Mortgage Loan of $466,000 for 20 Years at 6.60%

What's the payment on a 20 year home loan for $466k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $3,501.86
$42,022 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $466k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 466,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 3,501.86 938.86 2,563.00 465,061.14
2 3,501.86 944.02 2,557.84 464,117.12
3 3,501.86 949.22 2,552.64 463,167.90
4 3,501.86 954.44 2,547.42 462,213.46
5 3,501.86 959.69 2,542.17 461,253.78
6 3,501.86 964.96 2,536.90 460,288.81
7 3,501.86 970.27 2,531.59 459,318.54
8 3,501.86 975.61 2,526.25 458,342.94
9 3,501.86 980.97 2,520.89 457,361.96
10 3,501.86 986.37 2,515.49 456,375.59
11 3,501.86 991.79 2,510.07 455,383.80
12 3,501.86 997.25 2,504.61 454,386.55
13 3,501.86 1,002.73 2,499.13 453,383.82
14 3,501.86 1,008.25 2,493.61 452,375.57
15 3,501.86 1,013.79 2,488.07 451,361.77
16 3,501.86 1,019.37 2,482.49 450,342.40
17 3,501.86 1,024.98 2,476.88 449,317.43
18 3,501.86 1,030.61 2,471.25 448,286.81
19 3,501.86 1,036.28 2,465.58 447,250.53
20 3,501.86 1,041.98 2,459.88 446,208.55
21 3,501.86 1,047.71 2,454.15 445,160.83
22 3,501.86 1,053.48 2,448.38 444,107.36
23 3,501.86 1,059.27 2,442.59 443,048.09
24 3,501.86 1,065.10 2,436.76 441,982.99
25 3,501.86 1,070.95 2,430.91 440,912.04
26 3,501.86 1,076.84 2,425.02 439,835.20
27 3,501.86 1,082.77 2,419.09 438,752.43
28 3,501.86 1,088.72 2,413.14 437,663.71
29 3,501.86 1,094.71 2,407.15 436,569.00
30 3,501.86 1,100.73 2,401.13 435,468.27
31 3,501.86 1,106.78 2,395.08 434,361.48
32 3,501.86 1,112.87 2,388.99 433,248.61
33 3,501.86 1,118.99 2,382.87 432,129.62
34 3,501.86 1,125.15 2,376.71 431,004.47
35 3,501.86 1,131.34 2,370.52 429,873.14
36 3,501.86 1,137.56 2,364.30 428,735.58
37 3,501.86 1,143.81 2,358.05 427,591.77
38 3,501.86 1,150.11 2,351.75 426,441.66
39 3,501.86 1,156.43 2,345.43 425,285.23
40 3,501.86 1,162.79 2,339.07 424,122.44
41 3,501.86 1,169.19 2,332.67 422,953.25
42 3,501.86 1,175.62 2,326.24 421,777.64
43 3,501.86 1,182.08 2,319.78 420,595.55
44 3,501.86 1,188.58 2,313.28 419,406.97
45 3,501.86 1,195.12 2,306.74 418,211.85
46 3,501.86 1,201.69 2,300.17 417,010.15
47 3,501.86 1,208.30 2,293.56 415,801.85
48 3,501.86 1,214.95 2,286.91 414,586.90
49 3,501.86 1,221.63 2,280.23 413,365.27
50 3,501.86 1,228.35 2,273.51 412,136.92
51 3,501.86 1,235.11 2,266.75 410,901.81
52 3,501.86 1,241.90 2,259.96 409,659.91
53 3,501.86 1,248.73 2,253.13 408,411.18
54 3,501.86 1,255.60 2,246.26 407,155.58
