Mortgage Loan of $6,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $6k at 1.00% interest?
Results
Monthly payment: $27.59
$331 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 27.59 | 22.59 | 5.00 | 5,977.41 |
2 | 27.59 | 22.61 | 4.98 | 5,954.79 |
3 | 27.59 | 22.63 | 4.96 | 5,932.16 |
4 | 27.59 | 22.65 | 4.94 | 5,909.51 |
5 | 27.59 | 22.67 | 4.92 | 5,886.84 |
6 | 27.59 | 22.69 | 4.91 | 5,864.16 |
7 | 27.59 | 22.71 | 4.89 | 5,841.45 |
8 | 27.59 | 22.73 | 4.87 | 5,818.72 |
9 | 27.59 | 22.74 | 4.85 | 5,795.98 |
10 | 27.59 | 22.76 | 4.83 | 5,773.21 |
11 | 27.59 | 22.78 | 4.81 | 5,750.43 |
12 | 27.59 | 22.80 | 4.79 | 5,727.63 |
13 | 27.59 | 22.82 | 4.77 | 5,704.81 |
14 | 27.59 | 22.84 | 4.75 | 5,681.97 |
15 | 27.59 | 22.86 | 4.73 | 5,659.11 |
16 | 27.59 | 22.88 | 4.72 | 5,636.23 |
17 | 27.59 | 22.90 | 4.70 | 5,613.34 |
18 | 27.59 | 22.92 | 4.68 | 5,590.42 |
19 | 27.59 | 22.93 | 4.66 | 5,567.49 |
20 | 27.59 | 22.95 | 4.64 | 5,544.53 |
21 | 27.59 | 22.97 | 4.62 | 5,521.56 |
22 | 27.59 | 22.99 | 4.60 | 5,498.57 |
23 | 27.59 | 23.01 | 4.58 | 5,475.55 |
24 | 27.59 | 23.03 | 4.56 | 5,452.52 |
25 | 27.59 | 23.05 | 4.54 | 5,429.47 |
26 | 27.59 | 23.07 | 4.52 | 5,406.40 |
27 | 27.59 | 23.09 | 4.51 | 5,383.32 |
28 | 27.59 | 23.11 | 4.49 | 5,360.21 |
29 | 27.59 | 23.13 | 4.47 | 5,337.08 |
30 | 27.59 | 23.15 | 4.45 | 5,313.94 |
31 | 27.59 | 23.17 | 4.43 | 5,290.77 |
32 | 27.59 | 23.18 | 4.41 | 5,267.59 |
33 | 27.59 | 23.20 | 4.39 | 5,244.38 |
34 | 27.59 | 23.22 | 4.37 | 5,221.16 |
35 | 27.59 | 23.24 | 4.35 | 5,197.92 |
36 | 27.59 | 23.26 | 4.33 | 5,174.65 |
37 | 27.59 | 23.28 | 4.31 | 5,151.37 |
38 | 27.59 | 23.30 | 4.29 | 5,128.07 |
39 | 27.59 | 23.32 | 4.27 | 5,104.75 |
40 | 27.59 | 23.34 | 4.25 | 5,081.41 |
41 | 27.59 | 23.36 | 4.23 | 5,058.05 |
42 | 27.59 | 23.38 | 4.22 | 5,034.67 |
43 | 27.59 | 23.40 | 4.20 | 5,011.28 |
44 | 27.59 | 23.42 | 4.18 | 4,987.86 |
45 | 27.59 | 23.44 | 4.16 | 4,964.42 |
46 | 27.59 | 23.46 | 4.14 | 4,940.96 |
47 | 27.59 | 23.48 | 4.12 | 4,917.49 |
48 | 27.59 | 23.50 | 4.10 | 4,893.99 |
49 | 27.59 | 23.52 | 4.08 | 4,870.48 |
50 | 27.59 | 23.53 | 4.06 | 4,846.94 |
51 | 27.59 | 23.55 | 4.04 | 4,823.39 |
52 | 27.59 | 23.57 | 4.02 | 4,799.81 |
53 | 27.59 | 23.59 | 4.00 | 4,776.22 |
54 | 27.59 | 23.61 | 3.98 | 4,752.61 |
55 | 27.59 | 23.63 | 3.96 | 4,728.97 |
56 | 27.59 | 23.65 | 3.94 | 4,705.32 |
57 | 27.59 | 23.67 | 3.92 | 4,681.65 |
