Mortgage Loan of $6,000 for 20 Years at 3.00%
What's the payment on a 20 year home loan for $6k at 3.00% interest?
Results
Monthly payment: $33.28
$399 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 33.28 | 18.28 | 15.00 | 5,981.72 |
2 | 33.28 | 18.32 | 14.95 | 5,963.40 |
3 | 33.28 | 18.37 | 14.91 | 5,945.04 |
4 | 33.28 | 18.41 | 14.86 | 5,926.62 |
5 | 33.28 | 18.46 | 14.82 | 5,908.16 |
6 | 33.28 | 18.51 | 14.77 | 5,889.66 |
7 | 33.28 | 18.55 | 14.72 | 5,871.11 |
8 | 33.28 | 18.60 | 14.68 | 5,852.51 |
9 | 33.28 | 18.64 | 14.63 | 5,833.86 |
10 | 33.28 | 18.69 | 14.58 | 5,815.17 |
11 | 33.28 | 18.74 | 14.54 | 5,796.43 |
12 | 33.28 | 18.78 | 14.49 | 5,777.65 |
13 | 33.28 | 18.83 | 14.44 | 5,758.82 |
14 | 33.28 | 18.88 | 14.40 | 5,739.94 |
15 | 33.28 | 18.93 | 14.35 | 5,721.01 |
16 | 33.28 | 18.97 | 14.30 | 5,702.04 |
17 | 33.28 | 19.02 | 14.26 | 5,683.02 |
18 | 33.28 | 19.07 | 14.21 | 5,663.95 |
19 | 33.28 | 19.12 | 14.16 | 5,644.83 |
20 | 33.28 | 19.16 | 14.11 | 5,625.67 |
21 | 33.28 | 19.21 | 14.06 | 5,606.46 |
22 | 33.28 | 19.26 | 14.02 | 5,587.20 |
23 | 33.28 | 19.31 | 13.97 | 5,567.89 |
24 | 33.28 | 19.36 | 13.92 | 5,548.53 |
25 | 33.28 | 19.40 | 13.87 | 5,529.13 |
26 | 33.28 | 19.45 | 13.82 | 5,509.68 |
27 | 33.28 | 19.50 | 13.77 | 5,490.18 |
28 | 33.28 | 19.55 | 13.73 | 5,470.63 |
29 | 33.28 | 19.60 | 13.68 | 5,451.03 |
30 | 33.28 | 19.65 | 13.63 | 5,431.38 |
31 | 33.28 | 19.70 | 13.58 | 5,411.68 |
32 | 33.28 | 19.75 | 13.53 | 5,391.93 |
33 | 33.28 | 19.80 | 13.48 | 5,372.14 |
34 | 33.28 | 19.85 | 13.43 | 5,352.29 |
35 | 33.28 | 19.90 | 13.38 | 5,332.40 |
36 | 33.28 | 19.94 | 13.33 | 5,312.45 |
37 | 33.28 | 19.99 | 13.28 | 5,292.46 |
38 | 33.28 | 20.04 | 13.23 | 5,272.41 |
39 | 33.28 | 20.09 | 13.18 | 5,252.32 |
40 | 33.28 | 20.15 | 13.13 | 5,232.17 |
41 | 33.28 | 20.20 | 13.08 | 5,211.98 |
42 | 33.28 | 20.25 | 13.03 | 5,191.73 |
43 | 33.28 | 20.30 | 12.98 | 5,171.43 |
44 | 33.28 | 20.35 | 12.93 | 5,151.09 |
45 | 33.28 | 20.40 | 12.88 | 5,130.69 |
46 | 33.28 | 20.45 | 12.83 | 5,110.24 |
47 | 33.28 | 20.50 | 12.78 | 5,089.74 |
48 | 33.28 | 20.55 | 12.72 | 5,069.19 |
49 | 33.28 | 20.60 | 12.67 | 5,048.59 |
50 | 33.28 | 20.65 | 12.62 | 5,027.93 |
51 | 33.28 | 20.71 | 12.57 | 5,007.23 |
52 | 33.28 | 20.76 | 12.52 | 4,986.47 |
53 | 33.28 | 20.81 | 12.47 | 4,965.66 |
54 | 33.28 | 20.86 | 12.41 | 4,944.80 |
55 | 33.28 | 20.91 | 12.36 | 4,923.88 |
56 | 33.28 | 20.97 | 12.31 | 4,902.92 |
