Mortgage Loan of $6,000 for 20 Years at 0.50%
What's the payment on a 20 year home loan for $6k at 0.50% interest?
Results
Monthly payment: $26.28
$315 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 0.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 26.28 | 23.78 | 2.50 | 5,976.22 |
2 | 26.28 | 23.79 | 2.49 | 5,952.44 |
3 | 26.28 | 23.80 | 2.48 | 5,928.64 |
4 | 26.28 | 23.81 | 2.47 | 5,904.84 |
5 | 26.28 | 23.82 | 2.46 | 5,881.02 |
6 | 26.28 | 23.83 | 2.45 | 5,857.20 |
7 | 26.28 | 23.84 | 2.44 | 5,833.36 |
8 | 26.28 | 23.85 | 2.43 | 5,809.51 |
9 | 26.28 | 23.86 | 2.42 | 5,785.66 |
10 | 26.28 | 23.87 | 2.41 | 5,761.79 |
11 | 26.28 | 23.88 | 2.40 | 5,737.92 |
12 | 26.28 | 23.89 | 2.39 | 5,714.03 |
13 | 26.28 | 23.90 | 2.38 | 5,690.14 |
14 | 26.28 | 23.91 | 2.37 | 5,666.23 |
15 | 26.28 | 23.92 | 2.36 | 5,642.32 |
16 | 26.28 | 23.93 | 2.35 | 5,618.39 |
17 | 26.28 | 23.94 | 2.34 | 5,594.46 |
18 | 26.28 | 23.95 | 2.33 | 5,570.51 |
19 | 26.28 | 23.95 | 2.32 | 5,546.56 |
20 | 26.28 | 23.96 | 2.31 | 5,522.59 |
21 | 26.28 | 23.97 | 2.30 | 5,498.62 |
22 | 26.28 | 23.98 | 2.29 | 5,474.63 |
23 | 26.28 | 23.99 | 2.28 | 5,450.64 |
24 | 26.28 | 24.00 | 2.27 | 5,426.63 |
25 | 26.28 | 24.01 | 2.26 | 5,402.62 |
26 | 26.28 | 24.02 | 2.25 | 5,378.59 |
27 | 26.28 | 24.03 | 2.24 | 5,354.56 |
28 | 26.28 | 24.04 | 2.23 | 5,330.51 |
29 | 26.28 | 24.05 | 2.22 | 5,306.46 |
30 | 26.28 | 24.07 | 2.21 | 5,282.39 |
31 | 26.28 | 24.08 | 2.20 | 5,258.32 |
32 | 26.28 | 24.09 | 2.19 | 5,234.23 |
33 | 26.28 | 24.10 | 2.18 | 5,210.14 |
34 | 26.28 | 24.11 | 2.17 | 5,186.03 |
35 | 26.28 | 24.12 | 2.16 | 5,161.92 |
36 | 26.28 | 24.13 | 2.15 | 5,137.79 |
37 | 26.28 | 24.14 | 2.14 | 5,113.66 |
38 | 26.28 | 24.15 | 2.13 | 5,089.51 |
39 | 26.28 | 24.16 | 2.12 | 5,065.36 |
40 | 26.28 | 24.17 | 2.11 | 5,041.19 |
41 | 26.28 | 24.18 | 2.10 | 5,017.01 |
42 | 26.28 | 24.19 | 2.09 | 4,992.83 |
43 | 26.28 | 24.20 | 2.08 | 4,968.63 |
44 | 26.28 | 24.21 | 2.07 | 4,944.43 |
45 | 26.28 | 24.22 | 2.06 | 4,920.21 |
46 | 26.28 | 24.23 | 2.05 | 4,895.99 |
47 | 26.28 | 24.24 | 2.04 | 4,871.75 |
48 | 26.28 | 24.25 | 2.03 | 4,847.50 |
49 | 26.28 | 24.26 | 2.02 | 4,823.25 |
50 | 26.28 | 24.27 | 2.01 | 4,798.98 |
51 | 26.28 | 24.28 | 2.00 | 4,774.70 |
52 | 26.28 | 24.29 | 1.99 | 4,750.42 |
53 | 26.28 | 24.30 | 1.98 | 4,726.12 |
54 | 26.28 | 24.31 | 1.97 | 4,701.81 |
55 | 26.28 | 24.32 | 1.96 | 4,677.50 |
56 | 26.28 | 24.33 | 1.95 | 4,653.17 |