58 | 27.59 | 23.69 | 3.90 | 4,657.96 |
59 | 27.59 | 23.71 | 3.88 | 4,634.24 |
60 | 27.59 | 23.73 | 3.86 | 4,610.51 |
61 | 27.59 | 23.75 | 3.84 | 4,586.76 |
62 | 27.59 | 23.77 | 3.82 | 4,562.99 |
63 | 27.59 | 23.79 | 3.80 | 4,539.20 |
64 | 27.59 | 23.81 | 3.78 | 4,515.39 |
65 | 27.59 | 23.83 | 3.76 | 4,491.56 |
66 | 27.59 | 23.85 | 3.74 | 4,467.70 |
67 | 27.59 | 23.87 | 3.72 | 4,443.83 |
68 | 27.59 | 23.89 | 3.70 | 4,419.94 |
69 | 27.59 | 23.91 | 3.68 | 4,396.03 |
70 | 27.59 | 23.93 | 3.66 | 4,372.10 |
71 | 27.59 | 23.95 | 3.64 | 4,348.15 |
72 | 27.59 | 23.97 | 3.62 | 4,324.18 |
73 | 27.59 | 23.99 | 3.60 | 4,300.19 |
74 | 27.59 | 24.01 | 3.58 | 4,276.18 |
75 | 27.59 | 24.03 | 3.56 | 4,252.15 |
76 | 27.59 | 24.05 | 3.54 | 4,228.10 |
77 | 27.59 | 24.07 | 3.52 | 4,204.03 |
78 | 27.59 | 24.09 | 3.50 | 4,179.94 |
79 | 27.59 | 24.11 | 3.48 | 4,155.83 |
80 | 27.59 | 24.13 | 3.46 | 4,131.70 |
81 | 27.59 | 24.15 | 3.44 | 4,107.55 |
82 | 27.59 | 24.17 | 3.42 | 4,083.38 |
83 | 27.59 | 24.19 | 3.40 | 4,059.19 |
84 | 27.59 | 24.21 | 3.38 | 4,034.98 |
85 | 27.59 | 24.23 | 3.36 | 4,010.75 |
86 | 27.59 | 24.25 | 3.34 | 3,986.49 |
87 | 27.59 | 24.27 | 3.32 | 3,962.22 |
88 | 27.59 | 24.29 | 3.30 | 3,937.93 |
89 | 27.59 | 24.31 | 3.28 | 3,913.62 |
90 | 27.59 | 24.33 | 3.26 | 3,889.29 |
91 | 27.59 | 24.35 | 3.24 | 3,864.93 |
92 | 27.59 | 24.37 | 3.22 | 3,840.56 |
93 | 27.59 | 24.39 | 3.20 | 3,816.17 |
94 | 27.59 | 24.41 | 3.18 | 3,791.76 |
95 | 27.59 | 24.43 | 3.16 | 3,767.32 |
96 | 27.59 | 24.45 | 3.14 | 3,742.87 |
97 | 27.59 | 24.47 | 3.12 | 3,718.39 |
98 | 27.59 | 24.49 | 3.10 | 3,693.90 |
99 | 27.59 | 24.52 | 3.08 | 3,669.38 |
100 | 27.59 | 24.54 | 3.06 | 3,644.85 |
101 | 27.59 | 24.56 | 3.04 | 3,620.29 |
102 | 27.59 | 24.58 | 3.02 | 3,595.71 |
103 | 27.59 | 24.60 | 3.00 | 3,571.12 |
104 | 27.59 | 24.62 | 2.98 | 3,546.50 |
105 | 27.59 | 24.64 | 2.96 | 3,521.86 |
106 | 27.59 | 24.66 | 2.93 | 3,497.20 |
107 | 27.59 | 24.68 | 2.91 | 3,472.52 |
108 | 27.59 | 24.70 | 2.89 | 3,447.82 |
109 | 27.59 | 24.72 | 2.87 | 3,423.10 |
110 | 27.59 | 24.74 | 2.85 | 3,398.36 |
111 | 27.59 | 24.76 | 2.83 | 3,373.60 |
112 | 27.59 | 24.78 | 2.81 | 3,348.82 |
113 | 27.59 | 24.80 | 2.79 | 3,324.01 |
114 | 27.59 | 24.82 | 2.77 | 3,299.19 |
115 | 27.59 | 24.84 | 2.75 | 3,274.35 |
116 | 27.59 | 24.87 | 2.73 | 3,249.48 |
117 | 27.59 | 24.89 | 2.71 | 3,224.59 |
118 | 27.59 | 24.91 | 2.69 | 3,199.69 |
