Mortgage Loan of $389,000 for 20 Years at 2.90%

What's the payment on a 20 year home loan for $389k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,137.96
$25,656 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,137.96 1,197.88 940.08 387,802.12
2 2,137.96 1,200.77 937.19 386,601.34
3 2,137.96 1,203.68 934.29 385,397.67
4 2,137.96 1,206.59 931.38 384,191.08
5 2,137.96 1,209.50 928.46 382,981.58
6 2,137.96 1,212.42 925.54 381,769.16
7 2,137.96 1,215.35 922.61 380,553.80
8 2,137.96 1,218.29 919.67 379,335.51
9 2,137.96 1,221.24 916.73 378,114.27
10 2,137.96 1,224.19 913.78 376,890.09
11 2,137.96 1,227.15 910.82 375,662.94
12 2,137.96 1,230.11 907.85 374,432.83
13 2,137.96 1,233.08 904.88 373,199.75
14 2,137.96 1,236.06 901.90 371,963.68
15 2,137.96 1,239.05 898.91 370,724.63
16 2,137.96 1,242.05 895.92 369,482.58
17 2,137.96 1,245.05 892.92 368,237.54
18 2,137.96 1,248.06 889.91 366,989.48
19 2,137.96 1,251.07 886.89 365,738.41
20 2,137.96 1,254.10 883.87 364,484.31
21 2,137.96 1,257.13 880.84 363,227.19
22 2,137.96 1,260.16 877.80 361,967.02
23 2,137.96 1,263.21 874.75 360,703.81
24 2,137.96 1,266.26 871.70 359,437.55
25 2,137.96 1,269.32 868.64 358,168.23
26 2,137.96 1,272.39 865.57 356,895.84
27 2,137.96 1,275.47 862.50 355,620.37
28 2,137.96 1,278.55 859.42 354,341.82
29 2,137.96 1,281.64 856.33 353,060.19
30 2,137.96 1,284.73 853.23 351,775.45
31 2,137.96 1,287.84 850.12 350,487.61
32 2,137.96 1,290.95 847.01 349,196.66
33 2,137.96 1,294.07 843.89 347,902.59
34 2,137.96 1,297.20 840.76 346,605.39
35 2,137.96 1,300.33 837.63 345,305.06
36 2,137.96 1,303.48 834.49 344,001.58
37 2,137.96 1,306.63 831.34 342,694.95
38 2,137.96 1,309.78 828.18 341,385.17
39 2,137.96 1,312.95 825.01 340,072.22
40 2,137.96 1,316.12 821.84 338,756.10
41 2,137.96 1,319.30 818.66 337,436.80
42 2,137.96 1,322.49 815.47 336,114.31
43 2,137.96 1,325.69 812.28 334,788.62
44 2,137.96 1,328.89 809.07 333,459.73
45 2,137.96 1,332.10 805.86 332,127.62
46 2,137.96 1,335.32 802.64 330,792.30
47 2,137.96 1,338.55 799.41 329,453.75
48 2,137.96 1,341.78 796.18 328,111.97
49 2,137.96 1,345.03 792.94 326,766.94
50 2,137.96 1,348.28 789.69 325,418.67
51 2,137.96 1,351.53 786.43 324,067.13
52 2,137.96 1,354.80 783.16 322,712.33
53 2,137.96 1,358.08 779.89 321,354.26
54 2,137.96 1,361.36 776.61 319,992.90
55 2,137.96 1,364.65 773.32 318,628.25
56 2,137.96 1,367.95 770.02 317,260.31
57 2,137.96 1,371.25 766.71 315,889.06
58 2,137.96 1,374.56 763.40 314,514.49
59 2,137.96 1,377.89 760.08 313,136.60
60 2,137.96 1,381.22 756.75 311,755.39
61 2,137.96 1,384.55 753.41 310,370.83
62 2,137.96 1,387.90 750.06 308,982.93
63 2,137.96 1,391.25 746.71 307,591.68
64 2,137.96 1,394.62 743.35 306,197.06
65 2,137.96 1,397.99 739.98 304,799.07
66 2,137.96 1,401.37 736.60 303,397.71
67 2,137.96 1,404.75 733.21 301,992.96
68 2,137.96 1,408.15 729.82 300,584.81
69 2,137.96 1,411.55 726.41 299,173.26
70 2,137.96 1,414.96 723.00 297,758.30
71 2,137.96 1,418.38 719.58 296,339.92
72 2,137.96 1,421.81 716.15 294,918.11
73 2,137.96 1,425.24 712.72 293,492.86
74 2,137.96 1,428.69 709.27 292,064.17
75 2,137.96 1,432.14 705.82 290,632.03
76 2,137.96 1,435.60 702.36 289,196.43
77 2,137.96 1,439.07 698.89 287,757.36
