Mortgage Loan of $389,000 for 20 Years at 6.90%

What's the payment on a 20 year home loan for $389k at 6.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,992.61
$35,911 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $389k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 389,000 loan for 20 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,992.61 755.86 2,236.75 388,244.14
2 2,992.61 760.20 2,232.40 387,483.94
3 2,992.61 764.57 2,228.03 386,719.36
4 2,992.61 768.97 2,223.64 385,950.39
5 2,992.61 773.39 2,219.21 385,177.00
6 2,992.61 777.84 2,214.77 384,399.16
7 2,992.61 782.31 2,210.30 383,616.85
8 2,992.61 786.81 2,205.80 382,830.04
9 2,992.61 791.33 2,201.27 382,038.70
10 2,992.61 795.88 2,196.72 381,242.82
11 2,992.61 800.46 2,192.15 380,442.36
12 2,992.61 805.06 2,187.54 379,637.29
13 2,992.61 809.69 2,182.91 378,827.60
14 2,992.61 814.35 2,178.26 378,013.25
15 2,992.61 819.03 2,173.58 377,194.22
16 2,992.61 823.74 2,168.87 376,370.48
17 2,992.61 828.48 2,164.13 375,542.00
18 2,992.61 833.24 2,159.37 374,708.76
19 2,992.61 838.03 2,154.58 373,870.73
20 2,992.61 842.85 2,149.76 373,027.88
21 2,992.61 847.70 2,144.91 372,180.18
22 2,992.61 852.57 2,140.04 371,327.61
23 2,992.61 857.47 2,135.13 370,470.14
24 2,992.61 862.40 2,130.20 369,607.73
25 2,992.61 867.36 2,125.24 368,740.37
26 2,992.61 872.35 2,120.26 367,868.02
27 2,992.61 877.37 2,115.24 366,990.66
28 2,992.61 882.41 2,110.20 366,108.24
29 2,992.61 887.48 2,105.12 365,220.76
30 2,992.61 892.59 2,100.02 364,328.17
31 2,992.61 897.72 2,094.89 363,430.45
32 2,992.61 902.88 2,089.73 362,527.57
33 2,992.61 908.07 2,084.53 361,619.49
34 2,992.61 913.30 2,079.31 360,706.20
35 2,992.61 918.55 2,074.06 359,787.65
36 2,992.61 923.83 2,068.78 358,863.82
37 2,992.61 929.14 2,063.47 357,934.68
38 2,992.61 934.48 2,058.12 357,000.20
39 2,992.61 939.86 2,052.75 356,060.34
40 2,992.61 945.26 2,047.35 355,115.08
41 2,992.61 950.70 2,041.91 354,164.39
42 2,992.61 956.16 2,036.45 353,208.23
43 2,992.61 961.66 2,030.95 352,246.57
44 2,992.61 967.19 2,025.42 351,279.38
45 2,992.61 972.75 2,019.86 350,306.63
46 2,992.61 978.34 2,014.26 349,328.28
47 2,992.61 983.97 2,008.64 348,344.31
48 2,992.61 989.63 2,002.98 347,354.68
49 2,992.61 995.32 1,997.29 346,359.37
50 2,992.61 1,001.04 1,991.57 345,358.33
51 2,992.61 1,006.80 1,985.81 344,351.53
52 2,992.61 1,012.59 1,980.02 343,338.94
53 2,992.61 1,018.41 1,974.20 342,320.53
54 2,992.61 1,024.26 1,968.34 341,296.27
55 2,992.61 1,030.15 1,962.45 340,266.12
56 2,992.61 1,036.08 1,956.53 339,230.04
57 2,992.61 1,042.03 1,950.57 338,188.00
58 2,992.61 1,048.03 1,944.58 337,139.98
59 2,992.61 1,054.05 1,938.55 336,085.93
60 2,992.61 1,060.11 1,932.49 335,025.81
61 2,992.61 1,066.21 1,926.40 333,959.60
62 2,992.61 1,072.34 1,920.27 332,887.26
63 2,992.61 1,078.51 1,914.10 331,808.76
64 2,992.61 1,084.71 1,907.90 330,724.05
65 2,992.61 1,090.94 1,901.66 329,633.11
66 2,992.61 1,097.22 1,895.39 328,535.89
67 2,992.61 1,103.53 1,889.08 327,432.36
68 2,992.61 1,109.87 1,882.74 326,322.49
69 2,992.61 1,116.25 1,876.35 325,206.24
70 2,992.61 1,122.67 1,869.94 324,083.57
71 2,992.61 1,129.13 1,863.48 322,954.44
72 2,992.61 1,135.62 1,856.99 321,818.82
73 2,992.61 1,142.15 1,850.46 320,676.67
74 2,992.61 1,148.72 1,843.89 319,527.96
75 2,992.61 1,155.32 1,837.29 318,372.64
76 2,992.61 1,161.96 1,830.64 317,210.67