57 | 26.28 | 24.34 | 1.94 | 4,628.83 |
58 | 26.28 | 24.35 | 1.93 | 4,604.49 |
59 | 26.28 | 24.36 | 1.92 | 4,580.13 |
60 | 26.28 | 24.37 | 1.91 | 4,555.76 |
61 | 26.28 | 24.38 | 1.90 | 4,531.38 |
62 | 26.28 | 24.39 | 1.89 | 4,507.00 |
63 | 26.28 | 24.40 | 1.88 | 4,482.60 |
64 | 26.28 | 24.41 | 1.87 | 4,458.19 |
65 | 26.28 | 24.42 | 1.86 | 4,433.77 |
66 | 26.28 | 24.43 | 1.85 | 4,409.34 |
67 | 26.28 | 24.44 | 1.84 | 4,384.90 |
68 | 26.28 | 24.45 | 1.83 | 4,360.45 |
69 | 26.28 | 24.46 | 1.82 | 4,335.99 |
70 | 26.28 | 24.47 | 1.81 | 4,311.53 |
71 | 26.28 | 24.48 | 1.80 | 4,287.05 |
72 | 26.28 | 24.49 | 1.79 | 4,262.56 |
73 | 26.28 | 24.50 | 1.78 | 4,238.06 |
74 | 26.28 | 24.51 | 1.77 | 4,213.55 |
75 | 26.28 | 24.52 | 1.76 | 4,189.03 |
76 | 26.28 | 24.53 | 1.75 | 4,164.50 |
77 | 26.28 | 24.54 | 1.74 | 4,139.95 |
78 | 26.28 | 24.55 | 1.72 | 4,115.40 |
79 | 26.28 | 24.56 | 1.71 | 4,090.84 |
80 | 26.28 | 24.57 | 1.70 | 4,066.27 |
81 | 26.28 | 24.58 | 1.69 | 4,041.69 |
82 | 26.28 | 24.59 | 1.68 | 4,017.10 |
83 | 26.28 | 24.60 | 1.67 | 3,992.49 |
84 | 26.28 | 24.61 | 1.66 | 3,967.88 |
85 | 26.28 | 24.62 | 1.65 | 3,943.26 |
86 | 26.28 | 24.63 | 1.64 | 3,918.63 |
87 | 26.28 | 24.64 | 1.63 | 3,893.98 |
88 | 26.28 | 24.65 | 1.62 | 3,869.33 |
89 | 26.28 | 24.66 | 1.61 | 3,844.67 |
90 | 26.28 | 24.67 | 1.60 | 3,819.99 |
91 | 26.28 | 24.68 | 1.59 | 3,795.31 |
92 | 26.28 | 24.69 | 1.58 | 3,770.61 |
93 | 26.28 | 24.70 | 1.57 | 3,745.91 |
94 | 26.28 | 24.72 | 1.56 | 3,721.19 |
95 | 26.28 | 24.73 | 1.55 | 3,696.47 |
96 | 26.28 | 24.74 | 1.54 | 3,671.73 |
97 | 26.28 | 24.75 | 1.53 | 3,646.98 |
98 | 26.28 | 24.76 | 1.52 | 3,622.23 |
99 | 26.28 | 24.77 | 1.51 | 3,597.46 |
100 | 26.28 | 24.78 | 1.50 | 3,572.68 |
101 | 26.28 | 24.79 | 1.49 | 3,547.90 |
102 | 26.28 | 24.80 | 1.48 | 3,523.10 |
103 | 26.28 | 24.81 | 1.47 | 3,498.29 |
104 | 26.28 | 24.82 | 1.46 | 3,473.47 |
105 | 26.28 | 24.83 | 1.45 | 3,448.64 |
106 | 26.28 | 24.84 | 1.44 | 3,423.80 |
107 | 26.28 | 24.85 | 1.43 | 3,398.96 |
108 | 26.28 | 24.86 | 1.42 | 3,374.10 |
109 | 26.28 | 24.87 | 1.41 | 3,349.23 |
110 | 26.28 | 24.88 | 1.40 | 3,324.34 |
111 | 26.28 | 24.89 | 1.39 | 3,299.45 |
112 | 26.28 | 24.90 | 1.37 | 3,274.55 |
113 | 26.28 | 24.91 | 1.36 | 3,249.64 |
114 | 26.28 | 24.92 | 1.35 | 3,224.72 |
115 | 26.28 | 24.93 | 1.34 | 3,199.79 |
116 | 26.28 | 24.94 | 1.33 | 3,174.84 |
117 | 26.28 | 24.95 | 1.32 | 3,149.89 |
