Mortgage Loan of $389,000 for 20 Years at 5.50%

What's the payment on a 20 year home loan for $389k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,675.88

$32,111 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 20 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,675.88	892.96	1,782.92	388,107.04
2	2,675.88	897.06	1,778.82	387,209.98
3	2,675.88	901.17	1,774.71	386,308.81
4	2,675.88	905.30	1,770.58	385,403.51
5	2,675.88	909.45	1,766.43	384,494.06
6	2,675.88	913.62	1,762.26	383,580.44
7	2,675.88	917.80	1,758.08	382,662.64
8	2,675.88	922.01	1,753.87	381,740.63
9	2,675.88	926.24	1,749.64	380,814.39
10	2,675.88	930.48	1,745.40	379,883.91
11	2,675.88	934.75	1,741.13	378,949.16
12	2,675.88	939.03	1,736.85	378,010.13
13	2,675.88	943.34	1,732.55	377,066.79
14	2,675.88	947.66	1,728.22	376,119.13
15	2,675.88	952.00	1,723.88	375,167.13
16	2,675.88	956.37	1,719.52	374,210.77
17	2,675.88	960.75	1,715.13	373,250.02
18	2,675.88	965.15	1,710.73	372,284.87
19	2,675.88	969.58	1,706.31	371,315.29
20	2,675.88	974.02	1,701.86	370,341.27
21	2,675.88	978.48	1,697.40	369,362.79
22	2,675.88	982.97	1,692.91	368,379.82
23	2,675.88	987.47	1,688.41	367,392.34
24	2,675.88	992.00	1,683.88	366,400.34
25	2,675.88	996.55	1,679.33	365,403.80
26	2,675.88	1,001.11	1,674.77	364,402.68
27	2,675.88	1,005.70	1,670.18	363,396.98
28	2,675.88	1,010.31	1,665.57	362,386.67
29	2,675.88	1,014.94	1,660.94	361,371.72
30	2,675.88	1,019.59	1,656.29	360,352.13
31	2,675.88	1,024.27	1,651.61	359,327.86
32	2,675.88	1,028.96	1,646.92	358,298.90
33	2,675.88	1,033.68	1,642.20	357,265.22
34	2,675.88	1,038.42	1,637.47	356,226.81
35	2,675.88	1,043.18	1,632.71	355,183.63
36	2,675.88	1,047.96	1,627.92	354,135.67
37	2,675.88	1,052.76	1,623.12	353,082.91
38	2,675.88	1,057.58	1,618.30	352,025.33
39	2,675.88	1,062.43	1,613.45	350,962.90
40	2,675.88	1,067.30	1,608.58	349,895.59
41	2,675.88	1,072.19	1,603.69	348,823.40
42	2,675.88	1,077.11	1,598.77	347,746.29
43	2,675.88	1,082.04	1,593.84	346,664.25
44	2,675.88	1,087.00	1,588.88	345,577.24
45	2,675.88	1,091.99	1,583.90	344,485.26
46	2,675.88	1,096.99	1,578.89	343,388.27
47	2,675.88	1,102.02	1,573.86	342,286.25
48	2,675.88	1,107.07	1,568.81	341,179.18
49	2,675.88	1,112.14	1,563.74	340,067.04
50	2,675.88	1,117.24	1,558.64	338,949.80
51	2,675.88	1,122.36	1,553.52	337,827.43
52	2,675.88	1,127.51	1,548.38	336,699.93
53	2,675.88	1,132.67	1,543.21	335,567.25
54	2,675.88	1,137.87	1,538.02	334,429.39
55	2,675.88	1,143.08	1,532.80	333,286.31
56	2,675.88	1,148.32	1,527.56	332,137.99
57	2,675.88	1,153.58	1,522.30	330,984.41
58	2,675.88	1,158.87	1,517.01	329,825.54
59	2,675.88	1,164.18	1,511.70	328,661.36
60	2,675.88	1,169.52	1,506.36	327,491.84
61	2,675.88	1,174.88	1,501.00	326,316.96
62	2,675.88	1,180.26	1,495.62	325,136.70
63	2,675.88	1,185.67	1,490.21	323,951.03
64	2,675.88	1,191.11	1,484.78	322,759.92
65	2,675.88	1,196.57	1,479.32	321,563.36
66	2,675.88	1,202.05	1,473.83	320,361.31
67	2,675.88	1,207.56	1,468.32	319,153.75
68	2,675.88	1,213.09	1,462.79	317,940.65
69	2,675.88	1,218.65	1,457.23	316,722.00
70	2,675.88	1,224.24	1,451.64	315,497.76
71	2,675.88	1,229.85	1,446.03	314,267.91
72	2,675.88	1,235.49	1,440.39	313,032.42
73	2,675.88	1,241.15	1,434.73	311,791.27
74	2,675.88	1,246.84	1,429.04	310,544.44
75	2,675.88	1,252.55	1,423.33	309,291.88