77 2,992.61 1,168.65 1,823.96 316,042.02
78 2,992.61 1,175.37 1,817.24 314,866.66
79 2,992.61 1,182.12 1,810.48 313,684.53
80 2,992.61 1,188.92 1,803.69 312,495.61
81 2,992.61 1,195.76 1,796.85 311,299.86
82 2,992.61 1,202.63 1,789.97 310,097.22
83 2,992.61 1,209.55 1,783.06 308,887.67
84 2,992.61 1,216.50 1,776.10 307,671.17
85 2,992.61 1,223.50 1,769.11 306,447.67
86 2,992.61 1,230.53 1,762.07 305,217.14
87 2,992.61 1,237.61 1,755.00 303,979.53
88 2,992.61 1,244.73 1,747.88 302,734.81
89 2,992.61 1,251.88 1,740.73 301,482.92
90 2,992.61 1,259.08 1,733.53 300,223.84
91 2,992.61 1,266.32 1,726.29 298,957.52
92 2,992.61 1,273.60 1,719.01 297,683.92
93 2,992.61 1,280.92 1,711.68 296,403.00
94 2,992.61 1,288.29 1,704.32 295,114.71
95 2,992.61 1,295.70 1,696.91 293,819.01
96 2,992.61 1,303.15 1,689.46 292,515.86
97 2,992.61 1,310.64 1,681.97 291,205.22
98 2,992.61 1,318.18 1,674.43 289,887.04
99 2,992.61 1,325.76 1,666.85 288,561.29
100 2,992.61 1,333.38 1,659.23 287,227.91
101 2,992.61 1,341.05 1,651.56 285,886.86
102 2,992.61 1,348.76 1,643.85 284,538.10
103 2,992.61 1,356.51 1,636.09 283,181.59
104 2,992.61 1,364.31 1,628.29 281,817.27
105 2,992.61 1,372.16 1,620.45 280,445.12
106 2,992.61 1,380.05 1,612.56 279,065.07
107 2,992.61 1,387.98 1,604.62 277,677.09
108 2,992.61 1,395.96 1,596.64 276,281.12
109 2,992.61 1,403.99 1,588.62 274,877.13
110 2,992.61 1,412.06 1,580.54 273,465.07
111 2,992.61 1,420.18 1,572.42 272,044.88
112 2,992.61 1,428.35 1,564.26 270,616.53
113 2,992.61 1,436.56 1,556.05 269,179.97
114 2,992.61 1,444.82 1,547.78 267,735.15
115 2,992.61 1,453.13 1,539.48 266,282.02
116 2,992.61 1,461.49 1,531.12 264,820.53
117 2,992.61 1,469.89 1,522.72 263,350.64
118 2,992.61 1,478.34 1,514.27 261,872.30
119 2,992.61 1,486.84 1,505.77 260,385.46
120 2,992.61 1,495.39 1,497.22 258,890.07
121 2,992.61 1,503.99 1,488.62 257,386.08
122 2,992.61 1,512.64 1,479.97 255,873.44
123 2,992.61 1,521.34 1,471.27 254,352.11
124 2,992.61 1,530.08 1,462.52 252,822.03
125 2,992.61 1,538.88 1,453.73 251,283.14
126 2,992.61 1,547.73 1,444.88 249,735.42
127 2,992.61 1,556.63 1,435.98 248,178.79
128 2,992.61 1,565.58 1,427.03 246,613.21
129 2,992.61 1,574.58 1,418.03 245,038.63
130 2,992.61 1,583.64 1,408.97 243,454.99
131 2,992.61 1,592.74 1,399.87 241,862.25
132 2,992.61 1,601.90 1,390.71 240,260.35
133 2,992.61 1,611.11 1,381.50 238,649.24
134 2,992.61 1,620.37 1,372.23 237,028.87
135 2,992.61 1,629.69 1,362.92 235,399.17
136 2,992.61 1,639.06 1,353.55 233,760.11
137 2,992.61 1,648.49 1,344.12 232,111.63
138 2,992.61 1,657.97 1,334.64 230,453.66
139 2,992.61 1,667.50 1,325.11 228,786.16
140 2,992.61 1,677.09 1,315.52 227,109.07
141 2,992.61 1,686.73 1,305.88 225,422.34
142 2,992.61 1,696.43 1,296.18 223,725.92
143 2,992.61 1,706.18 1,286.42 222,019.73
144 2,992.61 1,715.99 1,276.61 220,303.74
145 2,992.61 1,725.86 1,266.75 218,577.88
146 2,992.61 1,735.78 1,256.82 216,842.09
147 2,992.61 1,745.77 1,246.84 215,096.33
148 2,992.61 1,755.80 1,236.80 213,340.52
149 2,992.61 1,765.90 1,226.71 211,574.62
150 2,992.61 1,776.05 1,216.55 209,798.57
151 2,992.61 1,786.27 1,206.34 208,012.31
152 2,992.61 1,796.54 1,196.07 206,215.77
153 2,992.61 1,806.87 1,185.74 204,408.90
154 2,992.61 1,817.26 1,175.35 202,591.65
155 2,992.61 1,827.71 1,164.90 200,763.94
156 2,992.61 1,838.21 1,154.39 198,925.73
