Mortgage Loan of $6,000 for 20 Years at 2.00%
What's the payment on a 20 year home loan for $6k at 2.00% interest?
Results
Monthly payment: $30.35
$364 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 30.35 | 20.35 | 10.00 | 5,979.65 |
2 | 30.35 | 20.39 | 9.97 | 5,959.26 |
3 | 30.35 | 20.42 | 9.93 | 5,938.84 |
4 | 30.35 | 20.45 | 9.90 | 5,918.38 |
5 | 30.35 | 20.49 | 9.86 | 5,897.90 |
6 | 30.35 | 20.52 | 9.83 | 5,877.37 |
7 | 30.35 | 20.56 | 9.80 | 5,856.81 |
8 | 30.35 | 20.59 | 9.76 | 5,836.22 |
9 | 30.35 | 20.63 | 9.73 | 5,815.60 |
10 | 30.35 | 20.66 | 9.69 | 5,794.94 |
11 | 30.35 | 20.69 | 9.66 | 5,774.24 |
12 | 30.35 | 20.73 | 9.62 | 5,753.51 |
13 | 30.35 | 20.76 | 9.59 | 5,732.75 |
14 | 30.35 | 20.80 | 9.55 | 5,711.95 |
15 | 30.35 | 20.83 | 9.52 | 5,691.12 |
16 | 30.35 | 20.87 | 9.49 | 5,670.25 |
17 | 30.35 | 20.90 | 9.45 | 5,649.35 |
18 | 30.35 | 20.94 | 9.42 | 5,628.41 |
19 | 30.35 | 20.97 | 9.38 | 5,607.44 |
20 | 30.35 | 21.01 | 9.35 | 5,586.43 |
21 | 30.35 | 21.04 | 9.31 | 5,565.39 |
22 | 30.35 | 21.08 | 9.28 | 5,544.31 |
23 | 30.35 | 21.11 | 9.24 | 5,523.20 |
24 | 30.35 | 21.15 | 9.21 | 5,502.05 |
25 | 30.35 | 21.18 | 9.17 | 5,480.87 |
26 | 30.35 | 21.22 | 9.13 | 5,459.65 |
27 | 30.35 | 21.25 | 9.10 | 5,438.40 |
28 | 30.35 | 21.29 | 9.06 | 5,417.11 |
29 | 30.35 | 21.32 | 9.03 | 5,395.78 |
30 | 30.35 | 21.36 | 8.99 | 5,374.42 |
31 | 30.35 | 21.40 | 8.96 | 5,353.03 |
32 | 30.35 | 21.43 | 8.92 | 5,331.60 |
33 | 30.35 | 21.47 | 8.89 | 5,310.13 |
34 | 30.35 | 21.50 | 8.85 | 5,288.63 |
35 | 30.35 | 21.54 | 8.81 | 5,267.09 |
36 | 30.35 | 21.57 | 8.78 | 5,245.51 |
37 | 30.35 | 21.61 | 8.74 | 5,223.90 |
38 | 30.35 | 21.65 | 8.71 | 5,202.26 |
39 | 30.35 | 21.68 | 8.67 | 5,180.57 |
40 | 30.35 | 21.72 | 8.63 | 5,158.85 |
41 | 30.35 | 21.75 | 8.60 | 5,137.10 |
42 | 30.35 | 21.79 | 8.56 | 5,115.31 |
43 | 30.35 | 21.83 | 8.53 | 5,093.48 |
44 | 30.35 | 21.86 | 8.49 | 5,071.62 |
45 | 30.35 | 21.90 | 8.45 | 5,049.72 |
46 | 30.35 | 21.94 | 8.42 | 5,027.78 |
47 | 30.35 | 21.97 | 8.38 | 5,005.81 |
48 | 30.35 | 22.01 | 8.34 | 4,983.80 |
49 | 30.35 | 22.05 | 8.31 | 4,961.75 |
50 | 30.35 | 22.08 | 8.27 | 4,939.67 |
51 | 30.35 | 22.12 | 8.23 | 4,917.55 |
52 | 30.35 | 22.16 | 8.20 | 4,895.39 |
53 | 30.35 | 22.19 | 8.16 | 4,873.19 |
54 | 30.35 | 22.23 | 8.12 | 4,850.96 |
55 | 30.35 | 22.27 | 8.08 | 4,828.70 |
56 | 30.35 | 22.31 | 8.05 | 4,806.39 |
57 | 30.35 | 22.34 | 8.01 | 4,784.05 |
