Mortgage Loan of $389,000 for 20 Years at 6.375%

What's the payment on a 20 year home loan for $389k at 6.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,871.72

$34,461 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 20 years at 6.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,871.72	805.16	2,066.56	388,194.84
2	2,871.72	809.44	2,062.29	387,385.40
3	2,871.72	813.74	2,057.98	386,571.66
4	2,871.72	818.06	2,053.66	385,753.60
5	2,871.72	822.41	2,049.32	384,931.19
6	2,871.72	826.78	2,044.95	384,104.42
7	2,871.72	831.17	2,040.55	383,273.25
8	2,871.72	835.58	2,036.14	382,437.66
9	2,871.72	840.02	2,031.70	381,597.64
10	2,871.72	844.49	2,027.24	380,753.15
11	2,871.72	848.97	2,022.75	379,904.18
12	2,871.72	853.48	2,018.24	379,050.70
13	2,871.72	858.02	2,013.71	378,192.68
14	2,871.72	862.58	2,009.15	377,330.10
15	2,871.72	867.16	2,004.57	376,462.95
16	2,871.72	871.76	1,999.96	375,591.18
17	2,871.72	876.40	1,995.33	374,714.79
18	2,871.72	881.05	1,990.67	373,833.74
19	2,871.72	885.73	1,985.99	372,948.00
20	2,871.72	890.44	1,981.29	372,057.57
21	2,871.72	895.17	1,976.56	371,162.40
22	2,871.72	899.92	1,971.80	370,262.48
23	2,871.72	904.70	1,967.02	369,357.77
24	2,871.72	909.51	1,962.21	368,448.26
25	2,871.72	914.34	1,957.38	367,533.92
26	2,871.72	919.20	1,952.52	366,614.72
27	2,871.72	924.08	1,947.64	365,690.64
28	2,871.72	928.99	1,942.73	364,761.64
29	2,871.72	933.93	1,937.80	363,827.72
30	2,871.72	938.89	1,932.83	362,888.83
31	2,871.72	943.88	1,927.85	361,944.95
32	2,871.72	948.89	1,922.83	360,996.06
33	2,871.72	953.93	1,917.79	360,042.13
34	2,871.72	959.00	1,912.72	359,083.13
35	2,871.72	964.09	1,907.63	358,119.03
36	2,871.72	969.22	1,902.51	357,149.82
37	2,871.72	974.37	1,897.36	356,175.45
38	2,871.72	979.54	1,892.18	355,195.91
39	2,871.72	984.75	1,886.98	354,211.16
40	2,871.72	989.98	1,881.75	353,221.19
41	2,871.72	995.24	1,876.49	352,225.95
42	2,871.72	1,000.52	1,871.20	351,225.43
43	2,871.72	1,005.84	1,865.89	350,219.59
44	2,871.72	1,011.18	1,860.54	349,208.41
45	2,871.72	1,016.55	1,855.17	348,191.85
46	2,871.72	1,021.95	1,849.77	347,169.90
47	2,871.72	1,027.38	1,844.34	346,142.51
48	2,871.72	1,032.84	1,838.88	345,109.67
49	2,871.72	1,038.33	1,833.40	344,071.34
50	2,871.72	1,043.84	1,827.88	343,027.50
51	2,871.72	1,049.39	1,822.33	341,978.11
52	2,871.72	1,054.96	1,816.76	340,923.14
53	2,871.72	1,060.57	1,811.15	339,862.58
54	2,871.72	1,066.20	1,805.52	338,796.37
55	2,871.72	1,071.87	1,799.86	337,724.50
56	2,871.72	1,077.56	1,794.16	336,646.94
57	2,871.72	1,083.29	1,788.44	335,563.65
58	2,871.72	1,089.04	1,782.68	334,474.61
59	2,871.72	1,094.83	1,776.90	333,379.79
60	2,871.72	1,100.64	1,771.08	332,279.14
61	2,871.72	1,106.49	1,765.23	331,172.65
62	2,871.72	1,112.37	1,759.35	330,060.28
63	2,871.72	1,118.28	1,753.45	328,942.00
64	2,871.72	1,124.22	1,747.50	327,817.78
65	2,871.72	1,130.19	1,741.53	326,687.59
66	2,871.72	1,136.20	1,735.53	325,551.40
67	2,871.72	1,142.23	1,729.49	324,409.16
68	2,871.72	1,148.30	1,723.42	323,260.86
69	2,871.72	1,154.40	1,717.32	322,106.46
70	2,871.72	1,160.53	1,711.19	320,945.93
71	2,871.72	1,166.70	1,705.03	319,779.23
72	2,871.72	1,172.90	1,698.83	318,606.34
73	2,871.72	1,179.13	1,692.60	317,427.21
74	2,871.72	1,185.39	1,686.33	316,241.82
75	2,871.72	1,191.69	1,680.03	315,050.13
76	2,871.72	1,198.02	1,673.70	313,852.11
