Mortgage Loan of $6,000 for 20 Years at 1.25%
What's the payment on a 20 year home loan for $6k at 1.25% interest?
Results
Monthly payment: $28.27
$339 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 28.27 | 22.02 | 6.25 | 5,977.98 |
2 | 28.27 | 22.04 | 6.23 | 5,955.94 |
3 | 28.27 | 22.06 | 6.20 | 5,933.88 |
4 | 28.27 | 22.09 | 6.18 | 5,911.79 |
5 | 28.27 | 22.11 | 6.16 | 5,889.68 |
6 | 28.27 | 22.13 | 6.14 | 5,867.55 |
7 | 28.27 | 22.16 | 6.11 | 5,845.39 |
8 | 28.27 | 22.18 | 6.09 | 5,823.21 |
9 | 28.27 | 22.20 | 6.07 | 5,801.01 |
10 | 28.27 | 22.23 | 6.04 | 5,778.78 |
11 | 28.27 | 22.25 | 6.02 | 5,756.54 |
12 | 28.27 | 22.27 | 6.00 | 5,734.26 |
13 | 28.27 | 22.29 | 5.97 | 5,711.97 |
14 | 28.27 | 22.32 | 5.95 | 5,689.65 |
15 | 28.27 | 22.34 | 5.93 | 5,667.31 |
16 | 28.27 | 22.36 | 5.90 | 5,644.95 |
17 | 28.27 | 22.39 | 5.88 | 5,622.56 |
18 | 28.27 | 22.41 | 5.86 | 5,600.15 |
19 | 28.27 | 22.43 | 5.83 | 5,577.71 |
20 | 28.27 | 22.46 | 5.81 | 5,555.25 |
21 | 28.27 | 22.48 | 5.79 | 5,532.77 |
22 | 28.27 | 22.50 | 5.76 | 5,510.27 |
23 | 28.27 | 22.53 | 5.74 | 5,487.74 |
24 | 28.27 | 22.55 | 5.72 | 5,465.19 |
25 | 28.27 | 22.58 | 5.69 | 5,442.61 |
26 | 28.27 | 22.60 | 5.67 | 5,420.01 |
27 | 28.27 | 22.62 | 5.65 | 5,397.39 |
28 | 28.27 | 22.65 | 5.62 | 5,374.75 |
29 | 28.27 | 22.67 | 5.60 | 5,352.08 |
30 | 28.27 | 22.69 | 5.58 | 5,329.38 |
31 | 28.27 | 22.72 | 5.55 | 5,306.67 |
32 | 28.27 | 22.74 | 5.53 | 5,283.93 |
33 | 28.27 | 22.76 | 5.50 | 5,261.16 |
34 | 28.27 | 22.79 | 5.48 | 5,238.38 |
35 | 28.27 | 22.81 | 5.46 | 5,215.56 |
36 | 28.27 | 22.84 | 5.43 | 5,192.73 |
37 | 28.27 | 22.86 | 5.41 | 5,169.87 |
38 | 28.27 | 22.88 | 5.39 | 5,146.99 |
39 | 28.27 | 22.91 | 5.36 | 5,124.08 |
40 | 28.27 | 22.93 | 5.34 | 5,101.15 |
41 | 28.27 | 22.95 | 5.31 | 5,078.20 |
42 | 28.27 | 22.98 | 5.29 | 5,055.22 |
43 | 28.27 | 23.00 | 5.27 | 5,032.22 |
44 | 28.27 | 23.03 | 5.24 | 5,009.19 |
45 | 28.27 | 23.05 | 5.22 | 4,986.14 |
46 | 28.27 | 23.07 | 5.19 | 4,963.07 |
47 | 28.27 | 23.10 | 5.17 | 4,939.97 |
48 | 28.27 | 23.12 | 5.15 | 4,916.85 |
49 | 28.27 | 23.15 | 5.12 | 4,893.70 |
50 | 28.27 | 23.17 | 5.10 | 4,870.53 |
51 | 28.27 | 23.19 | 5.07 | 4,847.33 |
52 | 28.27 | 23.22 | 5.05 | 4,824.12 |
53 | 28.27 | 23.24 | 5.03 | 4,800.87 |
54 | 28.27 | 23.27 | 5.00 | 4,777.61 |
55 | 28.27 | 23.29 | 4.98 | 4,754.31 |
56 | 28.27 | 23.32 | 4.95 | 4,731.00 |
57 | 28.27 | 23.34 | 4.93 | 4,707.66 |
