Mortgage Loan of $389,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $389k at 1.00% interest?
Results
Monthly payment: $1,788.99
$21,468 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 389,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,788.99 | 1,464.82 | 324.17 | 387,535.18 |
| 2 | 1,788.99 | 1,466.04 | 322.95 | 386,069.13 |
| 3 | 1,788.99 | 1,467.26 | 321.72 | 384,601.87 |
| 4 | 1,788.99 | 1,468.49 | 320.50 | 383,133.38 |
| 5 | 1,788.99 | 1,469.71 | 319.28 | 381,663.67 |
| 6 | 1,788.99 | 1,470.94 | 318.05 | 380,192.74 |
| 7 | 1,788.99 | 1,472.16 | 316.83 | 378,720.57 |
| 8 | 1,788.99 | 1,473.39 | 315.60 | 377,247.19 |
| 9 | 1,788.99 | 1,474.62 | 314.37 | 375,772.57 |
| 10 | 1,788.99 | 1,475.85 | 313.14 | 374,296.73 |
| 11 | 1,788.99 | 1,477.07 | 311.91 | 372,819.65 |
| 12 | 1,788.99 | 1,478.31 | 310.68 | 371,341.34 |
| 13 | 1,788.99 | 1,479.54 | 309.45 | 369,861.81 |
| 14 | 1,788.99 | 1,480.77 | 308.22 | 368,381.04 |
| 15 | 1,788.99 | 1,482.00 | 306.98 | 366,899.03 |
| 16 | 1,788.99 | 1,483.24 | 305.75 | 365,415.79 |
| 17 | 1,788.99 | 1,484.48 | 304.51 | 363,931.32 |
| 18 | 1,788.99 | 1,485.71 | 303.28 | 362,445.60 |
| 19 | 1,788.99 | 1,486.95 | 302.04 | 360,958.65 |
| 20 | 1,788.99 | 1,488.19 | 300.80 | 359,470.46 |
| 21 | 1,788.99 | 1,489.43 | 299.56 | 357,981.03 |
| 22 | 1,788.99 | 1,490.67 | 298.32 | 356,490.36 |
| 23 | 1,788.99 | 1,491.91 | 297.08 | 354,998.45 |
| 24 | 1,788.99 | 1,493.16 | 295.83 | 353,505.29 |
| 25 | 1,788.99 | 1,494.40 | 294.59 | 352,010.89 |
| 26 | 1,788.99 | 1,495.65 | 293.34 | 350,515.24 |
| 27 | 1,788.99 | 1,496.89 | 292.10 | 349,018.35 |
| 28 | 1,788.99 | 1,498.14 | 290.85 | 347,520.21 |
| 29 | 1,788.99 | 1,499.39 | 289.60 | 346,020.82 |
| 30 | 1,788.99 | 1,500.64 | 288.35 | 344,520.18 |
| 31 | 1,788.99 | 1,501.89 | 287.10 | 343,018.29 |
| 32 | 1,788.99 | 1,503.14 | 285.85 | 341,515.15 |
| 33 | 1,788.99 | 1,504.39 | 284.60 | 340,010.76 |
| 34 | 1,788.99 | 1,505.65 | 283.34 | 338,505.11 |
| 35 | 1,788.99 | 1,506.90 | 282.09 | 336,998.21 |
| 36 | 1,788.99 | 1,508.16 | 280.83 | 335,490.06 |
| 37 | 1,788.99 | 1,509.41 | 279.58 | 333,980.64 |
| 38 | 1,788.99 | 1,510.67 | 278.32 | 332,469.97 |
| 39 | 1,788.99 | 1,511.93 | 277.06 | 330,958.04 |
| 40 | 1,788.99 | 1,513.19 | 275.80 | 329,444.85 |
| 41 | 1,788.99 | 1,514.45 | 274.54 | 327,930.40 |
| 42 | 1,788.99 | 1,515.71 | 273.28 | 326,414.68 |
| 43 | 1,788.99 | 1,516.98 | 272.01 | 324,897.71 |
| 44 | 1,788.99 | 1,518.24 | 270.75 | 323,379.47 |
