Mortgage Loan of $489,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $489k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $2,248.88
$26,987 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $489k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 489,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,248.88 1,841.38 407.50 487,158.62
2 2,248.88 1,842.92 405.97 485,315.70
3 2,248.88 1,844.45 404.43 483,471.25
4 2,248.88 1,845.99 402.89 481,625.26
5 2,248.88 1,847.53 401.35 479,777.73
6 2,248.88 1,849.07 399.81 477,928.66
7 2,248.88 1,850.61 398.27 476,078.05
8 2,248.88 1,852.15 396.73 474,225.90
9 2,248.88 1,853.69 395.19 472,372.20
10 2,248.88 1,855.24 393.64 470,516.96
11 2,248.88 1,856.79 392.10 468,660.18
12 2,248.88 1,858.33 390.55 466,801.84
13 2,248.88 1,859.88 389.00 464,941.96
14 2,248.88 1,861.43 387.45 463,080.53
15 2,248.88 1,862.98 385.90 461,217.55
16 2,248.88 1,864.54 384.35 459,353.01
17 2,248.88 1,866.09 382.79 457,486.92
18 2,248.88 1,867.64 381.24 455,619.28
19 2,248.88 1,869.20 379.68 453,750.08
20 2,248.88 1,870.76 378.13 451,879.32
21 2,248.88 1,872.32 376.57 450,007.00
22 2,248.88 1,873.88 375.01 448,133.13
23 2,248.88 1,875.44 373.44 446,257.69
24 2,248.88 1,877.00 371.88 444,380.69
25 2,248.88 1,878.57 370.32 442,502.12
26 2,248.88 1,880.13 368.75 440,621.99
27 2,248.88 1,881.70 367.18 438,740.29
28 2,248.88 1,883.27 365.62 436,857.02
29 2,248.88 1,884.84 364.05 434,972.19
30 2,248.88 1,886.41 362.48 433,085.78
31 2,248.88 1,887.98 360.90 431,197.80
32 2,248.88 1,889.55 359.33 429,308.25
33 2,248.88 1,891.13 357.76 427,417.13
34 2,248.88 1,892.70 356.18 425,524.42
35 2,248.88 1,894.28 354.60 423,630.14
36 2,248.88 1,895.86 353.03 421,734.29
37 2,248.88 1,897.44 351.45 419,836.85
38 2,248.88 1,899.02 349.86 417,937.83
39 2,248.88 1,900.60 348.28 416,037.23
40 2,248.88 1,902.19 346.70 414,135.04
41 2,248.88 1,903.77 345.11 412,231.27
42 2,248.88 1,905.36 343.53 410,325.91
43 2,248.88 1,906.94 341.94 408,418.97
44 2,248.88 1,908.53 340.35 406,510.44
45 2,248.88 1,910.12 338.76 404,600.31
46 2,248.88 1,911.72 337.17 402,688.60
47 2,248.88 1,913.31 335.57 400,775.29
48 2,248.88 1,914.90 333.98 398,860.38
49 2,248.88 1,916.50 332.38 396,943.88
50 2,248.88 1,918.10 330.79 395,025.79
51 2,248.88 1,919.70 329.19 393,106.09
52 2,248.88 1,921.29 327.59 391,184.80
53 2,248.88 1,922.90 325.99 389,261.90
54 2,248.88 1,924.50 324.38 387,337.40
55 2,248.88 1,926.10 322.78 385,411.30
56 2,248.88 1,927.71 321.18 383,483.59
57 2,248.88 1,929.31 319.57 381,554.28
58 2,248.88 1,930.92 317.96 379,623.36
59 2,248.88 1,932.53 316.35 377,690.83
60 2,248.88 1,934.14 314.74 375,756.69
61 2,248.88 1,935.75 313.13 373,820.93
62 2,248.88 1,937.37 311.52 371,883.57
63 2,248.88 1,938.98 309.90 369,944.59
64 2,248.88 1,940.60 308.29 368,003.99
65 2,248.88 1,942.21 306.67 366,061.78
66 2,248.88 1,943.83 305.05 364,117.95
67 2,248.88 1,945.45 303.43 362,172.50
68 2,248.88 1,947.07 301.81 360,225.42
69 2,248.88 1,948.70 300.19 358,276.73
70 2,248.88 1,950.32 298.56 356,326.41
71 2,248.88 1,951.94 296.94 354,374.46
72 2,248.88 1,953.57 295.31 352,420.89
73 2,248.88 1,955.20 293.68 350,465.69
74 2,248.88 1,956.83 292.05 348,508.87
75 2,248.88 1,958.46 290.42 346,550.41
