Mortgage Loan of $448,000 for 20 Years at 2.70%

What's the payment on a 20 year home loan for $448k at 2.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,417.86
$29,014 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $448k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 448,000 loan for 20 years at 2.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,417.86 1,409.86 1,008.00 446,590.14
2 2,417.86 1,413.03 1,004.83 445,177.11
3 2,417.86 1,416.21 1,001.65 443,760.91
4 2,417.86 1,419.39 998.46 442,341.51
5 2,417.86 1,422.59 995.27 440,918.92
6 2,417.86 1,425.79 992.07 439,493.13
7 2,417.86 1,429.00 988.86 438,064.14
8 2,417.86 1,432.21 985.64 436,631.92
9 2,417.86 1,435.43 982.42 435,196.49
10 2,417.86 1,438.66 979.19 433,757.82
11 2,417.86 1,441.90 975.96 432,315.92
12 2,417.86 1,445.15 972.71 430,870.78
13 2,417.86 1,448.40 969.46 429,422.38
14 2,417.86 1,451.66 966.20 427,970.72
15 2,417.86 1,454.92 962.93 426,515.80
16 2,417.86 1,458.20 959.66 425,057.60
17 2,417.86 1,461.48 956.38 423,596.13
18 2,417.86 1,464.77 953.09 422,131.36
19 2,417.86 1,468.06 949.80 420,663.30
20 2,417.86 1,471.36 946.49 419,191.94
21 2,417.86 1,474.67 943.18 417,717.26
22 2,417.86 1,477.99 939.86 416,239.27
23 2,417.86 1,481.32 936.54 414,757.95
24 2,417.86 1,484.65 933.21 413,273.30
25 2,417.86 1,487.99 929.86 411,785.31
26 2,417.86 1,491.34 926.52 410,293.97
27 2,417.86 1,494.70 923.16 408,799.27
28 2,417.86 1,498.06 919.80 407,301.21
29 2,417.86 1,501.43 916.43 405,799.78
30 2,417.86 1,504.81 913.05 404,294.98
31 2,417.86 1,508.19 909.66 402,786.78
32 2,417.86 1,511.59 906.27 401,275.20
33 2,417.86 1,514.99 902.87 399,760.21
34 2,417.86 1,518.40 899.46 398,241.81
35 2,417.86 1,521.81 896.04 396,720.00
36 2,417.86 1,525.24 892.62 395,194.77
37 2,417.86 1,528.67 889.19 393,666.10
38 2,417.86 1,532.11 885.75 392,133.99
39 2,417.86 1,535.56 882.30 390,598.43
40 2,417.86 1,539.01 878.85 389,059.42
41 2,417.86 1,542.47 875.38 387,516.95
42 2,417.86 1,545.94 871.91 385,971.01
43 2,417.86 1,549.42 868.43 384,421.58
44 2,417.86 1,552.91 864.95 382,868.68
45 2,417.86 1,556.40 861.45 381,312.27
46 2,417.86 1,559.90 857.95 379,752.37
47 2,417.86 1,563.41 854.44 378,188.96
48 2,417.86 1,566.93 850.93 376,622.02
49 2,417.86 1,570.46 847.40 375,051.57
50 2,417.86 1,573.99 843.87 373,477.58
51 2,417.86 1,577.53 840.32 371,900.04
52 2,417.86 1,581.08 836.78 370,318.96
53 2,417.86 1,584.64 833.22 368,734.32
54 2,417.86 1,588.20 829.65 367,146.12
55 2,417.86 1,591.78 826.08 365,554.34
56 2,417.86 1,595.36 822.50 363,958.98
57 2,417.86 1,598.95 818.91 362,360.03
58 2,417.86 1,602.55 815.31 360,757.49
59 2,417.86 1,606.15 811.70 359,151.33
60 2,417.86 1,609.77 808.09 357,541.57
61 2,417.86 1,613.39 804.47 355,928.18
62 2,417.86 1,617.02 800.84 354,311.16
63 2,417.86 1,620.66 797.20 352,690.50
64 2,417.86 1,624.30 793.55 351,066.20
65 2,417.86 1,627.96 789.90 349,438.24
66 2,417.86 1,631.62 786.24 347,806.62
67 2,417.86 1,635.29 782.56 346,171.33
68 2,417.86 1,638.97 778.89 344,532.36
69 2,417.86 1,642.66 775.20 342,889.70
70 2,417.86 1,646.35 771.50 341,243.35
71 2,417.86 1,650.06 767.80 339,593.29
72 2,417.86 1,653.77 764.08 337,939.51
73 2,417.86 1,657.49 760.36 336,282.02
74 2,417.86 1,661.22 756.63 334,620.80