77	2,871.72	1,204.38	1,667.34	312,647.72
78	2,871.72	1,210.78	1,660.94	311,436.94
79	2,871.72	1,217.21	1,654.51	310,219.73
80	2,871.72	1,223.68	1,648.04	308,996.05
81	2,871.72	1,230.18	1,641.54	307,765.86
82	2,871.72	1,236.72	1,635.01	306,529.15
83	2,871.72	1,243.29	1,628.44	305,285.86
84	2,871.72	1,249.89	1,621.83	304,035.97
85	2,871.72	1,256.53	1,615.19	302,779.43
86	2,871.72	1,263.21	1,608.52	301,516.22
87	2,871.72	1,269.92	1,601.80	300,246.31
88	2,871.72	1,276.67	1,595.06	298,969.64
89	2,871.72	1,283.45	1,588.28	297,686.19
90	2,871.72	1,290.27	1,581.46	296,395.93
91	2,871.72	1,297.12	1,574.60	295,098.81
92	2,871.72	1,304.01	1,567.71	293,794.80
93	2,871.72	1,310.94	1,560.78	292,483.86
94	2,871.72	1,317.90	1,553.82	291,165.95
95	2,871.72	1,324.90	1,546.82	289,841.05
96	2,871.72	1,331.94	1,539.78	288,509.11
97	2,871.72	1,339.02	1,532.70	287,170.09
98	2,871.72	1,346.13	1,525.59	285,823.95
99	2,871.72	1,353.28	1,518.44	284,470.67
100	2,871.72	1,360.47	1,511.25	283,110.20
101	2,871.72	1,367.70	1,504.02	281,742.50
102	2,871.72	1,374.97	1,496.76	280,367.53
103	2,871.72	1,382.27	1,489.45	278,985.26
104	2,871.72	1,389.61	1,482.11	277,595.64
105	2,871.72	1,397.00	1,474.73	276,198.65
106	2,871.72	1,404.42	1,467.31	274,794.23
107	2,871.72	1,411.88	1,459.84	273,382.35
108	2,871.72	1,419.38	1,452.34	271,962.97
109	2,871.72	1,426.92	1,444.80	270,536.05
110	2,871.72	1,434.50	1,437.22	269,101.55
111	2,871.72	1,442.12	1,429.60	267,659.43
112	2,871.72	1,449.78	1,421.94	266,209.64
113	2,871.72	1,457.48	1,414.24	264,752.16
114	2,871.72	1,465.23	1,406.50	263,286.93
115	2,871.72	1,473.01	1,398.71	261,813.92
116	2,871.72	1,480.84	1,390.89	260,333.08
117	2,871.72	1,488.70	1,383.02	258,844.38
118	2,871.72	1,496.61	1,375.11	257,347.76
119	2,871.72	1,504.56	1,367.16	255,843.20
120	2,871.72	1,512.56	1,359.17	254,330.64
121	2,871.72	1,520.59	1,351.13	252,810.05
122	2,871.72	1,528.67	1,343.05	251,281.38
123	2,871.72	1,536.79	1,334.93	249,744.59
124	2,871.72	1,544.96	1,326.77	248,199.64
125	2,871.72	1,553.16	1,318.56	246,646.47
126	2,871.72	1,561.41	1,310.31	245,085.06
127	2,871.72	1,569.71	1,302.01	243,515.35
128	2,871.72	1,578.05	1,293.68	241,937.30
129	2,871.72	1,586.43	1,285.29	240,350.87
130	2,871.72	1,594.86	1,276.86	238,756.01
131	2,871.72	1,603.33	1,268.39	237,152.68
132	2,871.72	1,611.85	1,259.87	235,540.83
133	2,871.72	1,620.41	1,251.31	233,920.41
134	2,871.72	1,629.02	1,242.70	232,291.39
135	2,871.72	1,637.68	1,234.05	230,653.72
136	2,871.72	1,646.38	1,225.35	229,007.34
137	2,871.72	1,655.12	1,216.60	227,352.22
138	2,871.72	1,663.92	1,207.81	225,688.30
139	2,871.72	1,672.75	1,198.97	224,015.55
140	2,871.72	1,681.64	1,190.08	222,333.91
141	2,871.72	1,690.57	1,181.15	220,643.33
142	2,871.72	1,699.56	1,172.17	218,943.78
143	2,871.72	1,708.58	1,163.14	217,235.19
144	2,871.72	1,717.66	1,154.06	215,517.53
145	2,871.72	1,726.79	1,144.94	213,790.74
146	2,871.72	1,735.96	1,135.76	212,054.78
147	2,871.72	1,745.18	1,126.54	210,309.60
148	2,871.72	1,754.45	1,117.27	208,555.15
149	2,871.72	1,763.77	1,107.95	206,791.37
150	2,871.72	1,773.14	1,098.58	205,018.23
151	2,871.72	1,782.56	1,089.16	203,235.66
152	2,871.72	1,792.03	1,079.69	201,443.63
153	2,871.72	1,801.55	1,070.17	199,642.07
154	2,871.72	1,811.13	1,060.60	197,830.95
155	2,871.72	1,820.75	1,050.98	196,010.20
156	2,871.72	1,830.42	1,041.30	194,179.78
