Mortgage Loan of $448,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $448k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,060.33

$24,724 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $448k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 448,000 loan for 20 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,060.33	1,686.99	373.33	446,313.01
2	2,060.33	1,688.40	371.93	444,624.61
3	2,060.33	1,689.81	370.52	442,934.80
4	2,060.33	1,691.21	369.11	441,243.59
5	2,060.33	1,692.62	367.70	439,550.96
6	2,060.33	1,694.03	366.29	437,856.93
7	2,060.33	1,695.45	364.88	436,161.48
8	2,060.33	1,696.86	363.47	434,464.63
9	2,060.33	1,698.27	362.05	432,766.35
10	2,060.33	1,699.69	360.64	431,066.67
11	2,060.33	1,701.10	359.22	429,365.56
12	2,060.33	1,702.52	357.80	427,663.04
13	2,060.33	1,703.94	356.39	425,959.10
14	2,060.33	1,705.36	354.97	424,253.74
15	2,060.33	1,706.78	353.54	422,546.96
16	2,060.33	1,708.20	352.12	420,838.75
17	2,060.33	1,709.63	350.70	419,129.12
18	2,060.33	1,711.05	349.27	417,418.07
19	2,060.33	1,712.48	347.85	415,705.59
20	2,060.33	1,713.91	346.42	413,991.69
21	2,060.33	1,715.33	344.99	412,276.36
22	2,060.33	1,716.76	343.56	410,559.59
23	2,060.33	1,718.19	342.13	408,841.40
24	2,060.33	1,719.63	340.70	407,121.77
25	2,060.33	1,721.06	339.27	405,400.72
26	2,060.33	1,722.49	337.83	403,678.22
27	2,060.33	1,723.93	336.40	401,954.30
28	2,060.33	1,725.36	334.96	400,228.93
29	2,060.33	1,726.80	333.52	398,502.13
30	2,060.33	1,728.24	332.09	396,773.89
31	2,060.33	1,729.68	330.64	395,044.21
32	2,060.33	1,731.12	329.20	393,313.08
33	2,060.33	1,732.57	327.76	391,580.52
34	2,060.33	1,734.01	326.32	389,846.51
35	2,060.33	1,735.45	324.87	388,111.05
36	2,060.33	1,736.90	323.43	386,374.15
37	2,060.33	1,738.35	321.98	384,635.80
38	2,060.33	1,739.80	320.53	382,896.01
39	2,060.33	1,741.25	319.08	381,154.76
40	2,060.33	1,742.70	317.63	379,412.06
41	2,060.33	1,744.15	316.18	377,667.91
42	2,060.33	1,745.60	314.72	375,922.31
43	2,060.33	1,747.06	313.27	374,175.25
44	2,060.33	1,748.51	311.81	372,426.74
45	2,060.33	1,749.97	310.36	370,676.77
46	2,060.33	1,751.43	308.90	368,925.34
47	2,060.33	1,752.89	307.44	367,172.45
48	2,060.33	1,754.35	305.98	365,418.10
49	2,060.33	1,755.81	304.52	363,662.29
50	2,060.33	1,757.27	303.05	361,905.01
51	2,060.33	1,758.74	301.59	360,146.28
52	2,060.33	1,760.20	300.12	358,386.07
53	2,060.33	1,761.67	298.66	356,624.40
54	2,060.33	1,763.14	297.19	354,861.26
55	2,060.33	1,764.61	295.72	353,096.65
56	2,060.33	1,766.08	294.25	351,330.57
57	2,060.33	1,767.55	292.78	349,563.02
58	2,060.33	1,769.02	291.30	347,794.00
59	2,060.33	1,770.50	289.83	346,023.50
60	2,060.33	1,771.97	288.35	344,251.53
61	2,060.33	1,773.45	286.88	342,478.08
62	2,060.33	1,774.93	285.40	340,703.15
63	2,060.33	1,776.41	283.92	338,926.74
64	2,060.33	1,777.89	282.44	337,148.85
65	2,060.33	1,779.37	280.96	335,369.48
66	2,060.33	1,780.85	279.47	333,588.63
67	2,060.33	1,782.34	277.99	331,806.30
68	2,060.33	1,783.82	276.51	330,022.47
69	2,060.33	1,785.31	275.02	328,237.17
70	2,060.33	1,786.80	273.53	326,450.37
71	2,060.33	1,788.28	272.04	324,662.09
72	2,060.33	1,789.77	270.55	322,872.31
73	2,060.33	1,791.27	269.06	321,081.05
74	2,060.33	1,792.76	267.57	319,288.29
75	2,060.33	1,794.25	266.07	317,494.03
