Mortgage Loan of $5,750 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $5,750.00 at 1.00% interest?
Results
Monthly payment: $26.44
$317 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5,750 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,750 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 26.44 | 21.65 | 4.79 | 5,728.35 |
2 | 26.44 | 21.67 | 4.77 | 5,706.68 |
3 | 26.44 | 21.69 | 4.76 | 5,684.99 |
4 | 26.44 | 21.71 | 4.74 | 5,663.28 |
5 | 26.44 | 21.72 | 4.72 | 5,641.56 |
6 | 26.44 | 21.74 | 4.70 | 5,619.82 |
7 | 26.44 | 21.76 | 4.68 | 5,598.05 |
8 | 26.44 | 21.78 | 4.67 | 5,576.28 |
9 | 26.44 | 21.80 | 4.65 | 5,554.48 |
10 | 26.44 | 21.82 | 4.63 | 5,532.66 |
11 | 26.44 | 21.83 | 4.61 | 5,510.83 |
12 | 26.44 | 21.85 | 4.59 | 5,488.98 |
13 | 26.44 | 21.87 | 4.57 | 5,467.11 |
14 | 26.44 | 21.89 | 4.56 | 5,445.22 |
15 | 26.44 | 21.91 | 4.54 | 5,423.31 |
16 | 26.44 | 21.92 | 4.52 | 5,401.39 |
17 | 26.44 | 21.94 | 4.50 | 5,379.45 |
18 | 26.44 | 21.96 | 4.48 | 5,357.49 |
19 | 26.44 | 21.98 | 4.46 | 5,335.51 |
20 | 26.44 | 22.00 | 4.45 | 5,313.51 |
21 | 26.44 | 22.02 | 4.43 | 5,291.49 |
22 | 26.44 | 22.03 | 4.41 | 5,269.46 |
23 | 26.44 | 22.05 | 4.39 | 5,247.41 |
24 | 26.44 | 22.07 | 4.37 | 5,225.34 |
25 | 26.44 | 22.09 | 4.35 | 5,203.25 |
26 | 26.44 | 22.11 | 4.34 | 5,181.14 |
27 | 26.44 | 22.13 | 4.32 | 5,159.01 |
28 | 26.44 | 22.14 | 4.30 | 5,136.87 |
29 | 26.44 | 22.16 | 4.28 | 5,114.70 |
30 | 26.44 | 22.18 | 4.26 | 5,092.52 |
31 | 26.44 | 22.20 | 4.24 | 5,070.32 |
32 | 26.44 | 22.22 | 4.23 | 5,048.10 |
33 | 26.44 | 22.24 | 4.21 | 5,025.87 |
34 | 26.44 | 22.26 | 4.19 | 5,003.61 |
35 | 26.44 | 22.27 | 4.17 | 4,981.34 |
36 | 26.44 | 22.29 | 4.15 | 4,959.04 |
37 | 26.44 | 22.31 | 4.13 | 4,936.73 |
38 | 26.44 | 22.33 | 4.11 | 4,914.40 |
39 | 26.44 | 22.35 | 4.10 | 4,892.05 |
40 | 26.44 | 22.37 | 4.08 | 4,869.69 |
41 | 26.44 | 22.39 | 4.06 | 4,847.30 |
42 | 26.44 | 22.40 | 4.04 | 4,824.90 |
43 | 26.44 | 22.42 | 4.02 | 4,802.47 |
44 | 26.44 | 22.44 | 4.00 | 4,780.03 |
45 | 26.44 | 22.46 | 3.98 | 4,757.57 |
46 | 26.44 | 22.48 | 3.96 | 4,735.09 |
47 | 26.44 | 22.50 | 3.95 | 4,712.59 |
48 | 26.44 | 22.52 | 3.93 | 4,690.08 |
49 | 26.44 | 22.54 | 3.91 | 4,667.54 |
50 | 26.44 | 22.55 | 3.89 | 4,644.99 |
51 | 26.44 | 22.57 | 3.87 | 4,622.41 |
52 | 26.44 | 22.59 | 3.85 | 4,599.82 |
53 | 26.44 | 22.61 | 3.83 | 4,577.21 |
54 | 26.44 | 22.63 | 3.81 | 4,554.58 |
55 | 26.44 | 22.65 | 3.80 | 4,531.93 |