58 | 28.27 | 23.36 | 4.90 | 4,684.29 |
59 | 28.27 | 23.39 | 4.88 | 4,660.91 |
60 | 28.27 | 23.41 | 4.86 | 4,637.49 |
61 | 28.27 | 23.44 | 4.83 | 4,614.06 |
62 | 28.27 | 23.46 | 4.81 | 4,590.59 |
63 | 28.27 | 23.49 | 4.78 | 4,567.11 |
64 | 28.27 | 23.51 | 4.76 | 4,543.60 |
65 | 28.27 | 23.54 | 4.73 | 4,520.06 |
66 | 28.27 | 23.56 | 4.71 | 4,496.50 |
67 | 28.27 | 23.58 | 4.68 | 4,472.92 |
68 | 28.27 | 23.61 | 4.66 | 4,449.31 |
69 | 28.27 | 23.63 | 4.63 | 4,425.68 |
70 | 28.27 | 23.66 | 4.61 | 4,402.02 |
71 | 28.27 | 23.68 | 4.59 | 4,378.34 |
72 | 28.27 | 23.71 | 4.56 | 4,354.63 |
73 | 28.27 | 23.73 | 4.54 | 4,330.90 |
74 | 28.27 | 23.76 | 4.51 | 4,307.14 |
75 | 28.27 | 23.78 | 4.49 | 4,283.36 |
76 | 28.27 | 23.81 | 4.46 | 4,259.55 |
77 | 28.27 | 23.83 | 4.44 | 4,235.72 |
78 | 28.27 | 23.86 | 4.41 | 4,211.87 |
79 | 28.27 | 23.88 | 4.39 | 4,187.98 |
80 | 28.27 | 23.91 | 4.36 | 4,164.08 |
81 | 28.27 | 23.93 | 4.34 | 4,140.15 |
82 | 28.27 | 23.96 | 4.31 | 4,116.19 |
83 | 28.27 | 23.98 | 4.29 | 4,092.21 |
84 | 28.27 | 24.01 | 4.26 | 4,068.21 |
85 | 28.27 | 24.03 | 4.24 | 4,044.18 |
86 | 28.27 | 24.06 | 4.21 | 4,020.12 |
87 | 28.27 | 24.08 | 4.19 | 3,996.04 |
88 | 28.27 | 24.11 | 4.16 | 3,971.94 |
89 | 28.27 | 24.13 | 4.14 | 3,947.81 |
90 | 28.27 | 24.16 | 4.11 | 3,923.65 |
91 | 28.27 | 24.18 | 4.09 | 3,899.47 |
92 | 28.27 | 24.21 | 4.06 | 3,875.26 |
93 | 28.27 | 24.23 | 4.04 | 3,851.03 |
94 | 28.27 | 24.26 | 4.01 | 3,826.78 |
95 | 28.27 | 24.28 | 3.99 | 3,802.49 |
96 | 28.27 | 24.31 | 3.96 | 3,778.19 |
97 | 28.27 | 24.33 | 3.94 | 3,753.85 |
98 | 28.27 | 24.36 | 3.91 | 3,729.50 |
99 | 28.27 | 24.38 | 3.88 | 3,705.11 |
100 | 28.27 | 24.41 | 3.86 | 3,680.70 |
101 | 28.27 | 24.43 | 3.83 | 3,656.27 |
102 | 28.27 | 24.46 | 3.81 | 3,631.81 |
103 | 28.27 | 24.48 | 3.78 | 3,607.33 |
104 | 28.27 | 24.51 | 3.76 | 3,582.82 |
105 | 28.27 | 24.54 | 3.73 | 3,558.28 |
106 | 28.27 | 24.56 | 3.71 | 3,533.72 |
107 | 28.27 | 24.59 | 3.68 | 3,509.13 |
108 | 28.27 | 24.61 | 3.66 | 3,484.52 |
109 | 28.27 | 24.64 | 3.63 | 3,459.88 |
110 | 28.27 | 24.66 | 3.60 | 3,435.22 |
111 | 28.27 | 24.69 | 3.58 | 3,410.53 |
112 | 28.27 | 24.72 | 3.55 | 3,385.81 |
113 | 28.27 | 24.74 | 3.53 | 3,361.07 |
114 | 28.27 | 24.77 | 3.50 | 3,336.30 |
115 | 28.27 | 24.79 | 3.48 | 3,311.51 |
116 | 28.27 | 24.82 | 3.45 | 3,286.69 |
117 | 28.27 | 24.84 | 3.42 | 3,261.85 |
118 | 28.27 | 24.87 | 3.40 | 3,236.98 |