75 2,417.86 1,664.96 752.90 332,955.84
76 2,417.86 1,668.71 749.15 331,287.13
77 2,417.86 1,672.46 745.40 329,614.67
78 2,417.86 1,676.22 741.63 327,938.45
79 2,417.86 1,680.00 737.86 326,258.45
80 2,417.86 1,683.78 734.08 324,574.68
81 2,417.86 1,687.56 730.29 322,887.12
82 2,417.86 1,691.36 726.50 321,195.75
83 2,417.86 1,695.17 722.69 319,500.59
84 2,417.86 1,698.98 718.88 317,801.61
85 2,417.86 1,702.80 715.05 316,098.80
86 2,417.86 1,706.63 711.22 314,392.17
87 2,417.86 1,710.47 707.38 312,681.70
88 2,417.86 1,714.32 703.53 310,967.37
89 2,417.86 1,718.18 699.68 309,249.19
90 2,417.86 1,722.05 695.81 307,527.15
91 2,417.86 1,725.92 691.94 305,801.23
92 2,417.86 1,729.80 688.05 304,071.42
93 2,417.86 1,733.70 684.16 302,337.73
94 2,417.86 1,737.60 680.26 300,600.13
95 2,417.86 1,741.51 676.35 298,858.62
96 2,417.86 1,745.42 672.43 297,113.20
97 2,417.86 1,749.35 668.50 295,363.85
98 2,417.86 1,753.29 664.57 293,610.56
99 2,417.86 1,757.23 660.62 291,853.33
100 2,417.86 1,761.19 656.67 290,092.14
101 2,417.86 1,765.15 652.71 288,326.99
102 2,417.86 1,769.12 648.74 286,557.87
103 2,417.86 1,773.10 644.76 284,784.77
104 2,417.86 1,777.09 640.77 283,007.68
105 2,417.86 1,781.09 636.77 281,226.59
106 2,417.86 1,785.10 632.76 279,441.49
107 2,417.86 1,789.11 628.74 277,652.38
108 2,417.86 1,793.14 624.72 275,859.24
109 2,417.86 1,797.17 620.68 274,062.06
110 2,417.86 1,801.22 616.64 272,260.85
111 2,417.86 1,805.27 612.59 270,455.58
112 2,417.86 1,809.33 608.53 268,646.24
113 2,417.86 1,813.40 604.45 266,832.84
114 2,417.86 1,817.48 600.37 265,015.36
115 2,417.86 1,821.57 596.28 263,193.79
116 2,417.86 1,825.67 592.19 261,368.12
117 2,417.86 1,829.78 588.08 259,538.34
118 2,417.86 1,833.90 583.96 257,704.44
119 2,417.86 1,838.02 579.83 255,866.42
120 2,417.86 1,842.16 575.70 254,024.26
121 2,417.86 1,846.30 571.55 252,177.96
122 2,417.86 1,850.46 567.40 250,327.50
123 2,417.86 1,854.62 563.24 248,472.89
124 2,417.86 1,858.79 559.06 246,614.09
125 2,417.86 1,862.98 554.88 244,751.12
126 2,417.86 1,867.17 550.69 242,883.95
127 2,417.86 1,871.37 546.49 241,012.58
128 2,417.86 1,875.58 542.28 239,137.00
129 2,417.86 1,879.80 538.06 237,257.21
130 2,417.86 1,884.03 533.83 235,373.18
131 2,417.86 1,888.27 529.59 233,484.91
132 2,417.86 1,892.52 525.34 231,592.40
133 2,417.86 1,896.77 521.08 229,695.62
134 2,417.86 1,901.04 516.82 227,794.58
135 2,417.86 1,905.32 512.54 225,889.26
136 2,417.86 1,909.61 508.25 223,979.65
137 2,417.86 1,913.90 503.95 222,065.75
138 2,417.86 1,918.21 499.65 220,147.54
139 2,417.86 1,922.52 495.33 218,225.02
140 2,417.86 1,926.85 491.01 216,298.17
141 2,417.86 1,931.19 486.67 214,366.98
142 2,417.86 1,935.53 482.33 212,431.45
143 2,417.86 1,939.89 477.97 210,491.57
144 2,417.86 1,944.25 473.61 208,547.31
145 2,417.86 1,948.63 469.23 206,598.69
146 2,417.86 1,953.01 464.85 204,645.68
147 2,417.86 1,957.40 460.45 202,688.28
148 2,417.86 1,961.81 456.05 200,726.47
149 2,417.86 1,966.22 451.63 198,760.25
150 2,417.86 1,970.65 447.21 196,789.60
151 2,417.86 1,975.08 442.78 194,814.52
152 2,417.86 1,979.52 438.33 192,835.00
153 2,417.86 1,983.98 433.88 190,851.02
154 2,417.86 1,988.44 429.41 188,862.58
155 2,417.86 1,992.92 424.94 186,869.66
156 2,417.86 1,997.40 420.46 184,872.26
157 2,417.86 2,001.89 415.96 182,870.37