76	2,675.88	1,258.29	1,417.59	308,033.59
77	2,675.88	1,264.06	1,411.82	306,769.53
78	2,675.88	1,269.85	1,406.03	305,499.67
79	2,675.88	1,275.67	1,400.21	304,224.00
80	2,675.88	1,281.52	1,394.36	302,942.48
81	2,675.88	1,287.40	1,388.49	301,655.08
82	2,675.88	1,293.30	1,382.59	300,361.79
83	2,675.88	1,299.22	1,376.66	299,062.56
84	2,675.88	1,305.18	1,370.70	297,757.38
85	2,675.88	1,311.16	1,364.72	296,446.22
86	2,675.88	1,317.17	1,358.71	295,129.05
87	2,675.88	1,323.21	1,352.67	293,805.85
88	2,675.88	1,329.27	1,346.61	292,476.58
89	2,675.88	1,335.36	1,340.52	291,141.21
90	2,675.88	1,341.48	1,334.40	289,799.73
91	2,675.88	1,347.63	1,328.25	288,452.09
92	2,675.88	1,353.81	1,322.07	287,098.28
93	2,675.88	1,360.01	1,315.87	285,738.27
94	2,675.88	1,366.25	1,309.63	284,372.02
95	2,675.88	1,372.51	1,303.37	282,999.51
96	2,675.88	1,378.80	1,297.08	281,620.71
97	2,675.88	1,385.12	1,290.76	280,235.59
98	2,675.88	1,391.47	1,284.41	278,844.12
99	2,675.88	1,397.85	1,278.04	277,446.28
100	2,675.88	1,404.25	1,271.63	276,042.02
101	2,675.88	1,410.69	1,265.19	274,631.34
102	2,675.88	1,417.15	1,258.73	273,214.18
103	2,675.88	1,423.65	1,252.23	271,790.53
104	2,675.88	1,430.18	1,245.71	270,360.36
105	2,675.88	1,436.73	1,239.15	268,923.63
106	2,675.88	1,443.32	1,232.57	267,480.31
107	2,675.88	1,449.93	1,225.95	266,030.38
108	2,675.88	1,456.58	1,219.31	264,573.80
109	2,675.88	1,463.25	1,212.63	263,110.55
110	2,675.88	1,469.96	1,205.92	261,640.60
111	2,675.88	1,476.70	1,199.19	260,163.90
112	2,675.88	1,483.46	1,192.42	258,680.44
113	2,675.88	1,490.26	1,185.62	257,190.17
114	2,675.88	1,497.09	1,178.79	255,693.08
115	2,675.88	1,503.96	1,171.93	254,189.12
116	2,675.88	1,510.85	1,165.03	252,678.28
117	2,675.88	1,517.77	1,158.11	251,160.50
118	2,675.88	1,524.73	1,151.15	249,635.77
119	2,675.88	1,531.72	1,144.16	248,104.06
120	2,675.88	1,538.74	1,137.14	246,565.32
121	2,675.88	1,545.79	1,130.09	245,019.53
122	2,675.88	1,552.88	1,123.01	243,466.65
123	2,675.88	1,559.99	1,115.89	241,906.66
124	2,675.88	1,567.14	1,108.74	240,339.52
125	2,675.88	1,574.33	1,101.56	238,765.19
126	2,675.88	1,581.54	1,094.34	237,183.65
127	2,675.88	1,588.79	1,087.09	235,594.86
128	2,675.88	1,596.07	1,079.81	233,998.79
129	2,675.88	1,603.39	1,072.49	232,395.40
130	2,675.88	1,610.74	1,065.15	230,784.67
131	2,675.88	1,618.12	1,057.76	229,166.55
132	2,675.88	1,625.53	1,050.35	227,541.01
133	2,675.88	1,632.99	1,042.90	225,908.03
134	2,675.88	1,640.47	1,035.41	224,267.56
135	2,675.88	1,647.99	1,027.89	222,619.57
136	2,675.88	1,655.54	1,020.34	220,964.03
137	2,675.88	1,663.13	1,012.75	219,300.90
138	2,675.88	1,670.75	1,005.13	217,630.14
139	2,675.88	1,678.41	997.47	215,951.73
140	2,675.88	1,686.10	989.78	214,265.63
141	2,675.88	1,693.83	982.05	212,571.80
142	2,675.88	1,701.59	974.29	210,870.21
143	2,675.88	1,709.39	966.49	209,160.81
144	2,675.88	1,717.23	958.65	207,443.58
145	2,675.88	1,725.10	950.78	205,718.49
146	2,675.88	1,733.01	942.88	203,985.48
147	2,675.88	1,740.95	934.93	202,244.53
148	2,675.88	1,748.93	926.95	200,495.60
149	2,675.88	1,756.94	918.94	198,738.66
150	2,675.88	1,765.00	910.89	196,973.67
151	2,675.88	1,773.09	902.80	195,200.58
152	2,675.88	1,781.21	894.67	193,419.37
153	2,675.88	1,789.38	886.51	191,629.99
154	2,675.88	1,797.58	878.30	189,832.41
155	2,675.88	1,805.82	870.07	188,026.60
156	2,675.88	1,814.09	861.79	186,212.50