119 | 27.59 | 24.93 | 2.67 | 3,174.76 |
120 | 27.59 | 24.95 | 2.65 | 3,149.81 |
121 | 27.59 | 24.97 | 2.62 | 3,124.84 |
122 | 27.59 | 24.99 | 2.60 | 3,099.85 |
123 | 27.59 | 25.01 | 2.58 | 3,074.84 |
124 | 27.59 | 25.03 | 2.56 | 3,049.81 |
125 | 27.59 | 25.05 | 2.54 | 3,024.76 |
126 | 27.59 | 25.07 | 2.52 | 2,999.69 |
127 | 27.59 | 25.09 | 2.50 | 2,974.59 |
128 | 27.59 | 25.11 | 2.48 | 2,949.48 |
129 | 27.59 | 25.14 | 2.46 | 2,924.34 |
130 | 27.59 | 25.16 | 2.44 | 2,899.19 |
131 | 27.59 | 25.18 | 2.42 | 2,874.01 |
132 | 27.59 | 25.20 | 2.40 | 2,848.81 |
133 | 27.59 | 25.22 | 2.37 | 2,823.59 |
134 | 27.59 | 25.24 | 2.35 | 2,798.35 |
135 | 27.59 | 25.26 | 2.33 | 2,773.09 |
136 | 27.59 | 25.28 | 2.31 | 2,747.81 |
137 | 27.59 | 25.30 | 2.29 | 2,722.50 |
138 | 27.59 | 25.32 | 2.27 | 2,697.18 |
139 | 27.59 | 25.35 | 2.25 | 2,671.83 |
140 | 27.59 | 25.37 | 2.23 | 2,646.46 |
141 | 27.59 | 25.39 | 2.21 | 2,621.08 |
142 | 27.59 | 25.41 | 2.18 | 2,595.67 |
143 | 27.59 | 25.43 | 2.16 | 2,570.23 |
144 | 27.59 | 25.45 | 2.14 | 2,544.78 |
145 | 27.59 | 25.47 | 2.12 | 2,519.31 |
146 | 27.59 | 25.49 | 2.10 | 2,493.82 |
147 | 27.59 | 25.52 | 2.08 | 2,468.30 |
148 | 27.59 | 25.54 | 2.06 | 2,442.76 |
149 | 27.59 | 25.56 | 2.04 | 2,417.21 |
150 | 27.59 | 25.58 | 2.01 | 2,391.63 |
151 | 27.59 | 25.60 | 1.99 | 2,366.03 |
152 | 27.59 | 25.62 | 1.97 | 2,340.40 |
153 | 27.59 | 25.64 | 1.95 | 2,314.76 |
154 | 27.59 | 25.66 | 1.93 | 2,289.10 |
155 | 27.59 | 25.69 | 1.91 | 2,263.41 |
156 | 27.59 | 25.71 | 1.89 | 2,237.70 |
157 | 27.59 | 25.73 | 1.86 | 2,211.97 |
158 | 27.59 | 25.75 | 1.84 | 2,186.22 |
159 | 27.59 | 25.77 | 1.82 | 2,160.45 |
160 | 27.59 | 25.79 | 1.80 | 2,134.66 |
161 | 27.59 | 25.81 | 1.78 | 2,108.84 |
162 | 27.59 | 25.84 | 1.76 | 2,083.01 |
163 | 27.59 | 25.86 | 1.74 | 2,057.15 |
164 | 27.59 | 25.88 | 1.71 | 2,031.27 |
165 | 27.59 | 25.90 | 1.69 | 2,005.37 |
166 | 27.59 | 25.92 | 1.67 | 1,979.45 |
167 | 27.59 | 25.94 | 1.65 | 1,953.50 |
168 | 27.59 | 25.97 | 1.63 | 1,927.54 |
169 | 27.59 | 25.99 | 1.61 | 1,901.55 |
170 | 27.59 | 26.01 | 1.58 | 1,875.54 |
171 | 27.59 | 26.03 | 1.56 | 1,849.51 |
172 | 27.59 | 26.05 | 1.54 | 1,823.46 |
173 | 27.59 | 26.07 | 1.52 | 1,797.38 |
174 | 27.59 | 26.10 | 1.50 | 1,771.29 |
175 | 27.59 | 26.12 | 1.48 | 1,745.17 |
176 | 27.59 | 26.14 | 1.45 | 1,719.03 |
177 | 27.59 | 26.16 | 1.43 | 1,692.87 |
178 | 27.59 | 26.18 | 1.41 | 1,666.69 |