| 45 | 1,788.99 | 1,519.51 | 269.48 | 321,859.96 |
| 46 | 1,788.99 | 1,520.77 | 268.22 | 320,339.19 |
| 47 | 1,788.99 | 1,522.04 | 266.95 | 318,817.15 |
| 48 | 1,788.99 | 1,523.31 | 265.68 | 317,293.84 |
| 49 | 1,788.99 | 1,524.58 | 264.41 | 315,769.26 |
| 50 | 1,788.99 | 1,525.85 | 263.14 | 314,243.42 |
| 51 | 1,788.99 | 1,527.12 | 261.87 | 312,716.30 |
| 52 | 1,788.99 | 1,528.39 | 260.60 | 311,187.91 |
| 53 | 1,788.99 | 1,529.67 | 259.32 | 309,658.24 |
| 54 | 1,788.99 | 1,530.94 | 258.05 | 308,127.30 |
| 55 | 1,788.99 | 1,532.22 | 256.77 | 306,595.08 |
| 56 | 1,788.99 | 1,533.49 | 255.50 | 305,061.59 |
| 57 | 1,788.99 | 1,534.77 | 254.22 | 303,526.82 |
| 58 | 1,788.99 | 1,536.05 | 252.94 | 301,990.77 |
| 59 | 1,788.99 | 1,537.33 | 251.66 | 300,453.44 |
| 60 | 1,788.99 | 1,538.61 | 250.38 | 298,914.83 |
| 61 | 1,788.99 | 1,539.89 | 249.10 | 297,374.94 |
| 62 | 1,788.99 | 1,541.18 | 247.81 | 295,833.76 |
| 63 | 1,788.99 | 1,542.46 | 246.53 | 294,291.30 |
| 64 | 1,788.99 | 1,543.75 | 245.24 | 292,747.55 |
| 65 | 1,788.99 | 1,545.03 | 243.96 | 291,202.52 |
| 66 | 1,788.99 | 1,546.32 | 242.67 | 289,656.20 |
| 67 | 1,788.99 | 1,547.61 | 241.38 | 288,108.59 |
| 68 | 1,788.99 | 1,548.90 | 240.09 | 286,559.69 |
| 69 | 1,788.99 | 1,550.19 | 238.80 | 285,009.50 |
| 70 | 1,788.99 | 1,551.48 | 237.51 | 283,458.02 |
| 71 | 1,788.99 | 1,552.77 | 236.22 | 281,905.25 |
| 72 | 1,788.99 | 1,554.07 | 234.92 | 280,351.18 |
| 73 | 1,788.99 | 1,555.36 | 233.63 | 278,795.82 |
| 74 | 1,788.99 | 1,556.66 | 232.33 | 277,239.16 |
| 75 | 1,788.99 | 1,557.96 | 231.03 | 275,681.20 |
| 76 | 1,788.99 | 1,559.25 | 229.73 | 274,121.95 |
| 77 | 1,788.99 | 1,560.55 | 228.43 | 272,561.39 |
| 78 | 1,788.99 | 1,561.85 | 227.13 | 270,999.54 |
| 79 | 1,788.99 | 1,563.16 | 225.83 | 269,436.38 |
| 80 | 1,788.99 | 1,564.46 | 224.53 | 267,871.93 |
| 81 | 1,788.99 | 1,565.76 | 223.23 | 266,306.16 |
| 82 | 1,788.99 | 1,567.07 | 221.92 | 264,739.10 |
| 83 | 1,788.99 | 1,568.37 | 220.62 | 263,170.72 |
| 84 | 1,788.99 | 1,569.68 | 219.31 | 261,601.04 |
| 85 | 1,788.99 | 1,570.99 | 218.00 | 260,030.06 |
| 86 | 1,788.99 | 1,572.30 | 216.69 | 258,457.76 |
| 87 | 1,788.99 | 1,573.61 | 215.38 | 256,884.15 |
| 88 | 1,788.99 | 1,574.92 | 214.07 | 255,309.23 |
| 89 | 1,788.99 | 1,576.23 | 212.76 | 253,733.00 |
| 90 | 1,788.99 | 1,577.54 | 211.44 | 252,155.46 |
| 91 | 1,788.99 | 1,578.86 | 210.13 | 250,576.60 |
| 92 | 1,788.99 | 1,580.18 | 208.81 | 248,996.42 |
| 93 | 1,788.99 | 1,581.49 | 207.50 | 247,414.93 |