119 | 28.27 | 24.90 | 3.37 | 3,212.08 |
120 | 28.27 | 24.92 | 3.35 | 3,187.16 |
121 | 28.27 | 24.95 | 3.32 | 3,162.21 |
122 | 28.27 | 24.97 | 3.29 | 3,137.24 |
123 | 28.27 | 25.00 | 3.27 | 3,112.24 |
124 | 28.27 | 25.03 | 3.24 | 3,087.21 |
125 | 28.27 | 25.05 | 3.22 | 3,062.16 |
126 | 28.27 | 25.08 | 3.19 | 3,037.08 |
127 | 28.27 | 25.10 | 3.16 | 3,011.98 |
128 | 28.27 | 25.13 | 3.14 | 2,986.85 |
129 | 28.27 | 25.16 | 3.11 | 2,961.69 |
130 | 28.27 | 25.18 | 3.09 | 2,936.51 |
131 | 28.27 | 25.21 | 3.06 | 2,911.30 |
132 | 28.27 | 25.24 | 3.03 | 2,886.06 |
133 | 28.27 | 25.26 | 3.01 | 2,860.80 |
134 | 28.27 | 25.29 | 2.98 | 2,835.51 |
135 | 28.27 | 25.31 | 2.95 | 2,810.20 |
136 | 28.27 | 25.34 | 2.93 | 2,784.86 |
137 | 28.27 | 25.37 | 2.90 | 2,759.49 |
138 | 28.27 | 25.39 | 2.87 | 2,734.10 |
139 | 28.27 | 25.42 | 2.85 | 2,708.68 |
140 | 28.27 | 25.45 | 2.82 | 2,683.23 |
141 | 28.27 | 25.47 | 2.80 | 2,657.76 |
142 | 28.27 | 25.50 | 2.77 | 2,632.26 |
143 | 28.27 | 25.53 | 2.74 | 2,606.73 |
144 | 28.27 | 25.55 | 2.72 | 2,581.18 |
145 | 28.27 | 25.58 | 2.69 | 2,555.60 |
146 | 28.27 | 25.61 | 2.66 | 2,529.99 |
147 | 28.27 | 25.63 | 2.64 | 2,504.36 |
148 | 28.27 | 25.66 | 2.61 | 2,478.70 |
149 | 28.27 | 25.69 | 2.58 | 2,453.01 |
150 | 28.27 | 25.71 | 2.56 | 2,427.30 |
151 | 28.27 | 25.74 | 2.53 | 2,401.56 |
152 | 28.27 | 25.77 | 2.50 | 2,375.80 |
153 | 28.27 | 25.79 | 2.47 | 2,350.00 |
154 | 28.27 | 25.82 | 2.45 | 2,324.18 |
155 | 28.27 | 25.85 | 2.42 | 2,298.34 |
156 | 28.27 | 25.87 | 2.39 | 2,272.46 |
157 | 28.27 | 25.90 | 2.37 | 2,246.56 |
158 | 28.27 | 25.93 | 2.34 | 2,220.63 |
159 | 28.27 | 25.95 | 2.31 | 2,194.68 |
160 | 28.27 | 25.98 | 2.29 | 2,168.70 |
161 | 28.27 | 26.01 | 2.26 | 2,142.69 |
162 | 28.27 | 26.04 | 2.23 | 2,116.65 |
163 | 28.27 | 26.06 | 2.20 | 2,090.59 |
164 | 28.27 | 26.09 | 2.18 | 2,064.50 |
165 | 28.27 | 26.12 | 2.15 | 2,038.38 |
166 | 28.27 | 26.14 | 2.12 | 2,012.24 |
167 | 28.27 | 26.17 | 2.10 | 1,986.06 |
168 | 28.27 | 26.20 | 2.07 | 1,959.86 |
169 | 28.27 | 26.23 | 2.04 | 1,933.64 |
170 | 28.27 | 26.25 | 2.01 | 1,907.38 |
171 | 28.27 | 26.28 | 1.99 | 1,881.10 |
172 | 28.27 | 26.31 | 1.96 | 1,854.79 |
173 | 28.27 | 26.34 | 1.93 | 1,828.46 |
174 | 28.27 | 26.36 | 1.90 | 1,802.09 |
175 | 28.27 | 26.39 | 1.88 | 1,775.70 |
176 | 28.27 | 26.42 | 1.85 | 1,749.29 |
177 | 28.27 | 26.45 | 1.82 | 1,722.84 |
178 | 28.27 | 26.47 | 1.79 | 1,696.37 |