179 | 27.59 | 26.20 | 1.39 | 1,640.48 |
180 | 27.59 | 26.23 | 1.37 | 1,614.25 |
181 | 27.59 | 26.25 | 1.35 | 1,588.01 |
182 | 27.59 | 26.27 | 1.32 | 1,561.74 |
183 | 27.59 | 26.29 | 1.30 | 1,535.44 |
184 | 27.59 | 26.31 | 1.28 | 1,509.13 |
185 | 27.59 | 26.34 | 1.26 | 1,482.79 |
186 | 27.59 | 26.36 | 1.24 | 1,456.44 |
187 | 27.59 | 26.38 | 1.21 | 1,430.06 |
188 | 27.59 | 26.40 | 1.19 | 1,403.65 |
189 | 27.59 | 26.42 | 1.17 | 1,377.23 |
190 | 27.59 | 26.45 | 1.15 | 1,350.78 |
191 | 27.59 | 26.47 | 1.13 | 1,324.32 |
192 | 27.59 | 26.49 | 1.10 | 1,297.83 |
193 | 27.59 | 26.51 | 1.08 | 1,271.31 |
194 | 27.59 | 26.53 | 1.06 | 1,244.78 |
195 | 27.59 | 26.56 | 1.04 | 1,218.22 |
196 | 27.59 | 26.58 | 1.02 | 1,191.64 |
197 | 27.59 | 26.60 | 0.99 | 1,165.04 |
198 | 27.59 | 26.62 | 0.97 | 1,138.42 |
199 | 27.59 | 26.64 | 0.95 | 1,111.78 |
200 | 27.59 | 26.67 | 0.93 | 1,085.11 |
201 | 27.59 | 26.69 | 0.90 | 1,058.42 |
202 | 27.59 | 26.71 | 0.88 | 1,031.71 |
203 | 27.59 | 26.73 | 0.86 | 1,004.97 |
204 | 27.59 | 26.76 | 0.84 | 978.22 |
205 | 27.59 | 26.78 | 0.82 | 951.44 |
206 | 27.59 | 26.80 | 0.79 | 924.64 |
207 | 27.59 | 26.82 | 0.77 | 897.82 |
208 | 27.59 | 26.85 | 0.75 | 870.97 |
209 | 27.59 | 26.87 | 0.73 | 844.10 |
210 | 27.59 | 26.89 | 0.70 | 817.21 |
211 | 27.59 | 26.91 | 0.68 | 790.30 |
212 | 27.59 | 26.94 | 0.66 | 763.36 |
213 | 27.59 | 26.96 | 0.64 | 736.41 |
214 | 27.59 | 26.98 | 0.61 | 709.43 |
215 | 27.59 | 27.00 | 0.59 | 682.42 |
216 | 27.59 | 27.02 | 0.57 | 655.40 |
217 | 27.59 | 27.05 | 0.55 | 628.35 |
218 | 27.59 | 27.07 | 0.52 | 601.28 |
219 | 27.59 | 27.09 | 0.50 | 574.19 |
220 | 27.59 | 27.12 | 0.48 | 547.07 |
221 | 27.59 | 27.14 | 0.46 | 519.94 |
222 | 27.59 | 27.16 | 0.43 | 492.78 |
223 | 27.59 | 27.18 | 0.41 | 465.59 |
224 | 27.59 | 27.21 | 0.39 | 438.39 |
225 | 27.59 | 27.23 | 0.37 | 411.16 |
226 | 27.59 | 27.25 | 0.34 | 383.91 |
227 | 27.59 | 27.27 | 0.32 | 356.63 |
228 | 27.59 | 27.30 | 0.30 | 329.34 |
229 | 27.59 | 27.32 | 0.27 | 302.02 |
230 | 27.59 | 27.34 | 0.25 | 274.68 |
231 | 27.59 | 27.36 | 0.23 | 247.31 |
232 | 27.59 | 27.39 | 0.21 | 219.92 |
233 | 27.59 | 27.41 | 0.18 | 192.51 |
234 | 27.59 | 27.43 | 0.16 | 165.08 |
235 | 27.59 | 27.46 | 0.14 | 137.62 |
236 | 27.59 | 27.48 | 0.11 | 110.15 |
237 | 27.59 | 27.50 | 0.09 | 82.64 |
238 | 27.59 | 27.52 | 0.07 | 55.12 |
239 | 27.59 | 27.55 | 0.05 | 27.57 |
240 | 27.59 | 27.57 | 0.02 | 0.00 |