157	2,871.72	1,840.14	1,031.58	192,339.64
158	2,871.72	1,849.92	1,021.80	190,489.72
159	2,871.72	1,859.75	1,011.98	188,629.97
160	2,871.72	1,869.63	1,002.10	186,760.35
161	2,871.72	1,879.56	992.16	184,880.79
162	2,871.72	1,889.54	982.18	182,991.24
163	2,871.72	1,899.58	972.14	181,091.66
164	2,871.72	1,909.67	962.05	179,181.98
165	2,871.72	1,919.82	951.90	177,262.17
166	2,871.72	1,930.02	941.71	175,332.15
167	2,871.72	1,940.27	931.45	173,391.88
168	2,871.72	1,950.58	921.14	171,441.30
169	2,871.72	1,960.94	910.78	169,480.35
170	2,871.72	1,971.36	900.36	167,508.99
171	2,871.72	1,981.83	889.89	165,527.16
172	2,871.72	1,992.36	879.36	163,534.80
173	2,871.72	2,002.95	868.78	161,531.86
174	2,871.72	2,013.59	858.14	159,518.27
175	2,871.72	2,024.28	847.44	157,493.99
176	2,871.72	2,035.04	836.69	155,458.95
177	2,871.72	2,045.85	825.88	153,413.10
178	2,871.72	2,056.72	815.01	151,356.39
179	2,871.72	2,067.64	804.08	149,288.74
180	2,871.72	2,078.63	793.10	147,210.12
181	2,871.72	2,089.67	782.05	145,120.45
182	2,871.72	2,100.77	770.95	143,019.68
183	2,871.72	2,111.93	759.79	140,907.74
184	2,871.72	2,123.15	748.57	138,784.59
185	2,871.72	2,134.43	737.29	136,650.16
186	2,871.72	2,145.77	725.95	134,504.39
187	2,871.72	2,157.17	714.55	132,347.22
188	2,871.72	2,168.63	703.09	130,178.59
189	2,871.72	2,180.15	691.57	127,998.44
190	2,871.72	2,191.73	679.99	125,806.71
191	2,871.72	2,203.38	668.35	123,603.34
192	2,871.72	2,215.08	656.64	121,388.26
193	2,871.72	2,226.85	644.88	119,161.41
194	2,871.72	2,238.68	633.04	116,922.73
195	2,871.72	2,250.57	621.15	114,672.16
196	2,871.72	2,262.53	609.20	112,409.63
197	2,871.72	2,274.55	597.18	110,135.08
198	2,871.72	2,286.63	585.09	107,848.45
199	2,871.72	2,298.78	572.94	105,549.67
200	2,871.72	2,310.99	560.73	103,238.68
201	2,871.72	2,323.27	548.46	100,915.41
202	2,871.72	2,335.61	536.11	98,579.80
203	2,871.72	2,348.02	523.71	96,231.78
204	2,871.72	2,360.49	511.23	93,871.29
205	2,871.72	2,373.03	498.69	91,498.26
206	2,871.72	2,385.64	486.08	89,112.62
207	2,871.72	2,398.31	473.41	86,714.31
208	2,871.72	2,411.05	460.67	84,303.25
209	2,871.72	2,423.86	447.86	81,879.39
210	2,871.72	2,436.74	434.98	79,442.65
211	2,871.72	2,449.68	422.04	76,992.97
212	2,871.72	2,462.70	409.03	74,530.27
213	2,871.72	2,475.78	395.94	72,054.49
214	2,871.72	2,488.93	382.79	69,565.55
215	2,871.72	2,502.16	369.57	67,063.39
216	2,871.72	2,515.45	356.27	64,547.95
217	2,871.72	2,528.81	342.91	62,019.13
218	2,871.72	2,542.25	329.48	59,476.89
219	2,871.72	2,555.75	315.97	56,921.13
220	2,871.72	2,569.33	302.39	54,351.80
221	2,871.72	2,582.98	288.74	51,768.82
222	2,871.72	2,596.70	275.02	49,172.12
223	2,871.72	2,610.50	261.23	46,561.62
224	2,871.72	2,624.37	247.36	43,937.26
225	2,871.72	2,638.31	233.42	41,298.95
226	2,871.72	2,652.32	219.40	38,646.63
227	2,871.72	2,666.41	205.31	35,980.22
228	2,871.72	2,680.58	191.14	33,299.64
229	2,871.72	2,694.82	176.90	30,604.82
230	2,871.72	2,709.14	162.59	27,895.68
231	2,871.72	2,723.53	148.20	25,172.15
232	2,871.72	2,738.00	133.73	22,434.16
233	2,871.72	2,752.54	119.18	19,681.62
234	2,871.72	2,767.17	104.56	16,914.45
235	2,871.72	2,781.87	89.86	14,132.58
236	2,871.72	2,796.64	75.08	11,335.94
237	2,871.72	2,811.50	60.22	8,524.44
238	2,871.72	2,826.44	45.29	5,698.00
239	2,871.72	2,841.45	30.27	2,856.55
240	2,871.72	2,856.55	15.18	0.00