57 | 33.28 | 21.02 | 12.26 | 4,881.90 |
58 | 33.28 | 21.07 | 12.20 | 4,860.83 |
59 | 33.28 | 21.12 | 12.15 | 4,839.70 |
60 | 33.28 | 21.18 | 12.10 | 4,818.53 |
61 | 33.28 | 21.23 | 12.05 | 4,797.30 |
62 | 33.28 | 21.28 | 11.99 | 4,776.01 |
63 | 33.28 | 21.34 | 11.94 | 4,754.68 |
64 | 33.28 | 21.39 | 11.89 | 4,733.29 |
65 | 33.28 | 21.44 | 11.83 | 4,711.85 |
66 | 33.28 | 21.50 | 11.78 | 4,690.35 |
67 | 33.28 | 21.55 | 11.73 | 4,668.80 |
68 | 33.28 | 21.60 | 11.67 | 4,647.20 |
69 | 33.28 | 21.66 | 11.62 | 4,625.54 |
70 | 33.28 | 21.71 | 11.56 | 4,603.83 |
71 | 33.28 | 21.77 | 11.51 | 4,582.06 |
72 | 33.28 | 21.82 | 11.46 | 4,560.24 |
73 | 33.28 | 21.88 | 11.40 | 4,538.36 |
74 | 33.28 | 21.93 | 11.35 | 4,516.43 |
75 | 33.28 | 21.98 | 11.29 | 4,494.45 |
76 | 33.28 | 22.04 | 11.24 | 4,472.41 |
77 | 33.28 | 22.09 | 11.18 | 4,450.31 |
78 | 33.28 | 22.15 | 11.13 | 4,428.16 |
79 | 33.28 | 22.21 | 11.07 | 4,405.96 |
80 | 33.28 | 22.26 | 11.01 | 4,383.70 |
81 | 33.28 | 22.32 | 10.96 | 4,361.38 |
82 | 33.28 | 22.37 | 10.90 | 4,339.01 |
83 | 33.28 | 22.43 | 10.85 | 4,316.58 |
84 | 33.28 | 22.48 | 10.79 | 4,294.10 |
85 | 33.28 | 22.54 | 10.74 | 4,271.56 |
86 | 33.28 | 22.60 | 10.68 | 4,248.96 |
87 | 33.28 | 22.65 | 10.62 | 4,226.31 |
88 | 33.28 | 22.71 | 10.57 | 4,203.60 |
89 | 33.28 | 22.77 | 10.51 | 4,180.83 |
90 | 33.28 | 22.82 | 10.45 | 4,158.00 |
91 | 33.28 | 22.88 | 10.40 | 4,135.12 |
92 | 33.28 | 22.94 | 10.34 | 4,112.19 |
93 | 33.28 | 23.00 | 10.28 | 4,089.19 |
94 | 33.28 | 23.05 | 10.22 | 4,066.14 |
95 | 33.28 | 23.11 | 10.17 | 4,043.03 |
96 | 33.28 | 23.17 | 10.11 | 4,019.86 |
97 | 33.28 | 23.23 | 10.05 | 3,996.63 |
98 | 33.28 | 23.28 | 9.99 | 3,973.35 |
99 | 33.28 | 23.34 | 9.93 | 3,950.01 |
100 | 33.28 | 23.40 | 9.88 | 3,926.60 |
101 | 33.28 | 23.46 | 9.82 | 3,903.15 |
102 | 33.28 | 23.52 | 9.76 | 3,879.63 |
103 | 33.28 | 23.58 | 9.70 | 3,856.05 |
104 | 33.28 | 23.64 | 9.64 | 3,832.42 |
105 | 33.28 | 23.69 | 9.58 | 3,808.72 |
106 | 33.28 | 23.75 | 9.52 | 3,784.97 |
107 | 33.28 | 23.81 | 9.46 | 3,761.15 |
108 | 33.28 | 23.87 | 9.40 | 3,737.28 |
109 | 33.28 | 23.93 | 9.34 | 3,713.35 |
110 | 33.28 | 23.99 | 9.28 | 3,689.35 |
111 | 33.28 | 24.05 | 9.22 | 3,665.30 |
112 | 33.28 | 24.11 | 9.16 | 3,641.19 |
113 | 33.28 | 24.17 | 9.10 | 3,617.02 |
114 | 33.28 | 24.23 | 9.04 | 3,592.78 |
115 | 33.28 | 24.29 | 8.98 | 3,568.49 |
116 | 33.28 | 24.35 | 8.92 | 3,544.13 |
117 | 33.28 | 24.42 | 8.86 | 3,519.72 |