56 | 26.44 | 22.67 | 3.78 | 4,509.27 |
57 | 26.44 | 22.69 | 3.76 | 4,486.58 |
58 | 26.44 | 22.71 | 3.74 | 4,463.87 |
59 | 26.44 | 22.72 | 3.72 | 4,441.15 |
60 | 26.44 | 22.74 | 3.70 | 4,418.41 |
61 | 26.44 | 22.76 | 3.68 | 4,395.64 |
62 | 26.44 | 22.78 | 3.66 | 4,372.86 |
63 | 26.44 | 22.80 | 3.64 | 4,350.06 |
64 | 26.44 | 22.82 | 3.63 | 4,327.25 |
65 | 26.44 | 22.84 | 3.61 | 4,304.41 |
66 | 26.44 | 22.86 | 3.59 | 4,281.55 |
67 | 26.44 | 22.88 | 3.57 | 4,258.67 |
68 | 26.44 | 22.90 | 3.55 | 4,235.78 |
69 | 26.44 | 22.91 | 3.53 | 4,212.87 |
70 | 26.44 | 22.93 | 3.51 | 4,189.93 |
71 | 26.44 | 22.95 | 3.49 | 4,166.98 |
72 | 26.44 | 22.97 | 3.47 | 4,144.01 |
73 | 26.44 | 22.99 | 3.45 | 4,121.02 |
74 | 26.44 | 23.01 | 3.43 | 4,098.01 |
75 | 26.44 | 23.03 | 3.42 | 4,074.98 |
76 | 26.44 | 23.05 | 3.40 | 4,051.93 |
77 | 26.44 | 23.07 | 3.38 | 4,028.86 |
78 | 26.44 | 23.09 | 3.36 | 4,005.78 |
79 | 26.44 | 23.11 | 3.34 | 3,982.67 |
80 | 26.44 | 23.13 | 3.32 | 3,959.55 |
81 | 26.44 | 23.14 | 3.30 | 3,936.40 |
82 | 26.44 | 23.16 | 3.28 | 3,913.24 |
83 | 26.44 | 23.18 | 3.26 | 3,890.06 |
84 | 26.44 | 23.20 | 3.24 | 3,866.85 |
85 | 26.44 | 23.22 | 3.22 | 3,843.63 |
86 | 26.44 | 23.24 | 3.20 | 3,820.39 |
87 | 26.44 | 23.26 | 3.18 | 3,797.13 |
88 | 26.44 | 23.28 | 3.16 | 3,773.85 |
89 | 26.44 | 23.30 | 3.14 | 3,750.55 |
90 | 26.44 | 23.32 | 3.13 | 3,727.23 |
91 | 26.44 | 23.34 | 3.11 | 3,703.90 |
92 | 26.44 | 23.36 | 3.09 | 3,680.54 |
93 | 26.44 | 23.38 | 3.07 | 3,657.16 |
94 | 26.44 | 23.40 | 3.05 | 3,633.77 |
95 | 26.44 | 23.42 | 3.03 | 3,610.35 |
96 | 26.44 | 23.44 | 3.01 | 3,586.91 |
97 | 26.44 | 23.45 | 2.99 | 3,563.46 |
98 | 26.44 | 23.47 | 2.97 | 3,539.98 |
99 | 26.44 | 23.49 | 2.95 | 3,516.49 |
100 | 26.44 | 23.51 | 2.93 | 3,492.98 |
101 | 26.44 | 23.53 | 2.91 | 3,469.44 |
102 | 26.44 | 23.55 | 2.89 | 3,445.89 |
103 | 26.44 | 23.57 | 2.87 | 3,422.32 |
104 | 26.44 | 23.59 | 2.85 | 3,398.73 |
105 | 26.44 | 23.61 | 2.83 | 3,375.12 |
106 | 26.44 | 23.63 | 2.81 | 3,351.48 |
107 | 26.44 | 23.65 | 2.79 | 3,327.83 |
108 | 26.44 | 23.67 | 2.77 | 3,304.16 |
109 | 26.44 | 23.69 | 2.75 | 3,280.47 |
110 | 26.44 | 23.71 | 2.73 | 3,256.76 |
111 | 26.44 | 23.73 | 2.71 | 3,233.03 |
112 | 26.44 | 23.75 | 2.69 | 3,209.28 |
113 | 26.44 | 23.77 | 2.67 | 3,185.51 |
114 | 26.44 | 23.79 | 2.65 | 3,161.72 |
115 | 26.44 | 23.81 | 2.63 | 3,137.91 |
116 | 26.44 | 23.83 | 2.61 | 3,114.09 |
