Mortgage Loan of $6,000 for 20 Years at 7.00%
What's the payment on a 20 year home loan for $6k at 7.00% interest?
Results
Monthly payment: $46.52
$558 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 46.52 | 11.52 | 35.00 | 5,988.48 |
2 | 46.52 | 11.59 | 34.93 | 5,976.90 |
3 | 46.52 | 11.65 | 34.87 | 5,965.24 |
4 | 46.52 | 11.72 | 34.80 | 5,953.52 |
5 | 46.52 | 11.79 | 34.73 | 5,941.73 |
6 | 46.52 | 11.86 | 34.66 | 5,929.88 |
7 | 46.52 | 11.93 | 34.59 | 5,917.95 |
8 | 46.52 | 12.00 | 34.52 | 5,905.95 |
9 | 46.52 | 12.07 | 34.45 | 5,893.89 |
10 | 46.52 | 12.14 | 34.38 | 5,881.75 |
11 | 46.52 | 12.21 | 34.31 | 5,869.54 |
12 | 46.52 | 12.28 | 34.24 | 5,857.26 |
13 | 46.52 | 12.35 | 34.17 | 5,844.91 |
14 | 46.52 | 12.42 | 34.10 | 5,832.49 |
15 | 46.52 | 12.50 | 34.02 | 5,819.99 |
16 | 46.52 | 12.57 | 33.95 | 5,807.43 |
17 | 46.52 | 12.64 | 33.88 | 5,794.79 |
18 | 46.52 | 12.72 | 33.80 | 5,782.07 |
19 | 46.52 | 12.79 | 33.73 | 5,769.28 |
20 | 46.52 | 12.86 | 33.65 | 5,756.42 |
21 | 46.52 | 12.94 | 33.58 | 5,743.48 |
22 | 46.52 | 13.01 | 33.50 | 5,730.46 |
23 | 46.52 | 13.09 | 33.43 | 5,717.37 |
24 | 46.52 | 13.17 | 33.35 | 5,704.21 |
25 | 46.52 | 13.24 | 33.27 | 5,690.96 |
26 | 46.52 | 13.32 | 33.20 | 5,677.64 |
27 | 46.52 | 13.40 | 33.12 | 5,664.25 |
28 | 46.52 | 13.48 | 33.04 | 5,650.77 |
29 | 46.52 | 13.56 | 32.96 | 5,637.21 |
30 | 46.52 | 13.63 | 32.88 | 5,623.58 |
31 | 46.52 | 13.71 | 32.80 | 5,609.87 |
32 | 46.52 | 13.79 | 32.72 | 5,596.07 |
33 | 46.52 | 13.87 | 32.64 | 5,582.20 |
34 | 46.52 | 13.96 | 32.56 | 5,568.24 |
35 | 46.52 | 14.04 | 32.48 | 5,554.21 |
36 | 46.52 | 14.12 | 32.40 | 5,540.09 |
37 | 46.52 | 14.20 | 32.32 | 5,525.89 |
38 | 46.52 | 14.28 | 32.23 | 5,511.60 |
39 | 46.52 | 14.37 | 32.15 | 5,497.24 |
40 | 46.52 | 14.45 | 32.07 | 5,482.79 |
41 | 46.52 | 14.54 | 31.98 | 5,468.25 |
42 | 46.52 | 14.62 | 31.90 | 5,453.63 |
43 | 46.52 | 14.71 | 31.81 | 5,438.93 |
44 | 46.52 | 14.79 | 31.73 | 5,424.13 |
45 | 46.52 | 14.88 | 31.64 | 5,409.26 |
46 | 46.52 | 14.96 | 31.55 | 5,394.29 |
47 | 46.52 | 15.05 | 31.47 | 5,379.24 |
48 | 46.52 | 15.14 | 31.38 | 5,364.10 |
49 | 46.52 | 15.23 | 31.29 | 5,348.88 |
50 | 46.52 | 15.32 | 31.20 | 5,333.56 |
51 | 46.52 | 15.41 | 31.11 | 5,318.15 |
52 | 46.52 | 15.50 | 31.02 | 5,302.66 |
53 | 46.52 | 15.59 | 30.93 | 5,287.07 |
54 | 46.52 | 15.68 | 30.84 | 5,271.40 |
55 | 46.52 | 15.77 | 30.75 | 5,255.63 |
56 | 46.52 | 15.86 | 30.66 | 5,239.77 |
57 | 46.52 | 15.95 | 30.57 | 5,223.82 |