| 94 | 1,788.99 | 1,582.81 | 206.18 | 245,832.12 |
| 95 | 1,788.99 | 1,584.13 | 204.86 | 244,247.99 |
| 96 | 1,788.99 | 1,585.45 | 203.54 | 242,662.54 |
| 97 | 1,788.99 | 1,586.77 | 202.22 | 241,075.77 |
| 98 | 1,788.99 | 1,588.09 | 200.90 | 239,487.68 |
| 99 | 1,788.99 | 1,589.42 | 199.57 | 237,898.26 |
| 100 | 1,788.99 | 1,590.74 | 198.25 | 236,307.52 |
| 101 | 1,788.99 | 1,592.07 | 196.92 | 234,715.46 |
| 102 | 1,788.99 | 1,593.39 | 195.60 | 233,122.07 |
| 103 | 1,788.99 | 1,594.72 | 194.27 | 231,527.35 |
| 104 | 1,788.99 | 1,596.05 | 192.94 | 229,931.30 |
| 105 | 1,788.99 | 1,597.38 | 191.61 | 228,333.92 |
| 106 | 1,788.99 | 1,598.71 | 190.28 | 226,735.21 |
| 107 | 1,788.99 | 1,600.04 | 188.95 | 225,135.16 |
| 108 | 1,788.99 | 1,601.38 | 187.61 | 223,533.79 |
| 109 | 1,788.99 | 1,602.71 | 186.28 | 221,931.08 |
| 110 | 1,788.99 | 1,604.05 | 184.94 | 220,327.03 |
| 111 | 1,788.99 | 1,605.38 | 183.61 | 218,721.65 |
| 112 | 1,788.99 | 1,606.72 | 182.27 | 217,114.93 |
| 113 | 1,788.99 | 1,608.06 | 180.93 | 215,506.87 |
| 114 | 1,788.99 | 1,609.40 | 179.59 | 213,897.47 |
| 115 | 1,788.99 | 1,610.74 | 178.25 | 212,286.73 |
| 116 | 1,788.99 | 1,612.08 | 176.91 | 210,674.64 |
| 117 | 1,788.99 | 1,613.43 | 175.56 | 209,061.22 |
| 118 | 1,788.99 | 1,614.77 | 174.22 | 207,446.44 |
| 119 | 1,788.99 | 1,616.12 | 172.87 | 205,830.33 |
| 120 | 1,788.99 | 1,617.46 | 171.53 | 204,212.86 |
| 121 | 1,788.99 | 1,618.81 | 170.18 | 202,594.05 |
| 122 | 1,788.99 | 1,620.16 | 168.83 | 200,973.89 |
| 123 | 1,788.99 | 1,621.51 | 167.48 | 199,352.38 |
| 124 | 1,788.99 | 1,622.86 | 166.13 | 197,729.52 |
| 125 | 1,788.99 | 1,624.21 | 164.77 | 196,105.31 |
| 126 | 1,788.99 | 1,625.57 | 163.42 | 194,479.74 |
| 127 | 1,788.99 | 1,626.92 | 162.07 | 192,852.82 |
| 128 | 1,788.99 | 1,628.28 | 160.71 | 191,224.54 |
| 129 | 1,788.99 | 1,629.64 | 159.35 | 189,594.90 |
| 130 | 1,788.99 | 1,630.99 | 158.00 | 187,963.91 |
| 131 | 1,788.99 | 1,632.35 | 156.64 | 186,331.56 |
| 132 | 1,788.99 | 1,633.71 | 155.28 | 184,697.84 |
| 133 | 1,788.99 | 1,635.07 | 153.91 | 183,062.77 |
| 134 | 1,788.99 | 1,636.44 | 152.55 | 181,426.33 |
| 135 | 1,788.99 | 1,637.80 | 151.19 | 179,788.53 |
| 136 | 1,788.99 | 1,639.17 | 149.82 | 178,149.37 |
| 137 | 1,788.99 | 1,640.53 | 148.46 | 176,508.84 |
| 138 | 1,788.99 | 1,641.90 | 147.09 | 174,866.94 |
| 139 | 1,788.99 | 1,643.27 | 145.72 | 173,223.67 |
| 140 | 1,788.99 | 1,644.64 | 144.35 | 171,579.04 |
| 141 | 1,788.99 | 1,646.01 | 142.98 | 169,933.03 |