58 | 30.35 | 22.38 | 7.97 | 4,761.67 |
59 | 30.35 | 22.42 | 7.94 | 4,739.25 |
60 | 30.35 | 22.45 | 7.90 | 4,716.80 |
61 | 30.35 | 22.49 | 7.86 | 4,694.31 |
62 | 30.35 | 22.53 | 7.82 | 4,671.78 |
63 | 30.35 | 22.57 | 7.79 | 4,649.21 |
64 | 30.35 | 22.60 | 7.75 | 4,626.61 |
65 | 30.35 | 22.64 | 7.71 | 4,603.96 |
66 | 30.35 | 22.68 | 7.67 | 4,581.28 |
67 | 30.35 | 22.72 | 7.64 | 4,558.57 |
68 | 30.35 | 22.76 | 7.60 | 4,535.81 |
69 | 30.35 | 22.79 | 7.56 | 4,513.02 |
70 | 30.35 | 22.83 | 7.52 | 4,490.19 |
71 | 30.35 | 22.87 | 7.48 | 4,467.32 |
72 | 30.35 | 22.91 | 7.45 | 4,444.41 |
73 | 30.35 | 22.95 | 7.41 | 4,421.46 |
74 | 30.35 | 22.98 | 7.37 | 4,398.48 |
75 | 30.35 | 23.02 | 7.33 | 4,375.46 |
76 | 30.35 | 23.06 | 7.29 | 4,352.40 |
77 | 30.35 | 23.10 | 7.25 | 4,329.30 |
78 | 30.35 | 23.14 | 7.22 | 4,306.16 |
79 | 30.35 | 23.18 | 7.18 | 4,282.98 |
80 | 30.35 | 23.21 | 7.14 | 4,259.77 |
81 | 30.35 | 23.25 | 7.10 | 4,236.52 |
82 | 30.35 | 23.29 | 7.06 | 4,213.22 |
83 | 30.35 | 23.33 | 7.02 | 4,189.89 |
84 | 30.35 | 23.37 | 6.98 | 4,166.52 |
85 | 30.35 | 23.41 | 6.94 | 4,143.11 |
86 | 30.35 | 23.45 | 6.91 | 4,119.67 |
87 | 30.35 | 23.49 | 6.87 | 4,096.18 |
88 | 30.35 | 23.53 | 6.83 | 4,072.65 |
89 | 30.35 | 23.57 | 6.79 | 4,049.09 |
90 | 30.35 | 23.60 | 6.75 | 4,025.48 |
91 | 30.35 | 23.64 | 6.71 | 4,001.84 |
92 | 30.35 | 23.68 | 6.67 | 3,978.16 |
93 | 30.35 | 23.72 | 6.63 | 3,954.43 |
94 | 30.35 | 23.76 | 6.59 | 3,930.67 |
95 | 30.35 | 23.80 | 6.55 | 3,906.87 |
96 | 30.35 | 23.84 | 6.51 | 3,883.03 |
97 | 30.35 | 23.88 | 6.47 | 3,859.15 |
98 | 30.35 | 23.92 | 6.43 | 3,835.23 |
99 | 30.35 | 23.96 | 6.39 | 3,811.27 |
100 | 30.35 | 24.00 | 6.35 | 3,787.26 |
101 | 30.35 | 24.04 | 6.31 | 3,763.22 |
102 | 30.35 | 24.08 | 6.27 | 3,739.14 |
103 | 30.35 | 24.12 | 6.23 | 3,715.02 |
104 | 30.35 | 24.16 | 6.19 | 3,690.86 |
105 | 30.35 | 24.20 | 6.15 | 3,666.66 |
106 | 30.35 | 24.24 | 6.11 | 3,642.42 |
107 | 30.35 | 24.28 | 6.07 | 3,618.13 |
108 | 30.35 | 24.32 | 6.03 | 3,593.81 |
109 | 30.35 | 24.36 | 5.99 | 3,569.45 |
110 | 30.35 | 24.40 | 5.95 | 3,545.04 |
111 | 30.35 | 24.44 | 5.91 | 3,520.60 |
112 | 30.35 | 24.49 | 5.87 | 3,496.11 |
113 | 30.35 | 24.53 | 5.83 | 3,471.59 |
114 | 30.35 | 24.57 | 5.79 | 3,447.02 |
115 | 30.35 | 24.61 | 5.75 | 3,422.41 |
116 | 30.35 | 24.65 | 5.70 | 3,397.76 |
117 | 30.35 | 24.69 | 5.66 | 3,373.07 |
118 | 30.35 | 24.73 | 5.62 | 3,348.34 |