58 | 46.52 | 16.05 | 30.47 | 5,207.77 |
59 | 46.52 | 16.14 | 30.38 | 5,191.63 |
60 | 46.52 | 16.23 | 30.28 | 5,175.40 |
61 | 46.52 | 16.33 | 30.19 | 5,159.07 |
62 | 46.52 | 16.42 | 30.09 | 5,142.65 |
63 | 46.52 | 16.52 | 30.00 | 5,126.13 |
64 | 46.52 | 16.62 | 29.90 | 5,109.51 |
65 | 46.52 | 16.71 | 29.81 | 5,092.80 |
66 | 46.52 | 16.81 | 29.71 | 5,075.99 |
67 | 46.52 | 16.91 | 29.61 | 5,059.08 |
68 | 46.52 | 17.01 | 29.51 | 5,042.07 |
69 | 46.52 | 17.11 | 29.41 | 5,024.97 |
70 | 46.52 | 17.21 | 29.31 | 5,007.76 |
71 | 46.52 | 17.31 | 29.21 | 4,990.46 |
72 | 46.52 | 17.41 | 29.11 | 4,973.05 |
73 | 46.52 | 17.51 | 29.01 | 4,955.54 |
74 | 46.52 | 17.61 | 28.91 | 4,937.93 |
75 | 46.52 | 17.71 | 28.80 | 4,920.22 |
76 | 46.52 | 17.82 | 28.70 | 4,902.40 |
77 | 46.52 | 17.92 | 28.60 | 4,884.48 |
78 | 46.52 | 18.03 | 28.49 | 4,866.46 |
79 | 46.52 | 18.13 | 28.39 | 4,848.32 |
80 | 46.52 | 18.24 | 28.28 | 4,830.09 |
81 | 46.52 | 18.34 | 28.18 | 4,811.75 |
82 | 46.52 | 18.45 | 28.07 | 4,793.30 |
83 | 46.52 | 18.56 | 27.96 | 4,774.74 |
84 | 46.52 | 18.67 | 27.85 | 4,756.07 |
85 | 46.52 | 18.77 | 27.74 | 4,737.30 |
86 | 46.52 | 18.88 | 27.63 | 4,718.42 |
87 | 46.52 | 18.99 | 27.52 | 4,699.42 |
88 | 46.52 | 19.10 | 27.41 | 4,680.32 |
89 | 46.52 | 19.22 | 27.30 | 4,661.10 |
90 | 46.52 | 19.33 | 27.19 | 4,641.77 |
91 | 46.52 | 19.44 | 27.08 | 4,622.33 |
92 | 46.52 | 19.55 | 26.96 | 4,602.78 |
93 | 46.52 | 19.67 | 26.85 | 4,583.11 |
94 | 46.52 | 19.78 | 26.73 | 4,563.33 |
95 | 46.52 | 19.90 | 26.62 | 4,543.43 |
96 | 46.52 | 20.01 | 26.50 | 4,523.41 |
97 | 46.52 | 20.13 | 26.39 | 4,503.28 |
98 | 46.52 | 20.25 | 26.27 | 4,483.03 |
99 | 46.52 | 20.37 | 26.15 | 4,462.67 |
100 | 46.52 | 20.49 | 26.03 | 4,442.18 |
101 | 46.52 | 20.61 | 25.91 | 4,421.58 |
102 | 46.52 | 20.73 | 25.79 | 4,400.85 |
103 | 46.52 | 20.85 | 25.67 | 4,380.00 |
104 | 46.52 | 20.97 | 25.55 | 4,359.04 |
105 | 46.52 | 21.09 | 25.43 | 4,337.95 |
106 | 46.52 | 21.21 | 25.30 | 4,316.73 |
107 | 46.52 | 21.34 | 25.18 | 4,295.40 |
108 | 46.52 | 21.46 | 25.06 | 4,273.93 |
109 | 46.52 | 21.59 | 24.93 | 4,252.35 |
110 | 46.52 | 21.71 | 24.81 | 4,230.64 |
111 | 46.52 | 21.84 | 24.68 | 4,208.80 |
112 | 46.52 | 21.97 | 24.55 | 4,186.83 |
113 | 46.52 | 22.09 | 24.42 | 4,164.73 |
114 | 46.52 | 22.22 | 24.29 | 4,142.51 |
115 | 46.52 | 22.35 | 24.16 | 4,120.16 |
116 | 46.52 | 22.48 | 24.03 | 4,097.67 |
117 | 46.52 | 22.61 | 23.90 | 4,075.06 |
118 | 46.52 | 22.75 | 23.77 | 4,052.31 |