118 | 26.28 | 24.96 | 1.31 | 3,124.93 |
119 | 26.28 | 24.97 | 1.30 | 3,099.95 |
120 | 26.28 | 24.98 | 1.29 | 3,074.97 |
121 | 26.28 | 24.99 | 1.28 | 3,049.97 |
122 | 26.28 | 25.01 | 1.27 | 3,024.97 |
123 | 26.28 | 25.02 | 1.26 | 2,999.95 |
124 | 26.28 | 25.03 | 1.25 | 2,974.93 |
125 | 26.28 | 25.04 | 1.24 | 2,949.89 |
126 | 26.28 | 25.05 | 1.23 | 2,924.84 |
127 | 26.28 | 25.06 | 1.22 | 2,899.79 |
128 | 26.28 | 25.07 | 1.21 | 2,874.72 |
129 | 26.28 | 25.08 | 1.20 | 2,849.64 |
130 | 26.28 | 25.09 | 1.19 | 2,824.55 |
131 | 26.28 | 25.10 | 1.18 | 2,799.45 |
132 | 26.28 | 25.11 | 1.17 | 2,774.34 |
133 | 26.28 | 25.12 | 1.16 | 2,749.22 |
134 | 26.28 | 25.13 | 1.15 | 2,724.09 |
135 | 26.28 | 25.14 | 1.14 | 2,698.95 |
136 | 26.28 | 25.15 | 1.12 | 2,673.80 |
137 | 26.28 | 25.16 | 1.11 | 2,648.64 |
138 | 26.28 | 25.17 | 1.10 | 2,623.47 |
139 | 26.28 | 25.18 | 1.09 | 2,598.28 |
140 | 26.28 | 25.19 | 1.08 | 2,573.09 |
141 | 26.28 | 25.20 | 1.07 | 2,547.89 |
142 | 26.28 | 25.21 | 1.06 | 2,522.67 |
143 | 26.28 | 25.22 | 1.05 | 2,497.45 |
144 | 26.28 | 25.24 | 1.04 | 2,472.21 |
145 | 26.28 | 25.25 | 1.03 | 2,446.96 |
146 | 26.28 | 25.26 | 1.02 | 2,421.71 |
147 | 26.28 | 25.27 | 1.01 | 2,396.44 |
148 | 26.28 | 25.28 | 1.00 | 2,371.16 |
149 | 26.28 | 25.29 | 0.99 | 2,345.88 |
150 | 26.28 | 25.30 | 0.98 | 2,320.58 |
151 | 26.28 | 25.31 | 0.97 | 2,295.27 |
152 | 26.28 | 25.32 | 0.96 | 2,269.95 |
153 | 26.28 | 25.33 | 0.95 | 2,244.62 |
154 | 26.28 | 25.34 | 0.94 | 2,219.28 |
155 | 26.28 | 25.35 | 0.92 | 2,193.93 |
156 | 26.28 | 25.36 | 0.91 | 2,168.56 |
157 | 26.28 | 25.37 | 0.90 | 2,143.19 |
158 | 26.28 | 25.38 | 0.89 | 2,117.81 |
159 | 26.28 | 25.39 | 0.88 | 2,092.41 |
160 | 26.28 | 25.40 | 0.87 | 2,067.01 |
161 | 26.28 | 25.41 | 0.86 | 2,041.60 |
162 | 26.28 | 25.43 | 0.85 | 2,016.17 |
163 | 26.28 | 25.44 | 0.84 | 1,990.73 |
164 | 26.28 | 25.45 | 0.83 | 1,965.29 |
165 | 26.28 | 25.46 | 0.82 | 1,939.83 |
166 | 26.28 | 25.47 | 0.81 | 1,914.36 |
167 | 26.28 | 25.48 | 0.80 | 1,888.88 |
168 | 26.28 | 25.49 | 0.79 | 1,863.40 |
169 | 26.28 | 25.50 | 0.78 | 1,837.90 |
170 | 26.28 | 25.51 | 0.77 | 1,812.39 |
171 | 26.28 | 25.52 | 0.76 | 1,786.86 |
172 | 26.28 | 25.53 | 0.74 | 1,761.33 |
173 | 26.28 | 25.54 | 0.73 | 1,735.79 |
174 | 26.28 | 25.55 | 0.72 | 1,710.24 |
175 | 26.28 | 25.56 | 0.71 | 1,684.67 |
176 | 26.28 | 25.57 | 0.70 | 1,659.10 |
177 | 26.28 | 25.58 | 0.69 | 1,633.52 |