| 142 | 1,788.99 | 1,647.38 | 141.61 | 168,285.65 |
| 143 | 1,788.99 | 1,648.75 | 140.24 | 166,636.90 |
| 144 | 1,788.99 | 1,650.12 | 138.86 | 164,986.78 |
| 145 | 1,788.99 | 1,651.50 | 137.49 | 163,335.28 |
| 146 | 1,788.99 | 1,652.88 | 136.11 | 161,682.40 |
| 147 | 1,788.99 | 1,654.25 | 134.74 | 160,028.15 |
| 148 | 1,788.99 | 1,655.63 | 133.36 | 158,372.52 |
| 149 | 1,788.99 | 1,657.01 | 131.98 | 156,715.50 |
| 150 | 1,788.99 | 1,658.39 | 130.60 | 155,057.11 |
| 151 | 1,788.99 | 1,659.77 | 129.21 | 153,397.34 |
| 152 | 1,788.99 | 1,661.16 | 127.83 | 151,736.18 |
| 153 | 1,788.99 | 1,662.54 | 126.45 | 150,073.64 |
| 154 | 1,788.99 | 1,663.93 | 125.06 | 148,409.71 |
| 155 | 1,788.99 | 1,665.31 | 123.67 | 146,744.40 |
| 156 | 1,788.99 | 1,666.70 | 122.29 | 145,077.69 |
| 157 | 1,788.99 | 1,668.09 | 120.90 | 143,409.60 |
| 158 | 1,788.99 | 1,669.48 | 119.51 | 141,740.12 |
| 159 | 1,788.99 | 1,670.87 | 118.12 | 140,069.25 |
| 160 | 1,788.99 | 1,672.26 | 116.72 | 138,396.99 |
| 161 | 1,788.99 | 1,673.66 | 115.33 | 136,723.33 |
| 162 | 1,788.99 | 1,675.05 | 113.94 | 135,048.27 |
| 163 | 1,788.99 | 1,676.45 | 112.54 | 133,371.83 |
| 164 | 1,788.99 | 1,677.85 | 111.14 | 131,693.98 |
| 165 | 1,788.99 | 1,679.24 | 109.74 | 130,014.74 |
| 166 | 1,788.99 | 1,680.64 | 108.35 | 128,334.09 |
| 167 | 1,788.99 | 1,682.04 | 106.95 | 126,652.05 |
| 168 | 1,788.99 | 1,683.45 | 105.54 | 124,968.60 |
| 169 | 1,788.99 | 1,684.85 | 104.14 | 123,283.76 |
| 170 | 1,788.99 | 1,686.25 | 102.74 | 121,597.50 |
| 171 | 1,788.99 | 1,687.66 | 101.33 | 119,909.85 |
| 172 | 1,788.99 | 1,689.06 | 99.92 | 118,220.78 |
| 173 | 1,788.99 | 1,690.47 | 98.52 | 116,530.31 |
| 174 | 1,788.99 | 1,691.88 | 97.11 | 114,838.43 |
| 175 | 1,788.99 | 1,693.29 | 95.70 | 113,145.14 |
| 176 | 1,788.99 | 1,694.70 | 94.29 | 111,450.44 |
| 177 | 1,788.99 | 1,696.11 | 92.88 | 109,754.32 |
| 178 | 1,788.99 | 1,697.53 | 91.46 | 108,056.80 |
| 179 | 1,788.99 | 1,698.94 | 90.05 | 106,357.86 |
| 180 | 1,788.99 | 1,700.36 | 88.63 | 104,657.50 |
| 181 | 1,788.99 | 1,701.77 | 87.21 | 102,955.72 |
| 182 | 1,788.99 | 1,703.19 | 85.80 | 101,252.53 |
| 183 | 1,788.99 | 1,704.61 | 84.38 | 99,547.92 |
| 184 | 1,788.99 | 1,706.03 | 82.96 | 97,841.89 |
| 185 | 1,788.99 | 1,707.45 | 81.53 | 96,134.43 |
| 186 | 1,788.99 | 1,708.88 | 80.11 | 94,425.56 |
| 187 | 1,788.99 | 1,710.30 | 78.69 | 92,715.26 |
| 188 | 1,788.99 | 1,711.73 | 77.26 | 91,003.53 |
| 189 | 1,788.99 | 1,713.15 | 75.84 | 89,290.38 |
| 190 | 1,788.99 | 1,714.58 | 74.41 | 87,575.80 |