179 | 28.27 | 26.50 | 1.77 | 1,669.87 |
180 | 28.27 | 26.53 | 1.74 | 1,643.34 |
181 | 28.27 | 26.56 | 1.71 | 1,616.78 |
182 | 28.27 | 26.58 | 1.68 | 1,590.20 |
183 | 28.27 | 26.61 | 1.66 | 1,563.59 |
184 | 28.27 | 26.64 | 1.63 | 1,536.95 |
185 | 28.27 | 26.67 | 1.60 | 1,510.28 |
186 | 28.27 | 26.69 | 1.57 | 1,483.58 |
187 | 28.27 | 26.72 | 1.55 | 1,456.86 |
188 | 28.27 | 26.75 | 1.52 | 1,430.11 |
189 | 28.27 | 26.78 | 1.49 | 1,403.33 |
190 | 28.27 | 26.81 | 1.46 | 1,376.53 |
191 | 28.27 | 26.83 | 1.43 | 1,349.69 |
192 | 28.27 | 26.86 | 1.41 | 1,322.83 |
193 | 28.27 | 26.89 | 1.38 | 1,295.94 |
194 | 28.27 | 26.92 | 1.35 | 1,269.02 |
195 | 28.27 | 26.95 | 1.32 | 1,242.08 |
196 | 28.27 | 26.97 | 1.29 | 1,215.10 |
197 | 28.27 | 27.00 | 1.27 | 1,188.10 |
198 | 28.27 | 27.03 | 1.24 | 1,161.07 |
199 | 28.27 | 27.06 | 1.21 | 1,134.01 |
200 | 28.27 | 27.09 | 1.18 | 1,106.92 |
201 | 28.27 | 27.11 | 1.15 | 1,079.81 |
202 | 28.27 | 27.14 | 1.12 | 1,052.67 |
203 | 28.27 | 27.17 | 1.10 | 1,025.49 |
204 | 28.27 | 27.20 | 1.07 | 998.29 |
205 | 28.27 | 27.23 | 1.04 | 971.07 |
206 | 28.27 | 27.26 | 1.01 | 943.81 |
207 | 28.27 | 27.28 | 0.98 | 916.52 |
208 | 28.27 | 27.31 | 0.95 | 889.21 |
209 | 28.27 | 27.34 | 0.93 | 861.87 |
210 | 28.27 | 27.37 | 0.90 | 834.50 |
211 | 28.27 | 27.40 | 0.87 | 807.10 |
212 | 28.27 | 27.43 | 0.84 | 779.67 |
213 | 28.27 | 27.46 | 0.81 | 752.22 |
214 | 28.27 | 27.48 | 0.78 | 724.73 |
215 | 28.27 | 27.51 | 0.75 | 697.22 |
216 | 28.27 | 27.54 | 0.73 | 669.68 |
217 | 28.27 | 27.57 | 0.70 | 642.11 |
218 | 28.27 | 27.60 | 0.67 | 614.51 |
219 | 28.27 | 27.63 | 0.64 | 586.88 |
220 | 28.27 | 27.66 | 0.61 | 559.22 |
221 | 28.27 | 27.69 | 0.58 | 531.54 |
222 | 28.27 | 27.71 | 0.55 | 503.82 |
223 | 28.27 | 27.74 | 0.52 | 476.08 |
224 | 28.27 | 27.77 | 0.50 | 448.31 |
225 | 28.27 | 27.80 | 0.47 | 420.51 |
226 | 28.27 | 27.83 | 0.44 | 392.68 |
227 | 28.27 | 27.86 | 0.41 | 364.82 |
228 | 28.27 | 27.89 | 0.38 | 336.93 |
229 | 28.27 | 27.92 | 0.35 | 309.01 |
230 | 28.27 | 27.95 | 0.32 | 281.07 |
231 | 28.27 | 27.98 | 0.29 | 253.09 |
232 | 28.27 | 28.00 | 0.26 | 225.09 |
233 | 28.27 | 28.03 | 0.23 | 197.05 |
234 | 28.27 | 28.06 | 0.21 | 168.99 |
235 | 28.27 | 28.09 | 0.18 | 140.90 |
236 | 28.27 | 28.12 | 0.15 | 112.78 |
237 | 28.27 | 28.15 | 0.12 | 84.63 |
238 | 28.27 | 28.18 | 0.09 | 56.45 |
239 | 28.27 | 28.21 | 0.06 | 28.24 |
240 | 28.27 | 28.24 | 0.03 | 0.00 |