.68 229.47 29,258.40
232 3,367.15 3,159.91 207.25 26,098.49
233 3,367.15 3,182.29 184.86 22,916.20
234 3,367.15 3,204.83 162.32 19,711.37
235 3,367.15 3,227.53 139.62 16,483.84
236 3,367.15 3,250.39 116.76 13,233.45
237 3,367.15 3,273.42 93.74 9,960.03
238 3,367.15 3,296.60 70.55 6,663.43
239 3,367.15 3,319.95 47.20 3,343.47
240 3,367.15 3,343.47 23.68 0.00