76	2,060.33	1,795.75	264.58	315,698.29
77	2,060.33	1,797.24	263.08	313,901.04
78	2,060.33	1,798.74	261.58	312,102.30
79	2,060.33	1,800.24	260.09	310,302.06
80	2,060.33	1,801.74	258.59	308,500.32
81	2,060.33	1,803.24	257.08	306,697.07
82	2,060.33	1,804.75	255.58	304,892.33
83	2,060.33	1,806.25	254.08	303,086.08
84	2,060.33	1,807.75	252.57	301,278.32
85	2,060.33	1,809.26	251.07	299,469.06
86	2,060.33	1,810.77	249.56	297,658.29
87	2,060.33	1,812.28	248.05	295,846.01
88	2,060.33	1,813.79	246.54	294,032.23
89	2,060.33	1,815.30	245.03	292,216.93
90	2,060.33	1,816.81	243.51	290,400.11
91	2,060.33	1,818.33	242.00	288,581.79
92	2,060.33	1,819.84	240.48	286,761.95
93	2,060.33	1,821.36	238.97	284,940.59
94	2,060.33	1,822.88	237.45	283,117.71
95	2,060.33	1,824.40	235.93	281,293.32
96	2,060.33	1,825.92	234.41	279,467.40
97	2,060.33	1,827.44	232.89	277,639.96
98	2,060.33	1,828.96	231.37	275,811.00
99	2,060.33	1,830.48	229.84	273,980.52
100	2,060.33	1,832.01	228.32	272,148.51
101	2,060.33	1,833.54	226.79	270,314.98
102	2,060.33	1,835.06	225.26	268,479.91
103	2,060.33	1,836.59	223.73	266,643.32
104	2,060.33	1,838.12	222.20	264,805.19
105	2,060.33	1,839.66	220.67	262,965.54
106	2,060.33	1,841.19	219.14	261,124.35
107	2,060.33	1,842.72	217.60	259,281.63
108	2,060.33	1,844.26	216.07	257,437.37
109	2,060.33	1,845.80	214.53	255,591.57
110	2,060.33	1,847.33	212.99	253,744.24
111	2,060.33	1,848.87	211.45	251,895.37
112	2,060.33	1,850.41	209.91	250,044.95
113	2,060.33	1,851.96	208.37	248,193.00
114	2,060.33	1,853.50	206.83	246,339.50
115	2,060.33	1,855.04	205.28	244,484.46
116	2,060.33	1,856.59	203.74	242,627.87
117	2,060.33	1,858.14	202.19	240,769.73
118	2,060.33	1,859.69	200.64	238,910.04
119	2,060.33	1,861.23	199.09	237,048.81
120	2,060.33	1,862.79	197.54	235,186.02
121	2,060.33	1,864.34	195.99	233,321.69
122	2,060.33	1,865.89	194.43	231,455.79
123	2,060.33	1,867.45	192.88	229,588.35
124	2,060.33	1,869.00	191.32	227,719.34
125	2,060.33	1,870.56	189.77	225,848.78
126	2,060.33	1,872.12	188.21	223,976.66
127	2,060.33	1,873.68	186.65	222,102.99
128	2,060.33	1,875.24	185.09	220,227.74
129	2,060.33	1,876.80	183.52	218,350.94
130	2,060.33	1,878.37	181.96	216,472.57
131	2,060.33	1,879.93	180.39	214,592.64
132	2,060.33	1,881.50	178.83	212,711.14
133	2,060.33	1,883.07	177.26	210,828.07
134	2,060.33	1,884.64	175.69	208,943.44
135	2,060.33	1,886.21	174.12	207,057.23
136	2,060.33	1,887.78	172.55	205,169.45
137	2,060.33	1,889.35	170.97	203,280.10
138	2,060.33	1,890.93	169.40	201,389.17
139	2,060.33	1,892.50	167.82	199,496.67
140	2,060.33	1,894.08	166.25	197,602.59
141	2,060.33	1,895.66	164.67	195,706.93
142	2,060.33	1,897.24	163.09	193,809.70
143	2,060.33	1,898.82	161.51	191,910.88
144	2,060.33	1,900.40	159.93	190,010.48
145	2,060.33	1,901.98	158.34	188,108.49
146	2,060.33	1,903.57	156.76	186,204.92
147	2,060.33	1,905.16	155.17	184,299.77
148	2,060.33	1,906.74	153.58	182,393.03
149	2,060.33	1,908.33	151.99	180,484.69
150	2,060.33	1,909.92	150.40	178,574.77
151	2,060.33	1,911.51	148.81	176,663.26
152	2,060.33	1,913.11	147.22	174,750.15
153	2,060.33	1,914.70	145.63	172,835.45
154	2,060.33	1,916.30	144.03	170,919.15
155	2,060.33	1,917.89	142.43	169,001.26
156	2,060.33	1,919.49	140.83	167,081.77
