Mortgage Loan of $501,000 for 20 Years at 1.50%

What's the payment on a 20 year home loan for $501k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,417.55
$29,011 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $501k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 501,000 loan for 20 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,417.55 1,791.30 626.25 499,208.70
2 2,417.55 1,793.54 624.01 497,415.16
3 2,417.55 1,795.78 621.77 495,619.37
4 2,417.55 1,798.03 619.52 493,821.34
5 2,417.55 1,800.28 617.28 492,021.07
6 2,417.55 1,802.53 615.03 490,218.54
7 2,417.55 1,804.78 612.77 488,413.76
8 2,417.55 1,807.04 610.52 486,606.73
9 2,417.55 1,809.29 608.26 484,797.43
10 2,417.55 1,811.56 606.00 482,985.88
11 2,417.55 1,813.82 603.73 481,172.06
12 2,417.55 1,816.09 601.47 479,355.97
13 2,417.55 1,818.36 599.19 477,537.61
14 2,417.55 1,820.63 596.92 475,716.98
15 2,417.55 1,822.91 594.65 473,894.08
16 2,417.55 1,825.18 592.37 472,068.89
17 2,417.55 1,827.47 590.09 470,241.42
18 2,417.55 1,829.75 587.80 468,411.67
19 2,417.55 1,832.04 585.51 466,579.64
20 2,417.55 1,834.33 583.22 464,745.31
21 2,417.55 1,836.62 580.93 462,908.69
22 2,417.55 1,838.92 578.64 461,069.77
23 2,417.55 1,841.22 576.34 459,228.56
24 2,417.55 1,843.52 574.04 457,385.04
25 2,417.55 1,845.82 571.73 455,539.22
26 2,417.55 1,848.13 569.42 453,691.09
27 2,417.55 1,850.44 567.11 451,840.65
28 2,417.55 1,852.75 564.80 449,987.90
29 2,417.55 1,855.07 562.48 448,132.83
30 2,417.55 1,857.39 560.17 446,275.44
31 2,417.55 1,859.71 557.84 444,415.74
32 2,417.55 1,862.03 555.52 442,553.70
33 2,417.55 1,864.36 553.19 440,689.34
34 2,417.55 1,866.69 550.86 438,822.65
35 2,417.55 1,869.02 548.53 436,953.63
36 2,417.55 1,871.36 546.19 435,082.27
37 2,417.55 1,873.70 543.85 433,208.57
38 2,417.55 1,876.04 541.51 431,332.53
39 2,417.55 1,878.39 539.17 429,454.14
40 2,417.55 1,880.73 536.82 427,573.40
41 2,417.55 1,883.09 534.47 425,690.32
42 2,417.55 1,885.44 532.11 423,804.88
43 2,417.55 1,887.80 529.76 421,917.08
44 2,417.55 1,890.16 527.40 420,026.93
45 2,417.55 1,892.52 525.03 418,134.41
46 2,417.55 1,894.88 522.67 416,239.52
47 2,417.55 1,897.25 520.30 414,342.27
48 2,417.55 1,899.62 517.93 412,442.65
49 2,417.55 1,902.00 515.55 410,540.65
50 2,417.55 1,904.38 513.18 408,636.27
51 2,417.55 1,906.76 510.80 406,729.51
52 2,417.55 1,909.14 508.41 404,820.37
53 2,417.55 1,911.53 506.03 402,908.84
54 2,417.55 1,913.92 503.64 400,994.93
55 2,417.55 1,916.31 501.24 399,078.62
56 2,417.55 1,918.70 498.85 397,159.92
57 2,417.55 1,921.10 496.45 395,238.81
58 2,417.55 1,923.50 494.05 393,315.31
59 2,417.55 1,925.91 491.64 391,389.40
60 2,417.55 1,928.32 489.24 389,461.08
61 2,417.55 1,930.73 486.83 387,530.36
62 2,417.55 1,933.14 484.41 385,597.22
63 2,417.55 1,935.56 482.00 383,661.66
64 2,417.55 1,937.98 479.58 381,723.69
65 2,417.55 1,940.40 477.15 379,783.29
66 2,417.55 1,942.82 474.73 377,840.47
67 2,417.55 1,945.25 472.30 375,895.21
68 2,417.55 1,947.68 469.87 373,947.53
69 2,417.55 1,950.12 467.43 371,997.41
70 2,417.55 1,952.56 465.00 370,044.86
71 2,417.55 1,955.00 462.56 368,089.86
72 2,417.55 1,957.44 460.11 366,132.42
73 2,417.55 1,959.89 457.67 364,172.53
74 2,417.55 1,962.34 455.22 362,210.20
75 2,417.55 1,964.79 452.76 360,245.41