76 2,248.88 1,960.09 288.79 344,590.32
77 2,248.88 1,961.72 287.16 342,628.59
78 2,248.88 1,963.36 285.52 340,665.23
79 2,248.88 1,965.00 283.89 338,700.24
80 2,248.88 1,966.63 282.25 336,733.60
81 2,248.88 1,968.27 280.61 334,765.33
82 2,248.88 1,969.91 278.97 332,795.42
83 2,248.88 1,971.55 277.33 330,823.87
84 2,248.88 1,973.20 275.69 328,850.67
85 2,248.88 1,974.84 274.04 326,875.83
86 2,248.88 1,976.49 272.40 324,899.34
87 2,248.88 1,978.13 270.75 322,921.21
88 2,248.88 1,979.78 269.10 320,941.43
89 2,248.88 1,981.43 267.45 318,959.99
90 2,248.88 1,983.08 265.80 316,976.91
91 2,248.88 1,984.74 264.15 314,992.17
92 2,248.88 1,986.39 262.49 313,005.79
93 2,248.88 1,988.05 260.84 311,017.74
94 2,248.88 1,989.70 259.18 309,028.04
95 2,248.88 1,991.36 257.52 307,036.68
96 2,248.88 1,993.02 255.86 305,043.66
97 2,248.88 1,994.68 254.20 303,048.98
98 2,248.88 1,996.34 252.54 301,052.64
99 2,248.88 1,998.01 250.88 299,054.63
100 2,248.88 1,999.67 249.21 297,054.96
101 2,248.88 2,001.34 247.55 295,053.62
102 2,248.88 2,003.01 245.88 293,050.62
103 2,248.88 2,004.67 244.21 291,045.94
104 2,248.88 2,006.34 242.54 289,039.60
105 2,248.88 2,008.02 240.87 287,031.58
106 2,248.88 2,009.69 239.19 285,021.89
107 2,248.88 2,011.36 237.52 283,010.53
108 2,248.88 2,013.04 235.84 280,997.49
109 2,248.88 2,014.72 234.16 278,982.77
110 2,248.88 2,016.40 232.49 276,966.37
111 2,248.88 2,018.08 230.81 274,948.29
112 2,248.88 2,019.76 229.12 272,928.53
113 2,248.88 2,021.44 227.44 270,907.09
114 2,248.88 2,023.13 225.76 268,883.96
115 2,248.88 2,024.81 224.07 266,859.15
116 2,248.88 2,026.50 222.38 264,832.65
117 2,248.88 2,028.19 220.69 262,804.46
118 2,248.88 2,029.88 219.00 260,774.58
119 2,248.88 2,031.57 217.31 258,743.01
120 2,248.88 2,033.26 215.62 256,709.74
121 2,248.88 2,034.96 213.92 254,674.79
122 2,248.88 2,036.65 212.23 252,638.13
123 2,248.88 2,038.35 210.53 250,599.78
124 2,248.88 2,040.05 208.83 248,559.73
125 2,248.88 2,041.75 207.13 246,517.98
126 2,248.88 2,043.45 205.43 244,474.53
127 2,248.88 2,045.15 203.73 242,429.37
128 2,248.88 2,046.86 202.02 240,382.52
129 2,248.88 2,048.56 200.32 238,333.95
130 2,248.88 2,050.27 198.61 236,283.68
131 2,248.88 2,051.98 196.90 234,231.70
132 2,248.88 2,053.69 195.19 232,178.01
133 2,248.88 2,055.40 193.48 230,122.61
134 2,248.88 2,057.11 191.77 228,065.49
135 2,248.88 2,058.83 190.05 226,006.67
136 2,248.88 2,060.54 188.34 223,946.12
137 2,248.88 2,062.26 186.62 221,883.86
138 2,248.88 2,063.98 184.90 219,819.88
139 2,248.88 2,065.70 183.18 217,754.18
140 2,248.88 2,067.42 181.46 215,686.76
141 2,248.88 2,069.14 179.74 213,617.61
142 2,248.88 2,070.87 178.01 211,546.75
143 2,248.88 2,072.59 176.29 209,474.15
144 2,248.88 2,074.32 174.56 207,399.83
145 2,248.88 2,076.05 172.83 205,323.78
146 2,248.88 2,077.78 171.10 203,246.00
147 2,248.88 2,079.51 169.37 201,166.49
148 2,248.88 2,081.24 167.64 199,085.24
149 2,248.88 2,082.98 165.90 197,002.27
150 2,248.88 2,084.71 164.17 194,917.55
151 2,248.88 2,086.45 162.43 192,831.10
152 2,248.88 2,088.19 160.69 190,742.91
153 2,248.88 2,089.93 158.95 188,652.98
154 2,248.88 2,091.67 157.21 186,561.31
155 2,248.88 2,093.42 155.47 184,467.89
156 2,248.88 2,095.16 153.72 182,372.73
157 2,248.88 2,096.91 151.98 180,275.82