| 191 | 1,788.99 | 1,716.01 | 72.98 | 85,859.79 |
| 192 | 1,788.99 | 1,717.44 | 71.55 | 84,142.35 |
| 193 | 1,788.99 | 1,718.87 | 70.12 | 82,423.48 |
| 194 | 1,788.99 | 1,720.30 | 68.69 | 80,703.18 |
| 195 | 1,788.99 | 1,721.74 | 67.25 | 78,981.44 |
| 196 | 1,788.99 | 1,723.17 | 65.82 | 77,258.27 |
| 197 | 1,788.99 | 1,724.61 | 64.38 | 75,533.66 |
| 198 | 1,788.99 | 1,726.04 | 62.94 | 73,807.62 |
| 199 | 1,788.99 | 1,727.48 | 61.51 | 72,080.14 |
| 200 | 1,788.99 | 1,728.92 | 60.07 | 70,351.21 |
| 201 | 1,788.99 | 1,730.36 | 58.63 | 68,620.85 |
| 202 | 1,788.99 | 1,731.80 | 57.18 | 66,889.05 |
| 203 | 1,788.99 | 1,733.25 | 55.74 | 65,155.80 |
| 204 | 1,788.99 | 1,734.69 | 54.30 | 63,421.11 |
| 205 | 1,788.99 | 1,736.14 | 52.85 | 61,684.97 |
| 206 | 1,788.99 | 1,737.58 | 51.40 | 59,947.38 |
| 207 | 1,788.99 | 1,739.03 | 49.96 | 58,208.35 |
| 208 | 1,788.99 | 1,740.48 | 48.51 | 56,467.87 |
| 209 | 1,788.99 | 1,741.93 | 47.06 | 54,725.94 |
| 210 | 1,788.99 | 1,743.38 | 45.60 | 52,982.55 |
| 211 | 1,788.99 | 1,744.84 | 44.15 | 51,237.72 |
| 212 | 1,788.99 | 1,746.29 | 42.70 | 49,491.42 |
| 213 | 1,788.99 | 1,747.75 | 41.24 | 47,743.68 |
| 214 | 1,788.99 | 1,749.20 | 39.79 | 45,994.48 |
| 215 | 1,788.99 | 1,750.66 | 38.33 | 44,243.82 |
| 216 | 1,788.99 | 1,752.12 | 36.87 | 42,491.70 |
| 217 | 1,788.99 | 1,753.58 | 35.41 | 40,738.12 |
| 218 | 1,788.99 | 1,755.04 | 33.95 | 38,983.08 |
| 219 | 1,788.99 | 1,756.50 | 32.49 | 37,226.57 |
| 220 | 1,788.99 | 1,757.97 | 31.02 | 35,468.61 |
| 221 | 1,788.99 | 1,759.43 | 29.56 | 33,709.18 |
| 222 | 1,788.99 | 1,760.90 | 28.09 | 31,948.28 |
| 223 | 1,788.99 | 1,762.37 | 26.62 | 30,185.91 |
| 224 | 1,788.99 | 1,763.83 | 25.15 | 28,422.08 |
| 225 | 1,788.99 | 1,765.30 | 23.69 | 26,656.78 |
| 226 | 1,788.99 | 1,766.77 | 22.21 | 24,890.00 |
| 227 | 1,788.99 | 1,768.25 | 20.74 | 23,121.75 |
| 228 | 1,788.99 | 1,769.72 | 19.27 | 21,352.03 |
| 229 | 1,788.99 | 1,771.20 | 17.79 | 19,580.84 |
| 230 | 1,788.99 | 1,772.67 | 16.32 | 17,808.17 |
| 231 | 1,788.99 | 1,774.15 | 14.84 | 16,034.02 |
| 232 | 1,788.99 | 1,775.63 | 13.36 | 14,258.39 |
| 233 | 1,788.99 | 1,777.11 | 11.88 | 12,481.28 |
| 234 | 1,788.99 | 1,778.59 | 10.40 | 10,702.70 |
| 235 | 1,788.99 | 1,780.07 | 8.92 | 8,922.63 |
| 236 | 1,788.99 | 1,781.55 | 7.44 | 7,141.07 |
| 237 | 1,788.99 | 1,783.04 | 5.95 | 5,358.03 |
| 238 | 1,788.99 | 1,784.52 | 4.47 | 3,573.51 |
| 239 | 1,788.99 | 1,786.01 | 2.98 | 1,787.50 |
| 240 | 1,788.99 | 1,787.50 | 1.49 | 0.00 |