118 | 33.28 | 24.48 | 8.80 | 3,495.24 |
119 | 33.28 | 24.54 | 8.74 | 3,470.71 |
120 | 33.28 | 24.60 | 8.68 | 3,446.11 |
121 | 33.28 | 24.66 | 8.62 | 3,421.45 |
122 | 33.28 | 24.72 | 8.55 | 3,396.72 |
123 | 33.28 | 24.78 | 8.49 | 3,371.94 |
124 | 33.28 | 24.85 | 8.43 | 3,347.09 |
125 | 33.28 | 24.91 | 8.37 | 3,322.18 |
126 | 33.28 | 24.97 | 8.31 | 3,297.21 |
127 | 33.28 | 25.03 | 8.24 | 3,272.18 |
128 | 33.28 | 25.10 | 8.18 | 3,247.09 |
129 | 33.28 | 25.16 | 8.12 | 3,221.93 |
130 | 33.28 | 25.22 | 8.05 | 3,196.71 |
131 | 33.28 | 25.28 | 7.99 | 3,171.42 |
132 | 33.28 | 25.35 | 7.93 | 3,146.08 |
133 | 33.28 | 25.41 | 7.87 | 3,120.67 |
134 | 33.28 | 25.47 | 7.80 | 3,095.19 |
135 | 33.28 | 25.54 | 7.74 | 3,069.65 |
136 | 33.28 | 25.60 | 7.67 | 3,044.05 |
137 | 33.28 | 25.67 | 7.61 | 3,018.39 |
138 | 33.28 | 25.73 | 7.55 | 2,992.66 |
139 | 33.28 | 25.79 | 7.48 | 2,966.86 |
140 | 33.28 | 25.86 | 7.42 | 2,941.00 |
141 | 33.28 | 25.92 | 7.35 | 2,915.08 |
142 | 33.28 | 25.99 | 7.29 | 2,889.09 |
143 | 33.28 | 26.05 | 7.22 | 2,863.04 |
144 | 33.28 | 26.12 | 7.16 | 2,836.92 |
145 | 33.28 | 26.18 | 7.09 | 2,810.74 |
146 | 33.28 | 26.25 | 7.03 | 2,784.49 |
147 | 33.28 | 26.31 | 6.96 | 2,758.17 |
148 | 33.28 | 26.38 | 6.90 | 2,731.79 |
149 | 33.28 | 26.45 | 6.83 | 2,705.35 |
150 | 33.28 | 26.51 | 6.76 | 2,678.83 |
151 | 33.28 | 26.58 | 6.70 | 2,652.25 |
152 | 33.28 | 26.65 | 6.63 | 2,625.61 |
153 | 33.28 | 26.71 | 6.56 | 2,598.90 |
154 | 33.28 | 26.78 | 6.50 | 2,572.12 |
155 | 33.28 | 26.85 | 6.43 | 2,545.27 |
156 | 33.28 | 26.91 | 6.36 | 2,518.36 |
157 | 33.28 | 26.98 | 6.30 | 2,491.38 |
158 | 33.28 | 27.05 | 6.23 | 2,464.33 |
159 | 33.28 | 27.12 | 6.16 | 2,437.22 |
160 | 33.28 | 27.18 | 6.09 | 2,410.04 |
161 | 33.28 | 27.25 | 6.03 | 2,382.78 |
162 | 33.28 | 27.32 | 5.96 | 2,355.47 |
163 | 33.28 | 27.39 | 5.89 | 2,328.08 |
164 | 33.28 | 27.46 | 5.82 | 2,300.62 |
165 | 33.28 | 27.52 | 5.75 | 2,273.10 |
166 | 33.28 | 27.59 | 5.68 | 2,245.51 |
167 | 33.28 | 27.66 | 5.61 | 2,217.84 |
168 | 33.28 | 27.73 | 5.54 | 2,190.11 |
169 | 33.28 | 27.80 | 5.48 | 2,162.31 |
170 | 33.28 | 27.87 | 5.41 | 2,134.44 |
171 | 33.28 | 27.94 | 5.34 | 2,106.50 |
172 | 33.28 | 28.01 | 5.27 | 2,078.49 |
173 | 33.28 | 28.08 | 5.20 | 2,050.41 |
174 | 33.28 | 28.15 | 5.13 | 2,022.26 |
175 | 33.28 | 28.22 | 5.06 | 1,994.04 |
176 | 33.28 | 28.29 | 4.99 | 1,965.75 |
177 | 33.28 | 28.36 | 4.91 | 1,937.39 |