78 2,137.96 1,442.55 695.41 286,314.81
79 2,137.96 1,446.04 691.93 284,868.77
80 2,137.96 1,449.53 688.43 283,419.24
81 2,137.96 1,453.03 684.93 281,966.21
82 2,137.96 1,456.55 681.42 280,509.66
83 2,137.96 1,460.07 677.90 279,049.60
84 2,137.96 1,463.59 674.37 277,586.00
85 2,137.96 1,467.13 670.83 276,118.87
86 2,137.96 1,470.68 667.29 274,648.20
87 2,137.96 1,474.23 663.73 273,173.97
88 2,137.96 1,477.79 660.17 271,696.17
89 2,137.96 1,481.36 656.60 270,214.81
90 2,137.96 1,484.94 653.02 268,729.86
91 2,137.96 1,488.53 649.43 267,241.33
92 2,137.96 1,492.13 645.83 265,749.20
93 2,137.96 1,495.74 642.23 264,253.46
94 2,137.96 1,499.35 638.61 262,754.11
95 2,137.96 1,502.97 634.99 261,251.14
96 2,137.96 1,506.61 631.36 259,744.53
97 2,137.96 1,510.25 627.72 258,234.29
98 2,137.96 1,513.90 624.07 256,720.39
99 2,137.96 1,517.56 620.41 255,202.83
100 2,137.96 1,521.22 616.74 253,681.61
101 2,137.96 1,524.90 613.06 252,156.71
102 2,137.96 1,528.58 609.38 250,628.12
103 2,137.96 1,532.28 605.68 249,095.85
104 2,137.96 1,535.98 601.98 247,559.86
105 2,137.96 1,539.69 598.27 246,020.17
106 2,137.96 1,543.41 594.55 244,476.76
107 2,137.96 1,547.14 590.82 242,929.61
108 2,137.96 1,550.88 587.08 241,378.73
109 2,137.96 1,554.63 583.33 239,824.10
110 2,137.96 1,558.39 579.57 238,265.71
111 2,137.96 1,562.15 575.81 236,703.55
112 2,137.96 1,565.93 572.03 235,137.62
113 2,137.96 1,569.71 568.25 233,567.91
114 2,137.96 1,573.51 564.46 231,994.40
115 2,137.96 1,577.31 560.65 230,417.09
116 2,137.96 1,581.12 556.84 228,835.97
117 2,137.96 1,584.94 553.02 227,251.03
118 2,137.96 1,588.77 549.19 225,662.25
119 2,137.96 1,592.61 545.35 224,069.64
120 2,137.96 1,596.46 541.50 222,473.18
121 2,137.96 1,600.32 537.64 220,872.86
122 2,137.96 1,604.19 533.78 219,268.67
123 2,137.96 1,608.06 529.90 217,660.61
124 2,137.96 1,611.95 526.01 216,048.66
125 2,137.96 1,615.85 522.12 214,432.81
126 2,137.96 1,619.75 518.21 212,813.06
127 2,137.96 1,623.67 514.30 211,189.39
128 2,137.96 1,627.59 510.37 209,561.80
129 2,137.96 1,631.52 506.44 207,930.28
130 2,137.96 1,635.47 502.50 206,294.82
131 2,137.96 1,639.42 498.55 204,655.40
132 2,137.96 1,643.38 494.58 203,012.02
133 2,137.96 1,647.35 490.61 201,364.67
134 2,137.96 1,651.33 486.63 199,713.34
135 2,137.96 1,655.32 482.64 198,058.01
136 2,137.96 1,659.32 478.64 196,398.69
137 2,137.96 1,663.33 474.63 194,735.36
138 2,137.96 1,667.35 470.61 193,068.00
139 2,137.96 1,671.38 466.58 191,396.62
140 2,137.96 1,675.42 462.54 189,721.20
141 2,137.96 1,679.47 458.49 188,041.73
142 2,137.96 1,683.53 454.43 186,358.20
143 2,137.96 1,687.60 450.37 184,670.60
144 2,137.96 1,691.68 446.29 182,978.93
145 2,137.96 1,695.76 442.20 181,283.16
146 2,137.96 1,699.86 438.10 179,583.30
147 2,137.96 1,703.97 433.99 177,879.33
148 2,137.96 1,708.09 429.88 176,171.24
149 2,137.96 1,712.22 425.75 174,459.02
150 2,137.96 1,716.35 421.61 172,742.67
151 2,137.96 1,720.50 417.46 171,022.17
152 2,137.96 1,724.66 413.30 169,297.51
153 2,137.96 1,728.83 409.14 167,568.68
154 2,137.96 1,733.01 404.96 165,835.67
155 2,137.96 1,737.19 400.77 164,098.48
156 2,137.96 1,741.39 396.57 162,357.09
157 2,137.96 1,745.60 392.36 160,611.49
158 2,137.96 1,749.82 388.14 158,861.67