76 2,417.55 1,967.25 450.31 358,278.16
77 2,417.55 1,969.70 447.85 356,308.46
78 2,417.55 1,972.17 445.39 354,336.29
79 2,417.55 1,974.63 442.92 352,361.66
80 2,417.55 1,977.10 440.45 350,384.56
81 2,417.55 1,979.57 437.98 348,404.98
82 2,417.55 1,982.05 435.51 346,422.94
83 2,417.55 1,984.52 433.03 344,438.41
84 2,417.55 1,987.00 430.55 342,451.41
85 2,417.55 1,989.49 428.06 340,461.92
86 2,417.55 1,991.98 425.58 338,469.95
87 2,417.55 1,994.47 423.09 336,475.48
88 2,417.55 1,996.96 420.59 334,478.52
89 2,417.55 1,999.45 418.10 332,479.07
90 2,417.55 2,001.95 415.60 330,477.12
91 2,417.55 2,004.46 413.10 328,472.66
92 2,417.55 2,006.96 410.59 326,465.70
93 2,417.55 2,009.47 408.08 324,456.23
94 2,417.55 2,011.98 405.57 322,444.25
95 2,417.55 2,014.50 403.06 320,429.75
96 2,417.55 2,017.02 400.54 318,412.73
97 2,417.55 2,019.54 398.02 316,393.20
98 2,417.55 2,022.06 395.49 314,371.14
99 2,417.55 2,024.59 392.96 312,346.55
100 2,417.55 2,027.12 390.43 310,319.43
101 2,417.55 2,029.65 387.90 308,289.77
102 2,417.55 2,032.19 385.36 306,257.58
103 2,417.55 2,034.73 382.82 304,222.85
104 2,417.55 2,037.27 380.28 302,185.58
105 2,417.55 2,039.82 377.73 300,145.76
106 2,417.55 2,042.37 375.18 298,103.39
107 2,417.55 2,044.92 372.63 296,058.47
108 2,417.55 2,047.48 370.07 294,010.99
109 2,417.55 2,050.04 367.51 291,960.95
110 2,417.55 2,052.60 364.95 289,908.35
111 2,417.55 2,055.17 362.39 287,853.18
112 2,417.55 2,057.74 359.82 285,795.44
113 2,417.55 2,060.31 357.24 283,735.13
114 2,417.55 2,062.88 354.67 281,672.25
115 2,417.55 2,065.46 352.09 279,606.79
116 2,417.55 2,068.04 349.51 277,538.74
117 2,417.55 2,070.63 346.92 275,468.12
118 2,417.55 2,073.22 344.34 273,394.90
119 2,417.55 2,075.81 341.74 271,319.09
120 2,417.55 2,078.40 339.15 269,240.69
121 2,417.55 2,081.00 336.55 267,159.68
122 2,417.55 2,083.60 333.95 265,076.08
123 2,417.55 2,086.21 331.35 262,989.87
124 2,417.55 2,088.82 328.74 260,901.06
125 2,417.55 2,091.43 326.13 258,809.63
126 2,417.55 2,094.04 323.51 256,715.59
127 2,417.55 2,096.66 320.89 254,618.93
128 2,417.55 2,099.28 318.27 252,519.66
129 2,417.55 2,101.90 315.65 250,417.75
130 2,417.55 2,104.53 313.02 248,313.22
131 2,417.55 2,107.16 310.39 246,206.06
132 2,417.55 2,109.79 307.76 244,096.27
133 2,417.55 2,112.43 305.12 241,983.83
134 2,417.55 2,115.07 302.48 239,868.76
135 2,417.55 2,117.72 299.84 237,751.04
136 2,417.55 2,120.36 297.19 235,630.68
137 2,417.55 2,123.01 294.54 233,507.67
138 2,417.55 2,125.67 291.88 231,382.00
139 2,417.55 2,128.32 289.23 229,253.67
140 2,417.55 2,130.99 286.57 227,122.69
141 2,417.55 2,133.65 283.90 224,989.04
142 2,417.55 2,136.32 281.24 222,852.72
143 2,417.55 2,138.99 278.57 220,713.74
144 2,417.55 2,141.66 275.89 218,572.08
145 2,417.55 2,144.34 273.22 216,427.74
146 2,417.55 2,147.02 270.53 214,280.72
147 2,417.55 2,149.70 267.85 212,131.02
148 2,417.55 2,152.39 265.16 209,978.63
149 2,417.55 2,155.08 262.47 207,823.55
150 2,417.55 2,157.77 259.78 205,665.78
151 2,417.55 2,160.47 257.08 203,505.31
152 2,417.55 2,163.17 254.38 201,342.14
153 2,417.55 2,165.87 251.68 199,176.26
154 2,417.55 2,168.58 248.97 197,007.68
155 2,417.55 2,171.29 246.26 194,836.39
156 2,417.55 2,174.01 243.55 192,662.38