119 | 30.35 | 24.77 | 5.58 | 3,323.57 |
120 | 30.35 | 24.81 | 5.54 | 3,298.76 |
121 | 30.35 | 24.86 | 5.50 | 3,273.90 |
122 | 30.35 | 24.90 | 5.46 | 3,249.01 |
123 | 30.35 | 24.94 | 5.42 | 3,224.07 |
124 | 30.35 | 24.98 | 5.37 | 3,199.09 |
125 | 30.35 | 25.02 | 5.33 | 3,174.07 |
126 | 30.35 | 25.06 | 5.29 | 3,149.00 |
127 | 30.35 | 25.10 | 5.25 | 3,123.90 |
128 | 30.35 | 25.15 | 5.21 | 3,098.75 |
129 | 30.35 | 25.19 | 5.16 | 3,073.56 |
130 | 30.35 | 25.23 | 5.12 | 3,048.33 |
131 | 30.35 | 25.27 | 5.08 | 3,023.06 |
132 | 30.35 | 25.31 | 5.04 | 2,997.75 |
133 | 30.35 | 25.36 | 5.00 | 2,972.39 |
134 | 30.35 | 25.40 | 4.95 | 2,946.99 |
135 | 30.35 | 25.44 | 4.91 | 2,921.55 |
136 | 30.35 | 25.48 | 4.87 | 2,896.07 |
137 | 30.35 | 25.53 | 4.83 | 2,870.54 |
138 | 30.35 | 25.57 | 4.78 | 2,844.97 |
139 | 30.35 | 25.61 | 4.74 | 2,819.36 |
140 | 30.35 | 25.65 | 4.70 | 2,793.71 |
141 | 30.35 | 25.70 | 4.66 | 2,768.01 |
142 | 30.35 | 25.74 | 4.61 | 2,742.27 |
143 | 30.35 | 25.78 | 4.57 | 2,716.49 |
144 | 30.35 | 25.83 | 4.53 | 2,690.66 |
145 | 30.35 | 25.87 | 4.48 | 2,664.79 |
146 | 30.35 | 25.91 | 4.44 | 2,638.88 |
147 | 30.35 | 25.95 | 4.40 | 2,612.93 |
148 | 30.35 | 26.00 | 4.35 | 2,586.93 |
149 | 30.35 | 26.04 | 4.31 | 2,560.89 |
150 | 30.35 | 26.08 | 4.27 | 2,534.80 |
151 | 30.35 | 26.13 | 4.22 | 2,508.67 |
152 | 30.35 | 26.17 | 4.18 | 2,482.50 |
153 | 30.35 | 26.22 | 4.14 | 2,456.29 |
154 | 30.35 | 26.26 | 4.09 | 2,430.03 |
155 | 30.35 | 26.30 | 4.05 | 2,403.72 |
156 | 30.35 | 26.35 | 4.01 | 2,377.38 |
157 | 30.35 | 26.39 | 3.96 | 2,350.99 |
158 | 30.35 | 26.43 | 3.92 | 2,324.55 |
159 | 30.35 | 26.48 | 3.87 | 2,298.07 |
160 | 30.35 | 26.52 | 3.83 | 2,271.55 |
161 | 30.35 | 26.57 | 3.79 | 2,244.98 |
162 | 30.35 | 26.61 | 3.74 | 2,218.37 |
163 | 30.35 | 26.66 | 3.70 | 2,191.72 |
164 | 30.35 | 26.70 | 3.65 | 2,165.02 |
165 | 30.35 | 26.74 | 3.61 | 2,138.27 |
166 | 30.35 | 26.79 | 3.56 | 2,111.48 |
167 | 30.35 | 26.83 | 3.52 | 2,084.65 |
168 | 30.35 | 26.88 | 3.47 | 2,057.77 |
169 | 30.35 | 26.92 | 3.43 | 2,030.85 |
170 | 30.35 | 26.97 | 3.38 | 2,003.88 |
171 | 30.35 | 27.01 | 3.34 | 1,976.86 |
172 | 30.35 | 27.06 | 3.29 | 1,949.81 |
173 | 30.35 | 27.10 | 3.25 | 1,922.70 |
174 | 30.35 | 27.15 | 3.20 | 1,895.55 |
175 | 30.35 | 27.19 | 3.16 | 1,868.36 |
176 | 30.35 | 27.24 | 3.11 | 1,841.12 |
177 | 30.35 | 27.28 | 3.07 | 1,813.84 |
178 | 30.35 | 27.33 | 3.02 | 1,786.51 |