158 2,248.88 2,098.65 150.23 178,177.17
159 2,248.88 2,100.40 148.48 176,076.77
160 2,248.88 2,102.15 146.73 173,974.62
161 2,248.88 2,103.90 144.98 171,870.71
162 2,248.88 2,105.66 143.23 169,765.05
163 2,248.88 2,107.41 141.47 167,657.64
164 2,248.88 2,109.17 139.71 165,548.47
165 2,248.88 2,110.93 137.96 163,437.55
166 2,248.88 2,112.69 136.20 161,324.86
167 2,248.88 2,114.45 134.44 159,210.42
168 2,248.88 2,116.21 132.68 157,094.21
169 2,248.88 2,117.97 130.91 154,976.24
170 2,248.88 2,119.74 129.15 152,856.50
171 2,248.88 2,121.50 127.38 150,735.00
172 2,248.88 2,123.27 125.61 148,611.73
173 2,248.88 2,125.04 123.84 146,486.69
174 2,248.88 2,126.81 122.07 144,359.88
175 2,248.88 2,128.58 120.30 142,231.29
176 2,248.88 2,130.36 118.53 140,100.94
177 2,248.88 2,132.13 116.75 137,968.80
178 2,248.88 2,133.91 114.97 135,834.89
179 2,248.88 2,135.69 113.20 133,699.21
180 2,248.88 2,137.47 111.42 131,561.74
181 2,248.88 2,139.25 109.63 129,422.49
182 2,248.88 2,141.03 107.85 127,281.46
183 2,248.88 2,142.82 106.07 125,138.65
184 2,248.88 2,144.60 104.28 122,994.04
185 2,248.88 2,146.39 102.50 120,847.66
186 2,248.88 2,148.18 100.71 118,699.48
187 2,248.88 2,149.97 98.92 116,549.51
188 2,248.88 2,151.76 97.12 114,397.75
189 2,248.88 2,153.55 95.33 112,244.20
190 2,248.88 2,155.35 93.54 110,088.86
191 2,248.88 2,157.14 91.74 107,931.71
192 2,248.88 2,158.94 89.94 105,772.77
193 2,248.88 2,160.74 88.14 103,612.03
194 2,248.88 2,162.54 86.34 101,449.49
195 2,248.88 2,164.34 84.54 99,285.15
196 2,248.88 2,166.15 82.74 97,119.01
197 2,248.88 2,167.95 80.93 94,951.06
198 2,248.88 2,169.76 79.13 92,781.30
199 2,248.88 2,171.57 77.32 90,609.73
200 2,248.88 2,173.38 75.51 88,436.36
201 2,248.88 2,175.19 73.70 86,261.17
202 2,248.88 2,177.00 71.88 84,084.17
203 2,248.88 2,178.81 70.07 81,905.36
204 2,248.88 2,180.63 68.25 79,724.73
205 2,248.88 2,182.45 66.44 77,542.29
206 2,248.88 2,184.26 64.62 75,358.02
207 2,248.88 2,186.08 62.80 73,171.94
208 2,248.88 2,187.91 60.98 70,984.03
209 2,248.88 2,189.73 59.15 68,794.30
210 2,248.88 2,191.55 57.33 66,602.75
211 2,248.88 2,193.38 55.50 64,409.36
212 2,248.88 2,195.21 53.67 62,214.16
213 2,248.88 2,197.04 51.85 60,017.12
214 2,248.88 2,198.87 50.01 57,818.25
215 2,248.88 2,200.70 48.18 55,617.55
216 2,248.88 2,202.54 46.35 53,415.01
217 2,248.88 2,204.37 44.51 51,210.64
218 2,248.88 2,206.21 42.68 49,004.43
219 2,248.88 2,208.05 40.84 46,796.39
220 2,248.88 2,209.89 39.00 44,586.50
221 2,248.88 2,211.73 37.16 42,374.77
222 2,248.88 2,213.57 35.31 40,161.20
223 2,248.88 2,215.42 33.47 37,945.79
224 2,248.88 2,217.26 31.62 35,728.53
225 2,248.88 2,219.11 29.77 33,509.42
226 2,248.88 2,220.96 27.92 31,288.46
227 2,248.88 2,222.81 26.07 29,065.65
228 2,248.88 2,224.66 24.22 26,840.99
229 2,248.88 2,226.52 22.37 24,614.47
230 2,248.88 2,228.37 20.51 22,386.10
231 2,248.88 2,230.23 18.66 20,155.87
232 2,248.88 2,232.09 16.80 17,923.79
233 2,248.88 2,233.95 14.94 15,689.84
234 2,248.88 2,235.81 13.07 13,454.03
235 2,248.88 2,237.67 11.21 11,216.36
236 2,248.88 2,239.54 9.35 8,976.82
237 2,248.88 2,241.40 7.48 6,735.42
238 2,248.88 2,243.27 5.61 4,492.15
239 2,248.88 2,245.14 3.74 2,247.01
240 2,248.88 2,247.01 1.87 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation