Mortgage Loan of $6,000 for 20 Years at 2.90%
What's the payment on a 20 year home loan for $6k at 2.90% interest?
Results
Monthly payment: $32.98
$396 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 32.98 | 18.48 | 14.50 | 5,981.52 |
2 | 32.98 | 18.52 | 14.46 | 5,963.00 |
3 | 32.98 | 18.57 | 14.41 | 5,944.44 |
4 | 32.98 | 18.61 | 14.37 | 5,925.83 |
5 | 32.98 | 18.66 | 14.32 | 5,907.17 |
6 | 32.98 | 18.70 | 14.28 | 5,888.47 |
7 | 32.98 | 18.75 | 14.23 | 5,869.72 |
8 | 32.98 | 18.79 | 14.19 | 5,850.93 |
9 | 32.98 | 18.84 | 14.14 | 5,832.10 |
10 | 32.98 | 18.88 | 14.09 | 5,813.21 |
11 | 32.98 | 18.93 | 14.05 | 5,794.29 |
12 | 32.98 | 18.97 | 14.00 | 5,775.31 |
13 | 32.98 | 19.02 | 13.96 | 5,756.29 |
14 | 32.98 | 19.07 | 13.91 | 5,737.23 |
15 | 32.98 | 19.11 | 13.86 | 5,718.12 |
16 | 32.98 | 19.16 | 13.82 | 5,698.96 |
17 | 32.98 | 19.20 | 13.77 | 5,679.76 |
18 | 32.98 | 19.25 | 13.73 | 5,660.51 |
19 | 32.98 | 19.30 | 13.68 | 5,641.21 |
20 | 32.98 | 19.34 | 13.63 | 5,621.87 |
21 | 32.98 | 19.39 | 13.59 | 5,602.48 |
22 | 32.98 | 19.44 | 13.54 | 5,583.04 |
23 | 32.98 | 19.48 | 13.49 | 5,563.55 |
24 | 32.98 | 19.53 | 13.45 | 5,544.02 |
25 | 32.98 | 19.58 | 13.40 | 5,524.45 |
26 | 32.98 | 19.63 | 13.35 | 5,504.82 |
27 | 32.98 | 19.67 | 13.30 | 5,485.15 |
28 | 32.98 | 19.72 | 13.26 | 5,465.43 |
29 | 32.98 | 19.77 | 13.21 | 5,445.66 |
30 | 32.98 | 19.82 | 13.16 | 5,425.84 |
31 | 32.98 | 19.86 | 13.11 | 5,405.98 |
32 | 32.98 | 19.91 | 13.06 | 5,386.07 |
33 | 32.98 | 19.96 | 13.02 | 5,366.11 |
34 | 32.98 | 20.01 | 12.97 | 5,346.10 |
35 | 32.98 | 20.06 | 12.92 | 5,326.04 |
36 | 32.98 | 20.11 | 12.87 | 5,305.94 |
37 | 32.98 | 20.15 | 12.82 | 5,285.78 |
38 | 32.98 | 20.20 | 12.77 | 5,265.58 |
39 | 32.98 | 20.25 | 12.73 | 5,245.33 |
40 | 32.98 | 20.30 | 12.68 | 5,225.03 |
41 | 32.98 | 20.35 | 12.63 | 5,204.68 |
42 | 32.98 | 20.40 | 12.58 | 5,184.28 |
43 | 32.98 | 20.45 | 12.53 | 5,163.83 |
44 | 32.98 | 20.50 | 12.48 | 5,143.34 |
45 | 32.98 | 20.55 | 12.43 | 5,122.79 |
46 | 32.98 | 20.60 | 12.38 | 5,102.19 |
47 | 32.98 | 20.65 | 12.33 | 5,081.55 |
48 | 32.98 | 20.70 | 12.28 | 5,060.85 |
49 | 32.98 | 20.75 | 12.23 | 5,040.11 |
50 | 32.98 | 20.80 | 12.18 | 5,019.31 |
51 | 32.98 | 20.85 | 12.13 | 4,998.46 |
52 | 32.98 | 20.90 | 12.08 | 4,977.57 |
53 | 32.98 | 20.95 | 12.03 | 4,956.62 |
54 | 32.98 | 21.00 | 11.98 | 4,935.62 |
55 | 32.98 | 21.05 | 11.93 | 4,914.57 |
56 | 32.98 | 21.10 | 11.88 | 4,893.48 |