55 3,501.86 1,262.50 2,239.36 405,893.08
56 3,501.86 1,269.45 2,232.41 404,623.63
57 3,501.86 1,276.43 2,225.43 403,347.20
58 3,501.86 1,283.45 2,218.41 402,063.75
59 3,501.86 1,290.51 2,211.35 400,773.24
60 3,501.86 1,297.61 2,204.25 399,475.63
61 3,501.86 1,304.74 2,197.12 398,170.89
62 3,501.86 1,311.92 2,189.94 396,858.97
63 3,501.86 1,319.14 2,182.72 395,539.83
64 3,501.86 1,326.39 2,175.47 394,213.44
65 3,501.86 1,333.69 2,168.17 392,879.76
66 3,501.86 1,341.02 2,160.84 391,538.73
67 3,501.86 1,348.40 2,153.46 390,190.34
68 3,501.86 1,355.81 2,146.05 388,834.52
69 3,501.86 1,363.27 2,138.59 387,471.25
70 3,501.86 1,370.77 2,131.09 386,100.49
71 3,501.86 1,378.31 2,123.55 384,722.18
72 3,501.86 1,385.89 2,115.97 383,336.29
73 3,501.86 1,393.51 2,108.35 381,942.78
74 3,501.86 1,401.17 2,100.69 380,541.61
75 3,501.86 1,408.88 2,092.98 379,132.73
76 3,501.86 1,416.63 2,085.23 377,716.10
77 3,501.86 1,424.42 2,077.44 376,291.67
78 3,501.86 1,432.26 2,069.60 374,859.42
79 3,501.86 1,440.13 2,061.73 373,419.29
80 3,501.86 1,448.05 2,053.81 371,971.23
81 3,501.86 1,456.02 2,045.84 370,515.21
82 3,501.86 1,464.03 2,037.83 369,051.19
83 3,501.86 1,472.08 2,029.78 367,579.11
84 3,501.86 1,480.17 2,021.69 366,098.93
85 3,501.86 1,488.32 2,013.54 364,610.62
86 3,501.86 1,496.50 2,005.36 363,114.12
87 3,501.86 1,504.73 1,997.13 361,609.38
88 3,501.86 1,513.01 1,988.85 360,096.38
89 3,501.86 1,521.33 1,980.53 358,575.05
90 3,501.86 1,529.70 1,972.16 357,045.35
91 3,501.86 1,538.11 1,963.75 355,507.24
92 3,501.86 1,546.57 1,955.29 353,960.67
93 3,501.86 1,555.08 1,946.78 352,405.59
94 3,501.86 1,563.63 1,938.23 350,841.96
95 3,501.86 1,572.23 1,929.63 349,269.73
96 3,501.86 1,580.88 1,920.98 347,688.86
97 3,501.86 1,589.57 1,912.29 346,099.29
98 3,501.86 1,598.31 1,903.55 344,500.97
99 3,501.86 1,607.10 1,894.76 342,893.87
100 3,501.86 1,615.94 1,885.92 341,277.93
101 3,501.86 1,624.83 1,877.03 339,653.09
102 3,501.86 1,633.77 1,868.09 338,019.33
103 3,501.86 1,642.75 1,859.11 336,376.57
104 3,501.86 1,651.79 1,850.07 334,724.78
105 3,501.86 1,660.87 1,840.99 333,063.91
106 3,501.86 1,670.01 1,831.85 331,393.90
107 3,501.86 1,679.19 1,822.67 329,714.71
108 3,501.86 1,688.43 1,813.43 328,026.28
109 3,501.86 1,697.72 1,804.14 326,328.56
110 3,501.86 1,707.05 1,794.81 324,621.51
111 3,501.86 1,716.44 1,785.42 322,905.07
112 3,501.86 1,725.88 1,775.98 321,179.19
113 3,501.86 1,735.37 1,766.49 319,443.81
114 3,501.86 1,744.92 1,756.94 317,698.89
115 3,501.86 1,754.52 1,747.34 315,944.38
116 3,501.86 1,764.17 1,737.69 314,180.21