157	2,675.88	1,822.41	853.47	184,390.10
158	2,675.88	1,830.76	845.12	182,559.34
159	2,675.88	1,839.15	836.73	180,720.18
160	2,675.88	1,847.58	828.30	178,872.60
161	2,675.88	1,856.05	819.83	177,016.56
162	2,675.88	1,864.56	811.33	175,152.00
163	2,675.88	1,873.10	802.78	173,278.90
164	2,675.88	1,881.69	794.19	171,397.21
165	2,675.88	1,890.31	785.57	169,506.90
166	2,675.88	1,898.98	776.91	167,607.93
167	2,675.88	1,907.68	768.20	165,700.25
168	2,675.88	1,916.42	759.46	163,783.82
169	2,675.88	1,925.21	750.68	161,858.62
170	2,675.88	1,934.03	741.85	159,924.59
171	2,675.88	1,942.89	732.99	157,981.69
172	2,675.88	1,951.80	724.08	156,029.90
173	2,675.88	1,960.74	715.14	154,069.15
174	2,675.88	1,969.73	706.15	152,099.42
175	2,675.88	1,978.76	697.12	150,120.66
176	2,675.88	1,987.83	688.05	148,132.83
177	2,675.88	1,996.94	678.94	146,135.89
178	2,675.88	2,006.09	669.79	144,129.80
179	2,675.88	2,015.29	660.59	142,114.51
180	2,675.88	2,024.52	651.36	140,089.99
181	2,675.88	2,033.80	642.08	138,056.19
182	2,675.88	2,043.12	632.76	136,013.06
183	2,675.88	2,052.49	623.39	133,960.58
184	2,675.88	2,061.90	613.99	131,898.68
185	2,675.88	2,071.35	604.54	129,827.33
186	2,675.88	2,080.84	595.04	127,746.49
187	2,675.88	2,090.38	585.50	125,656.12
188	2,675.88	2,099.96	575.92	123,556.16
189	2,675.88	2,109.58	566.30	121,446.58
190	2,675.88	2,119.25	556.63	119,327.33
191	2,675.88	2,128.96	546.92	117,198.36
192	2,675.88	2,138.72	537.16	115,059.64
193	2,675.88	2,148.52	527.36	112,911.11
194	2,675.88	2,158.37	517.51	110,752.74
195	2,675.88	2,168.26	507.62	108,584.48
196	2,675.88	2,178.20	497.68	106,406.27
197	2,675.88	2,188.19	487.70	104,218.09
198	2,675.88	2,198.22	477.67	102,019.87
199	2,675.88	2,208.29	467.59	99,811.58
200	2,675.88	2,218.41	457.47	97,593.17
201	2,675.88	2,228.58	447.30	95,364.59
202	2,675.88	2,238.79	437.09	93,125.80
203	2,675.88	2,249.06	426.83	90,876.74
204	2,675.88	2,259.36	416.52	88,617.38
205	2,675.88	2,269.72	406.16	86,347.66
206	2,675.88	2,280.12	395.76	84,067.54
207	2,675.88	2,290.57	385.31	81,776.97
208	2,675.88	2,301.07	374.81	79,475.89
209	2,675.88	2,311.62	364.26	77,164.28
210	2,675.88	2,322.21	353.67	74,842.07
211	2,675.88	2,332.86	343.03	72,509.21
212	2,675.88	2,343.55	332.33	70,165.66
213	2,675.88	2,354.29	321.59	67,811.37
214	2,675.88	2,365.08	310.80	65,446.29
215	2,675.88	2,375.92	299.96	63,070.37
216	2,675.88	2,386.81	289.07	60,683.57
217	2,675.88	2,397.75	278.13	58,285.82
218	2,675.88	2,408.74	267.14	55,877.08
219	2,675.88	2,419.78	256.10	53,457.30
220	2,675.88	2,430.87	245.01	51,026.43
221	2,675.88	2,442.01	233.87	48,584.42
222	2,675.88	2,453.20	222.68	46,131.22
223	2,675.88	2,464.45	211.43	43,666.77
224	2,675.88	2,475.74	200.14	41,191.03
225	2,675.88	2,487.09	188.79	38,703.94
226	2,675.88	2,498.49	177.39	36,205.45
227	2,675.88	2,509.94	165.94	33,695.51
228	2,675.88	2,521.44	154.44	31,174.07
229	2,675.88	2,533.00	142.88	28,641.07
230	2,675.88	2,544.61	131.27	26,096.46
231	2,675.88	2,556.27	119.61	23,540.18
232	2,675.88	2,567.99	107.89	20,972.19
233	2,675.88	2,579.76	96.12	18,392.43
234	2,675.88	2,591.58	84.30	15,800.85
235	2,675.88	2,603.46	72.42	13,197.39
236	2,675.88	2,615.39	60.49	10,582.00
237	2,675.88	2,627.38	48.50	7,954.62
238	2,675.88	2,639.42	36.46	5,315.19
239	2,675.88	2,651.52	24.36	2,663.67
240	2,675.88	2,663.67	12.21	0.00