157	2,060.33	1,921.09	139.23	165,160.67
158	2,060.33	1,922.69	137.63	163,237.98
159	2,060.33	1,924.29	136.03	161,313.69
160	2,060.33	1,925.90	134.43	159,387.79
161	2,060.33	1,927.50	132.82	157,460.28
162	2,060.33	1,929.11	131.22	155,531.17
163	2,060.33	1,930.72	129.61	153,600.46
164	2,060.33	1,932.33	128.00	151,668.13
165	2,060.33	1,933.94	126.39	149,734.19
166	2,060.33	1,935.55	124.78	147,798.65
167	2,060.33	1,937.16	123.17	145,861.49
168	2,060.33	1,938.78	121.55	143,922.71
169	2,060.33	1,940.39	119.94	141,982.32
170	2,060.33	1,942.01	118.32	140,040.31
171	2,060.33	1,943.63	116.70	138,096.69
172	2,060.33	1,945.25	115.08	136,151.44
173	2,060.33	1,946.87	113.46	134,204.57
174	2,060.33	1,948.49	111.84	132,256.08
175	2,060.33	1,950.11	110.21	130,305.97
176	2,060.33	1,951.74	108.59	128,354.23
177	2,060.33	1,953.36	106.96	126,400.87
178	2,060.33	1,954.99	105.33	124,445.87
179	2,060.33	1,956.62	103.70	122,489.25
180	2,060.33	1,958.25	102.07	120,531.00
181	2,060.33	1,959.88	100.44	118,571.12
182	2,060.33	1,961.52	98.81	116,609.60
183	2,060.33	1,963.15	97.17	114,646.45
184	2,060.33	1,964.79	95.54	112,681.66
185	2,060.33	1,966.43	93.90	110,715.24
186	2,060.33	1,968.06	92.26	108,747.17
187	2,060.33	1,969.70	90.62	106,777.47
188	2,060.33	1,971.35	88.98	104,806.12
189	2,060.33	1,972.99	87.34	102,833.13
190	2,060.33	1,974.63	85.69	100,858.50
191	2,060.33	1,976.28	84.05	98,882.22
192	2,060.33	1,977.92	82.40	96,904.30
193	2,060.33	1,979.57	80.75	94,924.73
194	2,060.33	1,981.22	79.10	92,943.50
195	2,060.33	1,982.87	77.45	90,960.63
196	2,060.33	1,984.53	75.80	88,976.10
197	2,060.33	1,986.18	74.15	86,989.92
198	2,060.33	1,987.83	72.49	85,002.09
199	2,060.33	1,989.49	70.84	83,012.60
200	2,060.33	1,991.15	69.18	81,021.45
201	2,060.33	1,992.81	67.52	79,028.64
202	2,060.33	1,994.47	65.86	77,034.17
203	2,060.33	1,996.13	64.20	75,038.04
204	2,060.33	1,997.79	62.53	73,040.25
205	2,060.33	1,999.46	60.87	71,040.79
206	2,060.33	2,001.13	59.20	69,039.66
207	2,060.33	2,002.79	57.53	67,036.87
208	2,060.33	2,004.46	55.86	65,032.40
209	2,060.33	2,006.13	54.19	63,026.27
210	2,060.33	2,007.80	52.52	61,018.47
211	2,060.33	2,009.48	50.85	59,008.99
212	2,060.33	2,011.15	49.17	56,997.84
213	2,060.33	2,012.83	47.50	54,985.01
214	2,060.33	2,014.51	45.82	52,970.50
215	2,060.33	2,016.18	44.14	50,954.32
216	2,060.33	2,017.86	42.46	48,936.45
217	2,060.33	2,019.55	40.78	46,916.91
218	2,060.33	2,021.23	39.10	44,895.68
219	2,060.33	2,022.91	37.41	42,872.76
220	2,060.33	2,024.60	35.73	40,848.17
221	2,060.33	2,026.29	34.04	38,821.88
222	2,060.33	2,027.97	32.35	36,793.90
223	2,060.33	2,029.66	30.66	34,764.24
224	2,060.33	2,031.36	28.97	32,732.88
225	2,060.33	2,033.05	27.28	30,699.83
226	2,060.33	2,034.74	25.58	28,665.09
227	2,060.33	2,036.44	23.89	26,628.65
228	2,060.33	2,038.14	22.19	24,590.52
229	2,060.33	2,039.83	20.49	22,550.68
230	2,060.33	2,041.53	18.79	20,509.15
231	2,060.33	2,043.24	17.09	18,465.91
232	2,060.33	2,044.94	15.39	16,420.97
233	2,060.33	2,046.64	13.68	14,374.33
234	2,060.33	2,048.35	11.98	12,325.98
235	2,060.33	2,050.05	10.27	10,275.93
236	2,060.33	2,051.76	8.56	8,224.17
237	2,060.33	2,053.47	6.85	6,170.69
238	2,060.33	2,055.18	5.14	4,115.51
239	2,060.33	2,056.90	3.43	2,058.61
240	2,060.33	2,058.61	1.72	0.00