117 3,501.86 1,773.87 1,727.99 312,406.34
118 3,501.86 1,783.62 1,718.23 310,622.72
119 3,501.86 1,793.43 1,708.42 308,829.28
120 3,501.86 1,803.30 1,698.56 307,025.99
121 3,501.86 1,813.22 1,688.64 305,212.77
122 3,501.86 1,823.19 1,678.67 303,389.58
123 3,501.86 1,833.22 1,668.64 301,556.36
124 3,501.86 1,843.30 1,658.56 299,713.06
125 3,501.86 1,853.44 1,648.42 297,859.62
126 3,501.86 1,863.63 1,638.23 295,995.99
127 3,501.86 1,873.88 1,627.98 294,122.11
128 3,501.86 1,884.19 1,617.67 292,237.92
129 3,501.86 1,894.55 1,607.31 290,343.37
130 3,501.86 1,904.97 1,596.89 288,438.40
131 3,501.86 1,915.45 1,586.41 286,522.95
132 3,501.86 1,925.98 1,575.88 284,596.97
133 3,501.86 1,936.58 1,565.28 282,660.39
134 3,501.86 1,947.23 1,554.63 280,713.16
135 3,501.86 1,957.94 1,543.92 278,755.22
136 3,501.86 1,968.71 1,533.15 276,786.52
137 3,501.86 1,979.53 1,522.33 274,806.98
138 3,501.86 1,990.42 1,511.44 272,816.56
139 3,501.86 2,001.37 1,500.49 270,815.19
140 3,501.86 2,012.38 1,489.48 268,802.82
141 3,501.86 2,023.44 1,478.42 266,779.37
142 3,501.86 2,034.57 1,467.29 264,744.80
143 3,501.86 2,045.76 1,456.10 262,699.04
144 3,501.86 2,057.02 1,444.84 260,642.02
145 3,501.86 2,068.33 1,433.53 258,573.69
146 3,501.86 2,079.70 1,422.16 256,493.99
147 3,501.86 2,091.14 1,410.72 254,402.85
148 3,501.86 2,102.64 1,399.22 252,300.20
149 3,501.86 2,114.21 1,387.65 250,185.99
150 3,501.86 2,125.84 1,376.02 248,060.16
151 3,501.86 2,137.53 1,364.33 245,922.63
152 3,501.86 2,149.29 1,352.57 243,773.34
153 3,501.86 2,161.11 1,340.75 241,612.23
154 3,501.86 2,172.99 1,328.87 239,439.24
155 3,501.86 2,184.94 1,316.92 237,254.30
156 3,501.86 2,196.96 1,304.90 235,057.34
157 3,501.86 2,209.04 1,292.82 232,848.29
158 3,501.86 2,221.19 1,280.67 230,627.10
159 3,501.86 2,233.41 1,268.45 228,393.69
160 3,501.86 2,245.69 1,256.17 226,147.99
161 3,501.86 2,258.05 1,243.81 223,889.95
162 3,501.86 2,270.47 1,231.39 221,619.48
163 3,501.86 2,282.95 1,218.91 219,336.53
164 3,501.86 2,295.51 1,206.35 217,041.02
165 3,501.86 2,308.13 1,193.73 214,732.89
166 3,501.86 2,320.83 1,181.03 212,412.06
167 3,501.86 2,333.59 1,168.27 210,078.46
168 3,501.86 2,346.43 1,155.43 207,732.03
169 3,501.86 2,359.33 1,142.53 205,372.70
170 3,501.86 2,372.31 1,129.55 203,000.39
171 3,501.86 2,385.36 1,116.50 200,615.03
172 3,501.86 2,398.48 1,103.38 198,216.56
173 3,501.86 2,411.67 1,090.19 195,804.89
174 3,501.86 2,424.93 1,076.93 193,379.95
175 3,501.86 2,438.27 1,063.59 190,941.68
176 3,501.86 2,451.68 1,050.18 188,490.00