57 | 32.98 | 21.15 | 11.83 | 4,872.32 |
58 | 32.98 | 21.20 | 11.77 | 4,851.12 |
59 | 32.98 | 21.25 | 11.72 | 4,829.87 |
60 | 32.98 | 21.30 | 11.67 | 4,808.57 |
61 | 32.98 | 21.36 | 11.62 | 4,787.21 |
62 | 32.98 | 21.41 | 11.57 | 4,765.80 |
63 | 32.98 | 21.46 | 11.52 | 4,744.34 |
64 | 32.98 | 21.51 | 11.47 | 4,722.83 |
65 | 32.98 | 21.56 | 11.41 | 4,701.27 |
66 | 32.98 | 21.61 | 11.36 | 4,679.66 |
67 | 32.98 | 21.67 | 11.31 | 4,657.99 |
68 | 32.98 | 21.72 | 11.26 | 4,636.27 |
69 | 32.98 | 21.77 | 11.20 | 4,614.50 |
70 | 32.98 | 21.82 | 11.15 | 4,592.67 |
71 | 32.98 | 21.88 | 11.10 | 4,570.80 |
72 | 32.98 | 21.93 | 11.05 | 4,548.87 |
73 | 32.98 | 21.98 | 10.99 | 4,526.88 |
74 | 32.98 | 22.04 | 10.94 | 4,504.85 |
75 | 32.98 | 22.09 | 10.89 | 4,482.76 |
76 | 32.98 | 22.14 | 10.83 | 4,460.61 |
77 | 32.98 | 22.20 | 10.78 | 4,438.42 |
78 | 32.98 | 22.25 | 10.73 | 4,416.17 |
79 | 32.98 | 22.30 | 10.67 | 4,393.86 |
80 | 32.98 | 22.36 | 10.62 | 4,371.50 |
81 | 32.98 | 22.41 | 10.56 | 4,349.09 |
82 | 32.98 | 22.47 | 10.51 | 4,326.63 |
83 | 32.98 | 22.52 | 10.46 | 4,304.11 |
84 | 32.98 | 22.57 | 10.40 | 4,281.53 |
85 | 32.98 | 22.63 | 10.35 | 4,258.90 |
86 | 32.98 | 22.68 | 10.29 | 4,236.22 |
87 | 32.98 | 22.74 | 10.24 | 4,213.48 |
88 | 32.98 | 22.79 | 10.18 | 4,190.69 |
89 | 32.98 | 22.85 | 10.13 | 4,167.84 |
90 | 32.98 | 22.90 | 10.07 | 4,144.93 |
91 | 32.98 | 22.96 | 10.02 | 4,121.97 |
92 | 32.98 | 23.01 | 9.96 | 4,098.96 |
93 | 32.98 | 23.07 | 9.91 | 4,075.89 |
94 | 32.98 | 23.13 | 9.85 | 4,052.76 |
95 | 32.98 | 23.18 | 9.79 | 4,029.58 |
96 | 32.98 | 23.24 | 9.74 | 4,006.34 |
97 | 32.98 | 23.29 | 9.68 | 3,983.05 |
98 | 32.98 | 23.35 | 9.63 | 3,959.70 |
99 | 32.98 | 23.41 | 9.57 | 3,936.29 |
100 | 32.98 | 23.46 | 9.51 | 3,912.83 |
101 | 32.98 | 23.52 | 9.46 | 3,889.31 |
102 | 32.98 | 23.58 | 9.40 | 3,865.73 |
103 | 32.98 | 23.63 | 9.34 | 3,842.10 |
104 | 32.98 | 23.69 | 9.29 | 3,818.40 |
105 | 32.98 | 23.75 | 9.23 | 3,794.66 |
106 | 32.98 | 23.81 | 9.17 | 3,770.85 |
107 | 32.98 | 23.86 | 9.11 | 3,746.99 |
108 | 32.98 | 23.92 | 9.06 | 3,723.07 |
109 | 32.98 | 23.98 | 9.00 | 3,699.09 |
110 | 32.98 | 24.04 | 8.94 | 3,675.05 |
111 | 32.98 | 24.09 | 8.88 | 3,650.95 |
112 | 32.98 | 24.15 | 8.82 | 3,626.80 |
113 | 32.98 | 24.21 | 8.76 | 3,602.59 |
114 | 32.98 | 24.27 | 8.71 | 3,578.32 |
115 | 32.98 | 24.33 | 8.65 | 3,553.99 |
116 | 32.98 | 24.39 | 8.59 | 3,529.60 |
117 | 32.98 | 24.45 | 8.53 | 3,505.16 |
118 | 32.98 | 24.51 | 8.47 | 3,480.65 |
119 | 32.98 | 24.56 | 8.41 | 3,456.09 |
120 | 32.98 | 24.62 | 8.35 | 3,431.46 |
121 | 32.98 | 24.68 | 8.29 | 3,406.78 |
122 | 32.98 | 24.74 | 8.23 | 3,382.04 |
123 | 32.98 | 24.80 | 8.17 | 3,357.23 |
124 | 32.98 | 24.86 | 8.11 | 3,332.37 |
125 | 32.98 | 24.92 | 8.05 | 3,307.45 |
126 | 32.98 | 24.98 | 7.99 | 3,282.46 |
127 | 32.98 | 25.04 | 7.93 | 3,257.42 |
128 | 32.98 | 25.10 | 7.87 | 3,232.32 |
129 | 32.98 | 25.16 | 7.81 | 3,207.15 |
130 | 32.98 | 25.23 | 7.75 | 3,181.93 |
131 | 32.98 | 25.29 | 7.69 | 3,156.64 |
132 | 32.98 | 25.35 | 7.63 | 3,131.29 |
133 | 32.98 | 25.41 | 7.57 | 3,105.88 |
134 | 32.98 | 25.47 | 7.51 | 3,080.41 |
135 | 32.98 | 25.53 | 7.44 | 3,054.88 |
136 | 32.98 | 25.59 | 7.38 | 3,029.29 |
137 | 32.98 | 25.66 | 7.32 | 3,003.63 |
138 | 32.98 | 25.72 | 7.26 | 2,977.91 |
139 | 32.98 | 25.78 | 7.20 | 2,952.13 |
140 | 32.98 | 25.84 | 7.13 | 2,926.29 |
141 | 32.98 | 25.90 | 7.07 | 2,900.39 |
142 | 32.98 | 25.97 | 7.01 | 2,874.42 |
143 | 32.98 | 26.03 | 6.95 | 2,848.39 |
144 | 32.98 | 26.09 | 6.88 | 2,822.30 |
145 | 32.98 | 26.16 | 6.82 | 2,796.14 |
146 | 32.98 | 26.22 | 6.76 | 2,769.92 |
147 | 32.98 | 26.28 | 6.69 | 2,743.64 |
148 | 32.98 | 26.35 | 6.63 | 2,717.29 |
149 | 32.98 | 26.41 | 6.57 | 2,690.88 |
150 | 32.98 | 26.47 | 6.50 | 2,664.41 |
151 | 32.98 | 26.54 | 6.44 | 2,637.87 |
152 | 32.98 | 26.60 | 6.37 | 2,611.27 |
153 | 32.98 | 26.67 | 6.31 | 2,584.61 |
154 | 32.98 | 26.73 | 6.25 | 2,557.88 |
155 | 32.98 | 26.79 | 6.18 | 2,531.08 |
156 | 32.98 | 26.86 | 6.12 | 2,504.22 |
157 | 32.98 | 26.92 | 6.05 | 2,477.30 |
158 | 32.98 | 26.99 | 5.99 | 2,450.31 |
159 | 32.98 | 27.05 | 5.92 | 2,423.25 |
160 | 32.98 | 27.12 | 5.86 | 2,396.13 |
161 | 32.98 | 27.19 | 5.79 | 2,368.95 |
162 | 32.98 | 27.25 | 5.72 | 2,341.70 |
163 | 32.98 | 27.32 | 5.66 | 2,314.38 |
164 | 32.98 | 27.38 | 5.59 | 2,287.00 |
165 | 32.98 | 27.45 | 5.53 | 2,259.55 |
166 | 32.98 | 27.52 | 5.46 | 2,232.03 |
167 | 32.98 | 27.58 | 5.39 | 2,204.45 |
168 | 32.98 | 27.65 | 5.33 | 2,176.80 |
169 | 32.98 | 27.72 | 5.26 | 2,149.08 |
170 | 32.98 | 27.78 | 5.19 | 2,121.30 |
171 | 32.98 | 27.85 | 5.13 | 2,093.45 |
172 | 32.98 | 27.92 | 5.06 | 2,065.53 |
173 | 32.98 | 27.98 | 4.99 | 2,037.55 |
174 | 32.98 | 28.05 | 4.92 | 2,009.50 |
175 | 32.98 | 28.12 | 4.86 | 1,981.38 |
176 | 32.98 | 28.19 | 4.79 | 1,953.19 |
177 | 32.98 | 28.26 | 4.72 | 1,924.93 |
178 | 32.98 | 28.32 | 4.65 | 1,896.61 |