157 2,992.61 1,848.78 1,143.82 197,076.94
158 2,992.61 1,859.41 1,133.19 195,217.53
159 2,992.61 1,870.11 1,122.50 193,347.42
160 2,992.61 1,880.86 1,111.75 191,466.56
161 2,992.61 1,891.67 1,100.93 189,574.89
162 2,992.61 1,902.55 1,090.06 187,672.33
163 2,992.61 1,913.49 1,079.12 185,758.84
164 2,992.61 1,924.49 1,068.11 183,834.35
165 2,992.61 1,935.56 1,057.05 181,898.79
166 2,992.61 1,946.69 1,045.92 179,952.10
167 2,992.61 1,957.88 1,034.72 177,994.22
168 2,992.61 1,969.14 1,023.47 176,025.08
169 2,992.61 1,980.46 1,012.14 174,044.61
170 2,992.61 1,991.85 1,000.76 172,052.76
171 2,992.61 2,003.30 989.30 170,049.46
172 2,992.61 2,014.82 977.78 168,034.64
173 2,992.61 2,026.41 966.20 166,008.23
174 2,992.61 2,038.06 954.55 163,970.17
175 2,992.61 2,049.78 942.83 161,920.39
176 2,992.61 2,061.57 931.04 159,858.82
177 2,992.61 2,073.42 919.19 157,785.40
178 2,992.61 2,085.34 907.27 155,700.06
179 2,992.61 2,097.33 895.28 153,602.73
180 2,992.61 2,109.39 883.22 151,493.34
181 2,992.61 2,121.52 871.09 149,371.82
182 2,992.61 2,133.72 858.89 147,238.10
183 2,992.61 2,145.99 846.62 145,092.11
184 2,992.61 2,158.33 834.28 142,933.78
185 2,992.61 2,170.74 821.87 140,763.04
186 2,992.61 2,183.22 809.39 138,579.82
187 2,992.61 2,195.77 796.83 136,384.05
188 2,992.61 2,208.40 784.21 134,175.65
189 2,992.61 2,221.10 771.51 131,954.56
190 2,992.61 2,233.87 758.74 129,720.69
191 2,992.61 2,246.71 745.89 127,473.97
192 2,992.61 2,259.63 732.98 125,214.34
193 2,992.61 2,272.62 719.98 122,941.72
194 2,992.61 2,285.69 706.91 120,656.02
195 2,992.61 2,298.84 693.77 118,357.19
196 2,992.61 2,312.05 680.55 116,045.13
197 2,992.61 2,325.35 667.26 113,719.79
198 2,992.61 2,338.72 653.89 111,381.07
199 2,992.61 2,352.17 640.44 109,028.90
200 2,992.61 2,365.69 626.92 106,663.21
201 2,992.61 2,379.29 613.31 104,283.92
202 2,992.61 2,392.97 599.63 101,890.94
203 2,992.61 2,406.73 585.87 99,484.21
204 2,992.61 2,420.57 572.03 97,063.63
205 2,992.61 2,434.49 558.12 94,629.14
206 2,992.61 2,448.49 544.12 92,180.65
207 2,992.61 2,462.57 530.04 89,718.09
208 2,992.61 2,476.73 515.88 87,241.36
209 2,992.61 2,490.97 501.64 84,750.39
210 2,992.61 2,505.29 487.31 82,245.09
211 2,992.61 2,519.70 472.91 79,725.40
212 2,992.61 2,534.19 458.42 77,191.21
213 2,992.61 2,548.76 443.85 74,642.45
214 2,992.61 2,563.41 429.19 72,079.04
215 2,992.61 2,578.15 414.45 69,500.89
216 2,992.61 2,592.98 399.63 66,907.91
217 2,992.61 2,607.89 384.72 64,300.02
218 2,992.61 2,622.88 369.73 61,677.14
219 2,992.61 2,637.96 354.64 59,039.18
220 2,992.61 2,653.13 339.48 56,386.04
221 2,992.61 2,668.39 324.22 53,717.66
222 2,992.61 2,683.73 308.88 51,033.93
223 2,992.61 2,699.16 293.45 48,334.76
224 2,992.61 2,714.68 277.92 45,620.08
225 2,992.61 2,730.29 262.32 42,889.79
226 2,992.61 2,745.99 246.62 40,143.80
227 2,992.61 2,761.78 230.83 37,382.02
228 2,992.61 2,777.66 214.95 34,604.36
229 2,992.61 2,793.63 198.98 31,810.72
230 2,992.61 2,809.70 182.91 29,001.03
231 2,992.61 2,825.85 166.76 26,175.18
232 2,992.61 2,842.10 150.51 23,333.08
233 2,992.61 2,858.44 134.17 20,474.63
234 2,992.61 2,874.88 117.73 17,599.76
235 2,992.61 2,891.41 101.20 14,708.35
236 2,992.61 2,908.03 84.57 11,800.31
237 2,992.61 2,924.76 67.85 8,875.56
238 2,992.61 2,941.57 51.03 5,933.99
239 2,992.61 2,958.49 34.12 2,975.50
240 2,992.61 2,975.50 17.11 0.00