178 | 33.28 | 28.43 | 4.84 | 1,908.96 |
179 | 33.28 | 28.50 | 4.77 | 1,880.45 |
180 | 33.28 | 28.57 | 4.70 | 1,851.88 |
181 | 33.28 | 28.65 | 4.63 | 1,823.23 |
182 | 33.28 | 28.72 | 4.56 | 1,794.52 |
183 | 33.28 | 28.79 | 4.49 | 1,765.73 |
184 | 33.28 | 28.86 | 4.41 | 1,736.86 |
185 | 33.28 | 28.93 | 4.34 | 1,707.93 |
186 | 33.28 | 29.01 | 4.27 | 1,678.93 |
187 | 33.28 | 29.08 | 4.20 | 1,649.85 |
188 | 33.28 | 29.15 | 4.12 | 1,620.70 |
189 | 33.28 | 29.22 | 4.05 | 1,591.47 |
190 | 33.28 | 29.30 | 3.98 | 1,562.17 |
191 | 33.28 | 29.37 | 3.91 | 1,532.80 |
192 | 33.28 | 29.44 | 3.83 | 1,503.36 |
193 | 33.28 | 29.52 | 3.76 | 1,473.84 |
194 | 33.28 | 29.59 | 3.68 | 1,444.25 |
195 | 33.28 | 29.67 | 3.61 | 1,414.59 |
196 | 33.28 | 29.74 | 3.54 | 1,384.85 |
197 | 33.28 | 29.81 | 3.46 | 1,355.03 |
198 | 33.28 | 29.89 | 3.39 | 1,325.14 |
199 | 33.28 | 29.96 | 3.31 | 1,295.18 |
200 | 33.28 | 30.04 | 3.24 | 1,265.14 |
201 | 33.28 | 30.11 | 3.16 | 1,235.03 |
202 | 33.28 | 30.19 | 3.09 | 1,204.84 |
203 | 33.28 | 30.26 | 3.01 | 1,174.58 |
204 | 33.28 | 30.34 | 2.94 | 1,144.24 |
205 | 33.28 | 30.42 | 2.86 | 1,113.82 |
206 | 33.28 | 30.49 | 2.78 | 1,083.33 |
207 | 33.28 | 30.57 | 2.71 | 1,052.76 |
208 | 33.28 | 30.64 | 2.63 | 1,022.12 |
209 | 33.28 | 30.72 | 2.56 | 991.40 |
210 | 33.28 | 30.80 | 2.48 | 960.60 |
211 | 33.28 | 30.87 | 2.40 | 929.73 |
212 | 33.28 | 30.95 | 2.32 | 898.78 |
213 | 33.28 | 31.03 | 2.25 | 867.75 |
214 | 33.28 | 31.11 | 2.17 | 836.64 |
215 | 33.28 | 31.18 | 2.09 | 805.46 |
216 | 33.28 | 31.26 | 2.01 | 774.20 |
217 | 33.28 | 31.34 | 1.94 | 742.86 |
218 | 33.28 | 31.42 | 1.86 | 711.44 |
219 | 33.28 | 31.50 | 1.78 | 679.94 |
220 | 33.28 | 31.58 | 1.70 | 648.36 |
221 | 33.28 | 31.65 | 1.62 | 616.71 |
222 | 33.28 | 31.73 | 1.54 | 584.97 |
223 | 33.28 | 31.81 | 1.46 | 553.16 |
224 | 33.28 | 31.89 | 1.38 | 521.27 |
225 | 33.28 | 31.97 | 1.30 | 489.29 |
226 | 33.28 | 32.05 | 1.22 | 457.24 |
227 | 33.28 | 32.13 | 1.14 | 425.11 |
228 | 33.28 | 32.21 | 1.06 | 392.90 |
229 | 33.28 | 32.29 | 0.98 | 360.60 |
230 | 33.28 | 32.37 | 0.90 | 328.23 |
231 | 33.28 | 32.46 | 0.82 | 295.77 |
232 | 33.28 | 32.54 | 0.74 | 263.24 |
233 | 33.28 | 32.62 | 0.66 | 230.62 |
234 | 33.28 | 32.70 | 0.58 | 197.92 |
235 | 33.28 | 32.78 | 0.49 | 165.14 |
236 | 33.28 | 32.86 | 0.41 | 132.28 |
237 | 33.28 | 32.95 | 0.33 | 99.33 |
238 | 33.28 | 33.03 | 0.25 | 66.30 |
239 | 33.28 | 33.11 | 0.17 | 33.19 |
240 | 33.28 | 33.19 | 0.08 | 0.00 |