117 | 26.44 | 23.85 | 2.60 | 3,090.24 |
118 | 26.44 | 23.87 | 2.58 | 3,066.37 |
119 | 26.44 | 23.89 | 2.56 | 3,042.48 |
120 | 26.44 | 23.91 | 2.54 | 3,018.57 |
121 | 26.44 | 23.93 | 2.52 | 2,994.64 |
122 | 26.44 | 23.95 | 2.50 | 2,970.69 |
123 | 26.44 | 23.97 | 2.48 | 2,946.73 |
124 | 26.44 | 23.99 | 2.46 | 2,922.74 |
125 | 26.44 | 24.01 | 2.44 | 2,898.73 |
126 | 26.44 | 24.03 | 2.42 | 2,874.70 |
127 | 26.44 | 24.05 | 2.40 | 2,850.65 |
128 | 26.44 | 24.07 | 2.38 | 2,826.58 |
129 | 26.44 | 24.09 | 2.36 | 2,802.50 |
130 | 26.44 | 24.11 | 2.34 | 2,778.39 |
131 | 26.44 | 24.13 | 2.32 | 2,754.26 |
132 | 26.44 | 24.15 | 2.30 | 2,730.11 |
133 | 26.44 | 24.17 | 2.28 | 2,705.94 |
134 | 26.44 | 24.19 | 2.25 | 2,681.75 |
135 | 26.44 | 24.21 | 2.23 | 2,657.54 |
136 | 26.44 | 24.23 | 2.21 | 2,633.31 |
137 | 26.44 | 24.25 | 2.19 | 2,609.06 |
138 | 26.44 | 24.27 | 2.17 | 2,584.79 |
139 | 26.44 | 24.29 | 2.15 | 2,560.50 |
140 | 26.44 | 24.31 | 2.13 | 2,536.19 |
141 | 26.44 | 24.33 | 2.11 | 2,511.86 |
142 | 26.44 | 24.35 | 2.09 | 2,487.51 |
143 | 26.44 | 24.37 | 2.07 | 2,463.14 |
144 | 26.44 | 24.39 | 2.05 | 2,438.75 |
145 | 26.44 | 24.41 | 2.03 | 2,414.34 |
146 | 26.44 | 24.43 | 2.01 | 2,389.91 |
147 | 26.44 | 24.45 | 1.99 | 2,365.45 |
148 | 26.44 | 24.47 | 1.97 | 2,340.98 |
149 | 26.44 | 24.49 | 1.95 | 2,316.49 |
150 | 26.44 | 24.51 | 1.93 | 2,291.98 |
151 | 26.44 | 24.53 | 1.91 | 2,267.44 |
152 | 26.44 | 24.55 | 1.89 | 2,242.89 |
153 | 26.44 | 24.57 | 1.87 | 2,218.31 |
154 | 26.44 | 24.60 | 1.85 | 2,193.72 |
155 | 26.44 | 24.62 | 1.83 | 2,169.10 |
156 | 26.44 | 24.64 | 1.81 | 2,144.46 |
157 | 26.44 | 24.66 | 1.79 | 2,119.81 |
158 | 26.44 | 24.68 | 1.77 | 2,095.13 |
159 | 26.44 | 24.70 | 1.75 | 2,070.43 |
160 | 26.44 | 24.72 | 1.73 | 2,045.71 |
161 | 26.44 | 24.74 | 1.70 | 2,020.97 |
162 | 26.44 | 24.76 | 1.68 | 1,996.21 |
163 | 26.44 | 24.78 | 1.66 | 1,971.43 |
164 | 26.44 | 24.80 | 1.64 | 1,946.63 |
165 | 26.44 | 24.82 | 1.62 | 1,921.81 |
166 | 26.44 | 24.84 | 1.60 | 1,896.97 |
167 | 26.44 | 24.86 | 1.58 | 1,872.11 |
168 | 26.44 | 24.88 | 1.56 | 1,847.22 |
169 | 26.44 | 24.90 | 1.54 | 1,822.32 |
170 | 26.44 | 24.93 | 1.52 | 1,797.39 |
171 | 26.44 | 24.95 | 1.50 | 1,772.45 |
172 | 26.44 | 24.97 | 1.48 | 1,747.48 |
173 | 26.44 | 24.99 | 1.46 | 1,722.49 |
174 | 26.44 | 25.01 | 1.44 | 1,697.48 |
175 | 26.44 | 25.03 | 1.41 | 1,672.45 |
176 | 26.44 | 25.05 | 1.39 | 1,647.40 |
177 | 26.44 | 25.07 | 1.37 | 1,622.33 |