178 | 26.28 | 25.60 | 0.68 | 1,607.92 |
179 | 26.28 | 25.61 | 0.67 | 1,582.31 |
180 | 26.28 | 25.62 | 0.66 | 1,556.70 |
181 | 26.28 | 25.63 | 0.65 | 1,531.07 |
182 | 26.28 | 25.64 | 0.64 | 1,505.43 |
183 | 26.28 | 25.65 | 0.63 | 1,479.78 |
184 | 26.28 | 25.66 | 0.62 | 1,454.12 |
185 | 26.28 | 25.67 | 0.61 | 1,428.45 |
186 | 26.28 | 25.68 | 0.60 | 1,402.77 |
187 | 26.28 | 25.69 | 0.58 | 1,377.08 |
188 | 26.28 | 25.70 | 0.57 | 1,351.38 |
189 | 26.28 | 25.71 | 0.56 | 1,325.67 |
190 | 26.28 | 25.72 | 0.55 | 1,299.94 |
191 | 26.28 | 25.73 | 0.54 | 1,274.21 |
192 | 26.28 | 25.75 | 0.53 | 1,248.46 |
193 | 26.28 | 25.76 | 0.52 | 1,222.71 |
194 | 26.28 | 25.77 | 0.51 | 1,196.94 |
195 | 26.28 | 25.78 | 0.50 | 1,171.16 |
196 | 26.28 | 25.79 | 0.49 | 1,145.38 |
197 | 26.28 | 25.80 | 0.48 | 1,119.58 |
198 | 26.28 | 25.81 | 0.47 | 1,093.77 |
199 | 26.28 | 25.82 | 0.46 | 1,067.95 |
200 | 26.28 | 25.83 | 0.44 | 1,042.12 |
201 | 26.28 | 25.84 | 0.43 | 1,016.27 |
202 | 26.28 | 25.85 | 0.42 | 990.42 |
203 | 26.28 | 25.86 | 0.41 | 964.56 |
204 | 26.28 | 25.87 | 0.40 | 938.68 |
205 | 26.28 | 25.88 | 0.39 | 912.80 |
206 | 26.28 | 25.90 | 0.38 | 886.90 |
207 | 26.28 | 25.91 | 0.37 | 861.00 |
208 | 26.28 | 25.92 | 0.36 | 835.08 |
209 | 26.28 | 25.93 | 0.35 | 809.15 |
210 | 26.28 | 25.94 | 0.34 | 783.21 |
211 | 26.28 | 25.95 | 0.33 | 757.26 |
212 | 26.28 | 25.96 | 0.32 | 731.30 |
213 | 26.28 | 25.97 | 0.30 | 705.33 |
214 | 26.28 | 25.98 | 0.29 | 679.35 |
215 | 26.28 | 25.99 | 0.28 | 653.36 |
216 | 26.28 | 26.00 | 0.27 | 627.35 |
217 | 26.28 | 26.01 | 0.26 | 601.34 |
218 | 26.28 | 26.03 | 0.25 | 575.31 |
219 | 26.28 | 26.04 | 0.24 | 549.28 |
220 | 26.28 | 26.05 | 0.23 | 523.23 |
221 | 26.28 | 26.06 | 0.22 | 497.17 |
222 | 26.28 | 26.07 | 0.21 | 471.10 |
223 | 26.28 | 26.08 | 0.20 | 445.02 |
224 | 26.28 | 26.09 | 0.19 | 418.93 |
225 | 26.28 | 26.10 | 0.17 | 392.83 |
226 | 26.28 | 26.11 | 0.16 | 366.72 |
227 | 26.28 | 26.12 | 0.15 | 340.59 |
228 | 26.28 | 26.13 | 0.14 | 314.46 |
229 | 26.28 | 26.15 | 0.13 | 288.32 |
230 | 26.28 | 26.16 | 0.12 | 262.16 |
231 | 26.28 | 26.17 | 0.11 | 235.99 |
232 | 26.28 | 26.18 | 0.10 | 209.81 |
233 | 26.28 | 26.19 | 0.09 | 183.63 |
234 | 26.28 | 26.20 | 0.08 | 157.43 |
235 | 26.28 | 26.21 | 0.07 | 131.22 |
236 | 26.28 | 26.22 | 0.05 | 104.99 |
237 | 26.28 | 26.23 | 0.04 | 78.76 |
238 | 26.28 | 26.24 | 0.03 | 52.52 |
239 | 26.28 | 26.25 | 0.02 | 26.27 |
240 | 26.28 | 26.27 | 0.01 | 0.00 |