119 | 46.52 | 22.88 | 23.64 | 4,029.43 |
120 | 46.52 | 23.01 | 23.51 | 4,006.42 |
121 | 46.52 | 23.15 | 23.37 | 3,983.27 |
122 | 46.52 | 23.28 | 23.24 | 3,959.99 |
123 | 46.52 | 23.42 | 23.10 | 3,936.57 |
124 | 46.52 | 23.55 | 22.96 | 3,913.02 |
125 | 46.52 | 23.69 | 22.83 | 3,889.33 |
126 | 46.52 | 23.83 | 22.69 | 3,865.50 |
127 | 46.52 | 23.97 | 22.55 | 3,841.53 |
128 | 46.52 | 24.11 | 22.41 | 3,817.42 |
129 | 46.52 | 24.25 | 22.27 | 3,793.17 |
130 | 46.52 | 24.39 | 22.13 | 3,768.78 |
131 | 46.52 | 24.53 | 21.98 | 3,744.24 |
132 | 46.52 | 24.68 | 21.84 | 3,719.57 |
133 | 46.52 | 24.82 | 21.70 | 3,694.75 |
134 | 46.52 | 24.97 | 21.55 | 3,669.78 |
135 | 46.52 | 25.11 | 21.41 | 3,644.67 |
136 | 46.52 | 25.26 | 21.26 | 3,619.41 |
137 | 46.52 | 25.40 | 21.11 | 3,594.01 |
138 | 46.52 | 25.55 | 20.97 | 3,568.46 |
139 | 46.52 | 25.70 | 20.82 | 3,542.75 |
140 | 46.52 | 25.85 | 20.67 | 3,516.90 |
141 | 46.52 | 26.00 | 20.52 | 3,490.90 |
142 | 46.52 | 26.15 | 20.36 | 3,464.74 |
143 | 46.52 | 26.31 | 20.21 | 3,438.44 |
144 | 46.52 | 26.46 | 20.06 | 3,411.98 |
145 | 46.52 | 26.61 | 19.90 | 3,385.36 |
146 | 46.52 | 26.77 | 19.75 | 3,358.59 |
147 | 46.52 | 26.93 | 19.59 | 3,331.67 |
148 | 46.52 | 27.08 | 19.43 | 3,304.58 |
149 | 46.52 | 27.24 | 19.28 | 3,277.34 |
150 | 46.52 | 27.40 | 19.12 | 3,249.94 |
151 | 46.52 | 27.56 | 18.96 | 3,222.38 |
152 | 46.52 | 27.72 | 18.80 | 3,194.66 |
153 | 46.52 | 27.88 | 18.64 | 3,166.78 |
154 | 46.52 | 28.05 | 18.47 | 3,138.73 |
155 | 46.52 | 28.21 | 18.31 | 3,110.53 |
156 | 46.52 | 28.37 | 18.14 | 3,082.15 |
157 | 46.52 | 28.54 | 17.98 | 3,053.61 |
158 | 46.52 | 28.71 | 17.81 | 3,024.91 |
159 | 46.52 | 28.87 | 17.65 | 2,996.04 |
160 | 46.52 | 29.04 | 17.48 | 2,966.99 |
161 | 46.52 | 29.21 | 17.31 | 2,937.78 |
162 | 46.52 | 29.38 | 17.14 | 2,908.40 |
163 | 46.52 | 29.55 | 16.97 | 2,878.85 |
164 | 46.52 | 29.72 | 16.79 | 2,849.13 |
165 | 46.52 | 29.90 | 16.62 | 2,819.23 |
166 | 46.52 | 30.07 | 16.45 | 2,789.16 |
167 | 46.52 | 30.25 | 16.27 | 2,758.91 |
168 | 46.52 | 30.42 | 16.09 | 2,728.48 |
169 | 46.52 | 30.60 | 15.92 | 2,697.88 |
170 | 46.52 | 30.78 | 15.74 | 2,667.10 |
171 | 46.52 | 30.96 | 15.56 | 2,636.14 |
172 | 46.52 | 31.14 | 15.38 | 2,605.00 |
173 | 46.52 | 31.32 | 15.20 | 2,573.68 |
174 | 46.52 | 31.50 | 15.01 | 2,542.17 |
175 | 46.52 | 31.69 | 14.83 | 2,510.49 |
176 | 46.52 | 31.87 | 14.64 | 2,478.61 |
177 | 46.52 | 32.06 | 14.46 | 2,446.55 |
178 | 46.52 | 32.25 | 14.27 | 2,414.31 |