179 | 30.35 | 27.38 | 2.98 | 1,759.13 |
180 | 30.35 | 27.42 | 2.93 | 1,731.71 |
181 | 30.35 | 27.47 | 2.89 | 1,704.24 |
182 | 30.35 | 27.51 | 2.84 | 1,676.73 |
183 | 30.35 | 27.56 | 2.79 | 1,649.17 |
184 | 30.35 | 27.60 | 2.75 | 1,621.57 |
185 | 30.35 | 27.65 | 2.70 | 1,593.92 |
186 | 30.35 | 27.70 | 2.66 | 1,566.22 |
187 | 30.35 | 27.74 | 2.61 | 1,538.48 |
188 | 30.35 | 27.79 | 2.56 | 1,510.69 |
189 | 30.35 | 27.84 | 2.52 | 1,482.85 |
190 | 30.35 | 27.88 | 2.47 | 1,454.97 |
191 | 30.35 | 27.93 | 2.42 | 1,427.04 |
192 | 30.35 | 27.97 | 2.38 | 1,399.07 |
193 | 30.35 | 28.02 | 2.33 | 1,371.05 |
194 | 30.35 | 28.07 | 2.29 | 1,342.98 |
195 | 30.35 | 28.11 | 2.24 | 1,314.87 |
196 | 30.35 | 28.16 | 2.19 | 1,286.70 |
197 | 30.35 | 28.21 | 2.14 | 1,258.50 |
198 | 30.35 | 28.26 | 2.10 | 1,230.24 |
199 | 30.35 | 28.30 | 2.05 | 1,201.94 |
200 | 30.35 | 28.35 | 2.00 | 1,173.59 |
201 | 30.35 | 28.40 | 1.96 | 1,145.19 |
202 | 30.35 | 28.44 | 1.91 | 1,116.75 |
203 | 30.35 | 28.49 | 1.86 | 1,088.26 |
204 | 30.35 | 28.54 | 1.81 | 1,059.72 |
205 | 30.35 | 28.59 | 1.77 | 1,031.13 |
206 | 30.35 | 28.63 | 1.72 | 1,002.49 |
207 | 30.35 | 28.68 | 1.67 | 973.81 |
208 | 30.35 | 28.73 | 1.62 | 945.08 |
209 | 30.35 | 28.78 | 1.58 | 916.30 |
210 | 30.35 | 28.83 | 1.53 | 887.48 |
211 | 30.35 | 28.87 | 1.48 | 858.61 |
212 | 30.35 | 28.92 | 1.43 | 829.68 |
213 | 30.35 | 28.97 | 1.38 | 800.71 |
214 | 30.35 | 29.02 | 1.33 | 771.69 |
215 | 30.35 | 29.07 | 1.29 | 742.63 |
216 | 30.35 | 29.12 | 1.24 | 713.51 |
217 | 30.35 | 29.16 | 1.19 | 684.35 |
218 | 30.35 | 29.21 | 1.14 | 655.14 |
219 | 30.35 | 29.26 | 1.09 | 625.87 |
220 | 30.35 | 29.31 | 1.04 | 596.57 |
221 | 30.35 | 29.36 | 0.99 | 567.21 |
222 | 30.35 | 29.41 | 0.95 | 537.80 |
223 | 30.35 | 29.46 | 0.90 | 508.34 |
224 | 30.35 | 29.51 | 0.85 | 478.84 |
225 | 30.35 | 29.55 | 0.80 | 449.28 |
226 | 30.35 | 29.60 | 0.75 | 419.68 |
227 | 30.35 | 29.65 | 0.70 | 390.02 |
228 | 30.35 | 29.70 | 0.65 | 360.32 |
229 | 30.35 | 29.75 | 0.60 | 330.57 |
230 | 30.35 | 29.80 | 0.55 | 300.77 |
231 | 30.35 | 29.85 | 0.50 | 270.91 |
232 | 30.35 | 29.90 | 0.45 | 241.01 |
233 | 30.35 | 29.95 | 0.40 | 211.06 |
234 | 30.35 | 30.00 | 0.35 | 181.06 |
235 | 30.35 | 30.05 | 0.30 | 151.01 |
236 | 30.35 | 30.10 | 0.25 | 120.91 |
237 | 30.35 | 30.15 | 0.20 | 90.76 |
238 | 30.35 | 30.20 | 0.15 | 60.55 |
239 | 30.35 | 30.25 | 0.10 | 30.30 |
240 | 30.35 | 30.30 | 0.05 | 0.00 |