177 3,501.86 2,465.16 1,036.70 186,024.84
178 3,501.86 2,478.72 1,023.14 183,546.11
179 3,501.86 2,492.36 1,009.50 181,053.76
180 3,501.86 2,506.06 995.80 178,547.69
181 3,501.86 2,519.85 982.01 176,027.85
182 3,501.86 2,533.71 968.15 173,494.14
183 3,501.86 2,547.64 954.22 170,946.50
184 3,501.86 2,561.65 940.21 168,384.84
185 3,501.86 2,575.74 926.12 165,809.10
186 3,501.86 2,589.91 911.95 163,219.19
187 3,501.86 2,604.15 897.71 160,615.04
188 3,501.86 2,618.48 883.38 157,996.56
189 3,501.86 2,632.88 868.98 155,363.68
190 3,501.86 2,647.36 854.50 152,716.32
191 3,501.86 2,661.92 839.94 150,054.40
192 3,501.86 2,676.56 825.30 147,377.84
193 3,501.86 2,691.28 810.58 144,686.56
194 3,501.86 2,706.08 795.78 141,980.47
195 3,501.86 2,720.97 780.89 139,259.51
196 3,501.86 2,735.93 765.93 136,523.57
197 3,501.86 2,750.98 750.88 133,772.59
198 3,501.86 2,766.11 735.75 131,006.48
199 3,501.86 2,781.32 720.54 128,225.16
200 3,501.86 2,796.62 705.24 125,428.54
201 3,501.86 2,812.00 689.86 122,616.54
202 3,501.86 2,827.47 674.39 119,789.07
203 3,501.86 2,843.02 658.84 116,946.05
204 3,501.86 2,858.66 643.20 114,087.39
205 3,501.86 2,874.38 627.48 111,213.01
206 3,501.86 2,890.19 611.67 108,322.82
207 3,501.86 2,906.08 595.78 105,416.74
208 3,501.86 2,922.07 579.79 102,494.67
209 3,501.86 2,938.14 563.72 99,556.53
210 3,501.86 2,954.30 547.56 96,602.23
211 3,501.86 2,970.55 531.31 93,631.68
212 3,501.86 2,986.89 514.97 90,644.80
213 3,501.86 3,003.31 498.55 87,641.49
214 3,501.86 3,019.83 482.03 84,621.65
215 3,501.86 3,036.44 465.42 81,585.21
216 3,501.86 3,053.14 448.72 78,532.07
217 3,501.86 3,069.93 431.93 75,462.14
218 3,501.86 3,086.82 415.04 72,375.32
219 3,501.86 3,103.80 398.06 69,271.52
220 3,501.86 3,120.87 380.99 66,150.66
221 3,501.86 3,138.03 363.83 63,012.63
222 3,501.86 3,155.29 346.57 59,857.34
223 3,501.86 3,172.64 329.22 56,684.69
224 3,501.86 3,190.09 311.77 53,494.60
225 3,501.86 3,207.64 294.22 50,286.96
226 3,501.86 3,225.28 276.58 47,061.68
227 3,501.86 3,243.02 258.84 43,818.66
228 3,501.86 3,260.86 241.00 40,557.80
229 3,501.86 3,278.79 223.07 37,279.01
230 3,501.86 3,296.83 205.03 33,982.18
231 3,501.86 3,314.96 186.90 30,667.22
232 3,501.86 3,333.19 168.67 27,334.03
233 3,501.86 3,351.52 150.34 23,982.51
234 3,501.86 3,369.96 131.90 20,612.55
235 3,501.86 3,388.49 113.37 17,224.06
236 3,501.86 3,407.13 94.73 13,816.94
237 3,501.86 3,425.87 75.99 10,391.07
238 3,501.86 3,444.71 57.15 6,946.36
239 3,501.86 3,463.65 38.20 3,482.71
240 3,501.86 3,482.71 19.15 0.00