158 2,417.86 2,006.40 411.46 180,863.97
159 2,417.86 2,010.91 406.94 178,853.05
160 2,417.86 2,015.44 402.42 176,837.62
161 2,417.86 2,019.97 397.88 174,817.64
162 2,417.86 2,024.52 393.34 172,793.13
163 2,417.86 2,029.07 388.78 170,764.06
164 2,417.86 2,033.64 384.22 168,730.42
165 2,417.86 2,038.21 379.64 166,692.20
166 2,417.86 2,042.80 375.06 164,649.41
167 2,417.86 2,047.40 370.46 162,602.01
168 2,417.86 2,052.00 365.85 160,550.01
169 2,417.86 2,056.62 361.24 158,493.39
170 2,417.86 2,061.25 356.61 156,432.14
171 2,417.86 2,065.88 351.97 154,366.26
172 2,417.86 2,070.53 347.32 152,295.72
173 2,417.86 2,075.19 342.67 150,220.53
174 2,417.86 2,079.86 338.00 148,140.67
175 2,417.86 2,084.54 333.32 146,056.13
176 2,417.86 2,089.23 328.63 143,966.90
177 2,417.86 2,093.93 323.93 141,872.97
178 2,417.86 2,098.64 319.21 139,774.33
179 2,417.86 2,103.36 314.49 137,670.96
180 2,417.86 2,108.10 309.76 135,562.87
181 2,417.86 2,112.84 305.02 133,450.03
182 2,417.86 2,117.59 300.26 131,332.43
183 2,417.86 2,122.36 295.50 129,210.07
184 2,417.86 2,127.13 290.72 127,082.94
185 2,417.86 2,131.92 285.94 124,951.02
186 2,417.86 2,136.72 281.14 122,814.30
187 2,417.86 2,141.52 276.33 120,672.78
188 2,417.86 2,146.34 271.51 118,526.43
189 2,417.86 2,151.17 266.68 116,375.26
190 2,417.86 2,156.01 261.84 114,219.25
191 2,417.86 2,160.86 256.99 112,058.39
192 2,417.86 2,165.73 252.13 109,892.66
193 2,417.86 2,170.60 247.26 107,722.06
194 2,417.86 2,175.48 242.37 105,546.58
195 2,417.86 2,180.38 237.48 103,366.20
196 2,417.86 2,185.28 232.57 101,180.92
197 2,417.86 2,190.20 227.66 98,990.72
198 2,417.86 2,195.13 222.73 96,795.59
199 2,417.86 2,200.07 217.79 94,595.53
200 2,417.86 2,205.02 212.84 92,390.51
201 2,417.86 2,209.98 207.88 90,180.53
202 2,417.86 2,214.95 202.91 87,965.58
203 2,417.86 2,219.93 197.92 85,745.65
204 2,417.86 2,224.93 192.93 83,520.72
205 2,417.86 2,229.94 187.92 81,290.78
206 2,417.86 2,234.95 182.90 79,055.83
207 2,417.86 2,239.98 177.88 76,815.85
208 2,417.86 2,245.02 172.84 74,570.83
209 2,417.86 2,250.07 167.78 72,320.76
210 2,417.86 2,255.14 162.72 70,065.62
211 2,417.86 2,260.21 157.65 67,805.41
212 2,417.86 2,265.29 152.56 65,540.12
213 2,417.86 2,270.39 147.47 63,269.73
214 2,417.86 2,275.50 142.36 60,994.23
215 2,417.86 2,280.62 137.24 58,713.61
216 2,417.86 2,285.75 132.11 56,427.86
217 2,417.86 2,290.89 126.96 54,136.96
218 2,417.86 2,296.05 121.81 51,840.91
219 2,417.86 2,301.21 116.64 49,539.70
220 2,417.86 2,306.39 111.46 47,233.31
221 2,417.86 2,311.58 106.27 44,921.72
222 2,417.86 2,316.78 101.07 42,604.94
223 2,417.86 2,322.00 95.86 40,282.95
224 2,417.86 2,327.22 90.64 37,955.73
225 2,417.86 2,332.46 85.40 35,623.27
226 2,417.86 2,337.70 80.15 33,285.57
227 2,417.86 2,342.96 74.89 30,942.60
228 2,417.86 2,348.24 69.62 28,594.37
229 2,417.86 2,353.52 64.34 26,240.85
230 2,417.86 2,358.81 59.04 23,882.03
231 2,417.86 2,364.12 53.73 21,517.91
232 2,417.86 2,369.44 48.42 19,148.47
233 2,417.86 2,374.77 43.08 16,773.69
234 2,417.86 2,380.12 37.74 14,393.58
235 2,417.86 2,385.47 32.39 12,008.11
236 2,417.86 2,390.84 27.02 9,617.27
237 2,417.86 2,396.22 21.64 7,221.05
238 2,417.86 2,401.61 16.25 4,819.44
239 2,417.86 2,407.01 10.84 2,412.43
240 2,417.86 2,412.43 5.43 0.00