179 | 46.52 | 32.43 | 14.08 | 2,381.87 |
180 | 46.52 | 32.62 | 13.89 | 2,349.25 |
181 | 46.52 | 32.81 | 13.70 | 2,316.43 |
182 | 46.52 | 33.01 | 13.51 | 2,283.43 |
183 | 46.52 | 33.20 | 13.32 | 2,250.23 |
184 | 46.52 | 33.39 | 13.13 | 2,216.84 |
185 | 46.52 | 33.59 | 12.93 | 2,183.25 |
186 | 46.52 | 33.78 | 12.74 | 2,149.47 |
187 | 46.52 | 33.98 | 12.54 | 2,115.49 |
188 | 46.52 | 34.18 | 12.34 | 2,081.31 |
189 | 46.52 | 34.38 | 12.14 | 2,046.94 |
190 | 46.52 | 34.58 | 11.94 | 2,012.36 |
191 | 46.52 | 34.78 | 11.74 | 1,977.58 |
192 | 46.52 | 34.98 | 11.54 | 1,942.60 |
193 | 46.52 | 35.19 | 11.33 | 1,907.41 |
194 | 46.52 | 35.39 | 11.13 | 1,872.02 |
195 | 46.52 | 35.60 | 10.92 | 1,836.42 |
196 | 46.52 | 35.81 | 10.71 | 1,800.62 |
197 | 46.52 | 36.01 | 10.50 | 1,764.60 |
198 | 46.52 | 36.22 | 10.29 | 1,728.38 |
199 | 46.52 | 36.44 | 10.08 | 1,691.94 |
200 | 46.52 | 36.65 | 9.87 | 1,655.29 |
201 | 46.52 | 36.86 | 9.66 | 1,618.43 |
202 | 46.52 | 37.08 | 9.44 | 1,581.36 |
203 | 46.52 | 37.29 | 9.22 | 1,544.06 |
204 | 46.52 | 37.51 | 9.01 | 1,506.55 |
205 | 46.52 | 37.73 | 8.79 | 1,468.82 |
206 | 46.52 | 37.95 | 8.57 | 1,430.87 |
207 | 46.52 | 38.17 | 8.35 | 1,392.70 |
208 | 46.52 | 38.39 | 8.12 | 1,354.31 |
209 | 46.52 | 38.62 | 7.90 | 1,315.69 |
210 | 46.52 | 38.84 | 7.67 | 1,276.85 |
211 | 46.52 | 39.07 | 7.45 | 1,237.78 |
212 | 46.52 | 39.30 | 7.22 | 1,198.48 |
213 | 46.52 | 39.53 | 6.99 | 1,158.95 |
214 | 46.52 | 39.76 | 6.76 | 1,119.19 |
215 | 46.52 | 39.99 | 6.53 | 1,079.21 |
216 | 46.52 | 40.22 | 6.30 | 1,038.98 |
217 | 46.52 | 40.46 | 6.06 | 998.53 |
218 | 46.52 | 40.69 | 5.82 | 957.83 |
219 | 46.52 | 40.93 | 5.59 | 916.90 |
220 | 46.52 | 41.17 | 5.35 | 875.73 |
221 | 46.52 | 41.41 | 5.11 | 834.32 |
222 | 46.52 | 41.65 | 4.87 | 792.67 |
223 | 46.52 | 41.89 | 4.62 | 750.78 |
224 | 46.52 | 42.14 | 4.38 | 708.64 |
225 | 46.52 | 42.38 | 4.13 | 666.26 |
226 | 46.52 | 42.63 | 3.89 | 623.62 |
227 | 46.52 | 42.88 | 3.64 | 580.74 |
228 | 46.52 | 43.13 | 3.39 | 537.61 |
229 | 46.52 | 43.38 | 3.14 | 494.23 |
230 | 46.52 | 43.63 | 2.88 | 450.60 |
231 | 46.52 | 43.89 | 2.63 | 406.71 |
232 | 46.52 | 44.15 | 2.37 | 362.56 |
233 | 46.52 | 44.40 | 2.11 | 318.16 |
234 | 46.52 | 44.66 | 1.86 | 273.50 |
235 | 46.52 | 44.92 | 1.60 | 228.57 |
236 | 46.52 | 45.18 | 1.33 | 183.39 |
237 | 46.52 | 45.45 | 1.07 | 137.94 |
238 | 46.52 | 45.71 | 0.80 | 92.23 |
239 | 46.52 | 45.98 | 0.54 | 46.25 |
240 | 46.52 | 46.25 | 0.27 | 0.00 |