178 | 26.44 | 25.09 | 1.35 | 1,597.24 |
179 | 26.44 | 25.11 | 1.33 | 1,572.13 |
180 | 26.44 | 25.13 | 1.31 | 1,546.99 |
181 | 26.44 | 25.15 | 1.29 | 1,521.84 |
182 | 26.44 | 25.18 | 1.27 | 1,496.66 |
183 | 26.44 | 25.20 | 1.25 | 1,471.47 |
184 | 26.44 | 25.22 | 1.23 | 1,446.25 |
185 | 26.44 | 25.24 | 1.21 | 1,421.01 |
186 | 26.44 | 25.26 | 1.18 | 1,395.75 |
187 | 26.44 | 25.28 | 1.16 | 1,370.47 |
188 | 26.44 | 25.30 | 1.14 | 1,345.17 |
189 | 26.44 | 25.32 | 1.12 | 1,319.84 |
190 | 26.44 | 25.34 | 1.10 | 1,294.50 |
191 | 26.44 | 25.37 | 1.08 | 1,269.14 |
192 | 26.44 | 25.39 | 1.06 | 1,243.75 |
193 | 26.44 | 25.41 | 1.04 | 1,218.34 |
194 | 26.44 | 25.43 | 1.02 | 1,192.91 |
195 | 26.44 | 25.45 | 0.99 | 1,167.46 |
196 | 26.44 | 25.47 | 0.97 | 1,141.99 |
197 | 26.44 | 25.49 | 0.95 | 1,116.50 |
198 | 26.44 | 25.51 | 0.93 | 1,090.99 |
199 | 26.44 | 25.53 | 0.91 | 1,065.45 |
200 | 26.44 | 25.56 | 0.89 | 1,039.90 |
201 | 26.44 | 25.58 | 0.87 | 1,014.32 |
202 | 26.44 | 25.60 | 0.85 | 988.72 |
203 | 26.44 | 25.62 | 0.82 | 963.10 |
204 | 26.44 | 25.64 | 0.80 | 937.46 |
205 | 26.44 | 25.66 | 0.78 | 911.80 |
206 | 26.44 | 25.68 | 0.76 | 886.11 |
207 | 26.44 | 25.71 | 0.74 | 860.41 |
208 | 26.44 | 25.73 | 0.72 | 834.68 |
209 | 26.44 | 25.75 | 0.70 | 808.93 |
210 | 26.44 | 25.77 | 0.67 | 783.16 |
211 | 26.44 | 25.79 | 0.65 | 757.37 |
212 | 26.44 | 25.81 | 0.63 | 731.56 |
213 | 26.44 | 25.83 | 0.61 | 705.72 |
214 | 26.44 | 25.86 | 0.59 | 679.87 |
215 | 26.44 | 25.88 | 0.57 | 653.99 |
216 | 26.44 | 25.90 | 0.54 | 628.09 |
217 | 26.44 | 25.92 | 0.52 | 602.17 |
218 | 26.44 | 25.94 | 0.50 | 576.23 |
219 | 26.44 | 25.96 | 0.48 | 550.26 |
220 | 26.44 | 25.99 | 0.46 | 524.28 |
221 | 26.44 | 26.01 | 0.44 | 498.27 |
222 | 26.44 | 26.03 | 0.42 | 472.24 |
223 | 26.44 | 26.05 | 0.39 | 446.19 |
224 | 26.44 | 26.07 | 0.37 | 420.12 |
225 | 26.44 | 26.09 | 0.35 | 394.03 |
226 | 26.44 | 26.12 | 0.33 | 367.91 |
227 | 26.44 | 26.14 | 0.31 | 341.77 |
228 | 26.44 | 26.16 | 0.28 | 315.61 |
229 | 26.44 | 26.18 | 0.26 | 289.43 |
230 | 26.44 | 26.20 | 0.24 | 263.23 |
231 | 26.44 | 26.22 | 0.22 | 237.01 |
232 | 26.44 | 26.25 | 0.20 | 210.76 |
233 | 26.44 | 26.27 | 0.18 | 184.49 |
234 | 26.44 | 26.29 | 0.15 | 158.20 |
235 | 26.44 | 26.31 | 0.13 | 131.89 |
236 | 26.44 | 26.33 | 0.11 | 105.56 |
237 | 26.44 | 26.36 | 0.09 | 79.20 |
238 | 26.44 | 26.38 | 0.07 | 52.82 |
239 | 26.44 | 26.40 | 0.04 | 26.42 |
240 | 26.44 | 26.42 | 0.02 | 0.00 |