159 2,137.96 1,754.05 383.92 157,107.62
160 2,137.96 1,758.29 379.68 155,349.33
161 2,137.96 1,762.54 375.43 153,586.80
162 2,137.96 1,766.80 371.17 151,820.00
163 2,137.96 1,771.07 366.90 150,048.94
164 2,137.96 1,775.35 362.62 148,273.59
165 2,137.96 1,779.64 358.33 146,493.96
166 2,137.96 1,783.94 354.03 144,710.02
167 2,137.96 1,788.25 349.72 142,921.77
168 2,137.96 1,792.57 345.39 141,129.20
169 2,137.96 1,796.90 341.06 139,332.30
170 2,137.96 1,801.24 336.72 137,531.06
171 2,137.96 1,805.60 332.37 135,725.46
172 2,137.96 1,809.96 328.00 133,915.50
173 2,137.96 1,814.33 323.63 132,101.17
174 2,137.96 1,818.72 319.24 130,282.45
175 2,137.96 1,823.11 314.85 128,459.33
176 2,137.96 1,827.52 310.44 126,631.81
177 2,137.96 1,831.94 306.03 124,799.88
178 2,137.96 1,836.36 301.60 122,963.51
179 2,137.96 1,840.80 297.16 121,122.71
180 2,137.96 1,845.25 292.71 119,277.46
181 2,137.96 1,849.71 288.25 117,427.75
182 2,137.96 1,854.18 283.78 115,573.57
183 2,137.96 1,858.66 279.30 113,714.91
184 2,137.96 1,863.15 274.81 111,851.76
185 2,137.96 1,867.66 270.31 109,984.11
186 2,137.96 1,872.17 265.79 108,111.94
187 2,137.96 1,876.69 261.27 106,235.24
188 2,137.96 1,881.23 256.74 104,354.02
189 2,137.96 1,885.77 252.19 102,468.24
190 2,137.96 1,890.33 247.63 100,577.91
191 2,137.96 1,894.90 243.06 98,683.01
192 2,137.96 1,899.48 238.48 96,783.53
193 2,137.96 1,904.07 233.89 94,879.46
194 2,137.96 1,908.67 229.29 92,970.79
195 2,137.96 1,913.28 224.68 91,057.50
196 2,137.96 1,917.91 220.06 89,139.60
197 2,137.96 1,922.54 215.42 87,217.05
198 2,137.96 1,927.19 210.77 85,289.86
199 2,137.96 1,931.85 206.12 83,358.02
200 2,137.96 1,936.51 201.45 81,421.50
201 2,137.96 1,941.19 196.77 79,480.31
202 2,137.96 1,945.89 192.08 77,534.42
203 2,137.96 1,950.59 187.37 75,583.83
204 2,137.96 1,955.30 182.66 73,628.53
205 2,137.96 1,960.03 177.94 71,668.50
206 2,137.96 1,964.76 173.20 69,703.74
207 2,137.96 1,969.51 168.45 67,734.23
208 2,137.96 1,974.27 163.69 65,759.95
209 2,137.96 1,979.04 158.92 63,780.91
210 2,137.96 1,983.83 154.14 61,797.08
211 2,137.96 1,988.62 149.34 59,808.46
212 2,137.96 1,993.43 144.54 57,815.04
213 2,137.96 1,998.24 139.72 55,816.79
214 2,137.96 2,003.07 134.89 53,813.72
215 2,137.96 2,007.91 130.05 51,805.81
216 2,137.96 2,012.77 125.20 49,793.04
217 2,137.96 2,017.63 120.33 47,775.41
218 2,137.96 2,022.51 115.46 45,752.90
219 2,137.96 2,027.39 110.57 43,725.51
220 2,137.96 2,032.29 105.67 41,693.22
221 2,137.96 2,037.20 100.76 39,656.01
222 2,137.96 2,042.13 95.84 37,613.88
223 2,137.96 2,047.06 90.90 35,566.82
224 2,137.96 2,052.01 85.95 33,514.81
225 2,137.96 2,056.97 80.99 31,457.84
226 2,137.96 2,061.94 76.02 29,395.90
227 2,137.96 2,066.92 71.04 27,328.98
228 2,137.96 2,071.92 66.05 25,257.06
229 2,137.96 2,076.93 61.04 23,180.13
230 2,137.96 2,081.94 56.02 21,098.19
231 2,137.96 2,086.98 50.99 19,011.21
232 2,137.96 2,092.02 45.94 16,919.19
233 2,137.96 2,097.08 40.89 14,822.12
234 2,137.96 2,102.14 35.82 12,719.97
235 2,137.96 2,107.22 30.74 10,612.75
236 2,137.96 2,112.32 25.65 8,500.44
237 2,137.96 2,117.42 20.54 6,383.01
238 2,137.96 2,122.54 15.43 4,260.48
239 2,137.96 2,127.67 10.30 2,132.81
240 2,137.96 2,132.81 5.15 0.00