179 | 32.98 | 28.39 | 4.58 | 1,868.22 |
180 | 32.98 | 28.46 | 4.51 | 1,839.76 |
181 | 32.98 | 28.53 | 4.45 | 1,811.22 |
182 | 32.98 | 28.60 | 4.38 | 1,782.63 |
183 | 32.98 | 28.67 | 4.31 | 1,753.96 |
184 | 32.98 | 28.74 | 4.24 | 1,725.22 |
185 | 32.98 | 28.81 | 4.17 | 1,696.41 |
186 | 32.98 | 28.88 | 4.10 | 1,667.54 |
187 | 32.98 | 28.95 | 4.03 | 1,638.59 |
188 | 32.98 | 29.02 | 3.96 | 1,609.57 |
189 | 32.98 | 29.09 | 3.89 | 1,580.49 |
190 | 32.98 | 29.16 | 3.82 | 1,551.33 |
191 | 32.98 | 29.23 | 3.75 | 1,522.10 |
192 | 32.98 | 29.30 | 3.68 | 1,492.81 |
193 | 32.98 | 29.37 | 3.61 | 1,463.44 |
194 | 32.98 | 29.44 | 3.54 | 1,434.00 |
195 | 32.98 | 29.51 | 3.47 | 1,404.49 |
196 | 32.98 | 29.58 | 3.39 | 1,374.90 |
197 | 32.98 | 29.65 | 3.32 | 1,345.25 |
198 | 32.98 | 29.73 | 3.25 | 1,315.52 |
199 | 32.98 | 29.80 | 3.18 | 1,285.73 |
200 | 32.98 | 29.87 | 3.11 | 1,255.86 |
201 | 32.98 | 29.94 | 3.03 | 1,225.92 |
202 | 32.98 | 30.01 | 2.96 | 1,195.90 |
203 | 32.98 | 30.09 | 2.89 | 1,165.82 |
204 | 32.98 | 30.16 | 2.82 | 1,135.66 |
205 | 32.98 | 30.23 | 2.74 | 1,105.43 |
206 | 32.98 | 30.30 | 2.67 | 1,075.12 |
207 | 32.98 | 30.38 | 2.60 | 1,044.74 |
208 | 32.98 | 30.45 | 2.52 | 1,014.29 |
209 | 32.98 | 30.53 | 2.45 | 983.77 |
210 | 32.98 | 30.60 | 2.38 | 953.17 |
211 | 32.98 | 30.67 | 2.30 | 922.50 |
212 | 32.98 | 30.75 | 2.23 | 891.75 |
213 | 32.98 | 30.82 | 2.16 | 860.93 |
214 | 32.98 | 30.90 | 2.08 | 830.03 |
215 | 32.98 | 30.97 | 2.01 | 799.06 |
216 | 32.98 | 31.05 | 1.93 | 768.02 |
217 | 32.98 | 31.12 | 1.86 | 736.90 |
218 | 32.98 | 31.20 | 1.78 | 705.70 |
219 | 32.98 | 31.27 | 1.71 | 674.43 |
220 | 32.98 | 31.35 | 1.63 | 643.08 |
221 | 32.98 | 31.42 | 1.55 | 611.66 |
222 | 32.98 | 31.50 | 1.48 | 580.16 |
223 | 32.98 | 31.57 | 1.40 | 548.59 |
224 | 32.98 | 31.65 | 1.33 | 516.94 |
225 | 32.98 | 31.73 | 1.25 | 485.21 |
226 | 32.98 | 31.80 | 1.17 | 453.41 |
227 | 32.98 | 31.88 | 1.10 | 421.53 |
228 | 32.98 | 31.96 | 1.02 | 389.57 |
229 | 32.98 | 32.03 | 0.94 | 357.53 |
230 | 32.98 | 32.11 | 0.86 | 325.42 |
231 | 32.98 | 32.19 | 0.79 | 293.23 |
232 | 32.98 | 32.27 | 0.71 | 260.96 |
233 | 32.98 | 32.35 | 0.63 | 228.62 |
234 | 32.98 | 32.42 | 0.55 | 196.19 |
235 | 32.98 | 32.50 | 0.47 | 163.69 |
236 | 32.98 | 32.58 | 0.40 | 131.11 |
237 | 32.98 | 32.66 | 0.32 | 98.45 |
238 | 32.98 | 32.74 | 0.24 | 65.71 |
239 | 32.98 | 32.82 | 0.16 | 32.90 |
240 | 32.98 | 32.90 | 0.08 | 0.00 |