157 2,417.55 2,176.72 240.83 190,485.66
158 2,417.55 2,179.45 238.11 188,306.21
159 2,417.55 2,182.17 235.38 186,124.04
160 2,417.55 2,184.90 232.66 183,939.14
161 2,417.55 2,187.63 229.92 181,751.51
162 2,417.55 2,190.36 227.19 179,561.15
163 2,417.55 2,193.10 224.45 177,368.05
164 2,417.55 2,195.84 221.71 175,172.21
165 2,417.55 2,198.59 218.97 172,973.62
166 2,417.55 2,201.34 216.22 170,772.29
167 2,417.55 2,204.09 213.47 168,568.20
168 2,417.55 2,206.84 210.71 166,361.36
169 2,417.55 2,209.60 207.95 164,151.76
170 2,417.55 2,212.36 205.19 161,939.39
171 2,417.55 2,215.13 202.42 159,724.26
172 2,417.55 2,217.90 199.66 157,506.37
173 2,417.55 2,220.67 196.88 155,285.70
174 2,417.55 2,223.45 194.11 153,062.25
175 2,417.55 2,226.22 191.33 150,836.03
176 2,417.55 2,229.01 188.55 148,607.02
177 2,417.55 2,231.79 185.76 146,375.23
178 2,417.55 2,234.58 182.97 144,140.64
179 2,417.55 2,237.38 180.18 141,903.27
180 2,417.55 2,240.17 177.38 139,663.09
181 2,417.55 2,242.97 174.58 137,420.12
182 2,417.55 2,245.78 171.78 135,174.34
183 2,417.55 2,248.58 168.97 132,925.76
184 2,417.55 2,251.40 166.16 130,674.36
185 2,417.55 2,254.21 163.34 128,420.15
186 2,417.55 2,257.03 160.53 126,163.12
187 2,417.55 2,259.85 157.70 123,903.28
188 2,417.55 2,262.67 154.88 121,640.60
189 2,417.55 2,265.50 152.05 119,375.10
190 2,417.55 2,268.33 149.22 117,106.77
191 2,417.55 2,271.17 146.38 114,835.60
192 2,417.55 2,274.01 143.54 112,561.59
193 2,417.55 2,276.85 140.70 110,284.74
194 2,417.55 2,279.70 137.86 108,005.04
195 2,417.55 2,282.55 135.01 105,722.50
196 2,417.55 2,285.40 132.15 103,437.10
197 2,417.55 2,288.26 129.30 101,148.84
198 2,417.55 2,291.12 126.44 98,857.73
199 2,417.55 2,293.98 123.57 96,563.74
200 2,417.55 2,296.85 120.70 94,266.90
201 2,417.55 2,299.72 117.83 91,967.18
202 2,417.55 2,302.59 114.96 89,664.58
203 2,417.55 2,305.47 112.08 87,359.11
204 2,417.55 2,308.35 109.20 85,050.76
205 2,417.55 2,311.24 106.31 82,739.52
206 2,417.55 2,314.13 103.42 80,425.39
207 2,417.55 2,317.02 100.53 78,108.37
208 2,417.55 2,319.92 97.64 75,788.45
209 2,417.55 2,322.82 94.74 73,465.64
210 2,417.55 2,325.72 91.83 71,139.92
211 2,417.55 2,328.63 88.92 68,811.29
212 2,417.55 2,331.54 86.01 66,479.75
213 2,417.55 2,334.45 83.10 64,145.30
214 2,417.55 2,337.37 80.18 61,807.93
215 2,417.55 2,340.29 77.26 59,467.63
216 2,417.55 2,343.22 74.33 57,124.42
217 2,417.55 2,346.15 71.41 54,778.27
218 2,417.55 2,349.08 68.47 52,429.19
219 2,417.55 2,352.02 65.54 50,077.17
220 2,417.55 2,354.96 62.60 47,722.22
221 2,417.55 2,357.90 59.65 45,364.32
222 2,417.55 2,360.85 56.71 43,003.47
223 2,417.55 2,363.80 53.75 40,639.67
224 2,417.55 2,366.75 50.80 38,272.92
225 2,417.55 2,369.71 47.84 35,903.21
226 2,417.55 2,372.67 44.88 33,530.54
227 2,417.55 2,375.64 41.91 31,154.90
228 2,417.55 2,378.61 38.94 28,776.29
229 2,417.55 2,381.58 35.97 26,394.71
230 2,417.55 2,384.56 32.99 24,010.15
231 2,417.55 2,387.54 30.01 21,622.61
232 2,417.55 2,390.52 27.03 19,232.08
233 2,417.55 2,393.51 24.04 16,838.57
234 2,417.55 2,396.50 21.05 14,442.07
235 2,417.55 2,399.50 18.05 12,042.57
236 2,417.55 2,402.50 15.05 9,640.07
237 2,417.55 2,405.50 12.05 7,234.56
238 2,417.55 2,408.51 9.04 4,826.05
239 2,417.55 2,411.52 6.03 2,414.53
240 2,417.55 2,414.53 3.02 0.00