Mortgage Loan of $6,000 for 20 Years at 7.375%
What's the payment on a 20 year home loan for $6k at 7.375% interest?
Results
Monthly payment: $47.88
$575 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,000 loan for 20 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 47.88 | 11.00 | 36.88 | 5,989.00 |
2 | 47.88 | 11.07 | 36.81 | 5,977.93 |
3 | 47.88 | 11.14 | 36.74 | 5,966.79 |
4 | 47.88 | 11.21 | 36.67 | 5,955.58 |
5 | 47.88 | 11.28 | 36.60 | 5,944.30 |
6 | 47.88 | 11.35 | 36.53 | 5,932.96 |
7 | 47.88 | 11.42 | 36.46 | 5,921.54 |
8 | 47.88 | 11.49 | 36.39 | 5,910.06 |
9 | 47.88 | 11.56 | 36.32 | 5,898.50 |
10 | 47.88 | 11.63 | 36.25 | 5,886.88 |
11 | 47.88 | 11.70 | 36.18 | 5,875.18 |
12 | 47.88 | 11.77 | 36.11 | 5,863.41 |
13 | 47.88 | 11.84 | 36.04 | 5,851.57 |
14 | 47.88 | 11.92 | 35.96 | 5,839.65 |
15 | 47.88 | 11.99 | 35.89 | 5,827.66 |
16 | 47.88 | 12.06 | 35.82 | 5,815.60 |
17 | 47.88 | 12.14 | 35.74 | 5,803.46 |
18 | 47.88 | 12.21 | 35.67 | 5,791.25 |
19 | 47.88 | 12.29 | 35.59 | 5,778.97 |
20 | 47.88 | 12.36 | 35.52 | 5,766.60 |
21 | 47.88 | 12.44 | 35.44 | 5,754.17 |
22 | 47.88 | 12.51 | 35.36 | 5,741.65 |
23 | 47.88 | 12.59 | 35.29 | 5,729.06 |
24 | 47.88 | 12.67 | 35.21 | 5,716.39 |
25 | 47.88 | 12.75 | 35.13 | 5,703.65 |
26 | 47.88 | 12.82 | 35.05 | 5,690.82 |
27 | 47.88 | 12.90 | 34.97 | 5,677.92 |
28 | 47.88 | 12.98 | 34.90 | 5,664.94 |
29 | 47.88 | 13.06 | 34.82 | 5,651.88 |
30 | 47.88 | 13.14 | 34.74 | 5,638.73 |
31 | 47.88 | 13.22 | 34.65 | 5,625.51 |
32 | 47.88 | 13.30 | 34.57 | 5,612.21 |
33 | 47.88 | 13.39 | 34.49 | 5,598.82 |
34 | 47.88 | 13.47 | 34.41 | 5,585.35 |
35 | 47.88 | 13.55 | 34.33 | 5,571.80 |
36 | 47.88 | 13.63 | 34.24 | 5,558.16 |
37 | 47.88 | 13.72 | 34.16 | 5,544.45 |
38 | 47.88 | 13.80 | 34.08 | 5,530.64 |
39 | 47.88 | 13.89 | 33.99 | 5,516.76 |
40 | 47.88 | 13.97 | 33.91 | 5,502.78 |
41 | 47.88 | 14.06 | 33.82 | 5,488.72 |
42 | 47.88 | 14.15 | 33.73 | 5,474.58 |
43 | 47.88 | 14.23 | 33.65 | 5,460.35 |
44 | 47.88 | 14.32 | 33.56 | 5,446.03 |
45 | 47.88 | 14.41 | 33.47 | 5,431.62 |
46 | 47.88 | 14.50 | 33.38 | 5,417.12 |
47 | 47.88 | 14.59 | 33.29 | 5,402.54 |
48 | 47.88 | 14.67 | 33.20 | 5,387.86 |
49 | 47.88 | 14.77 | 33.11 | 5,373.10 |
50 | 47.88 | 14.86 | 33.02 | 5,358.24 |
51 | 47.88 | 14.95 | 32.93 | 5,343.29 |
52 | 47.88 | 15.04 | 32.84 | 5,328.26 |
53 | 47.88 | 15.13 | 32.75 | 5,313.12 |
54 | 47.88 | 15.22 | 32.65 | 5,297.90 |
55 | 47.88 | 15.32 | 32.56 | 5,282.58 |
56 | 47.88 | 15.41 | 32.47 | 5,267.17 |
57 | 47.88 | 15.51 | 32.37 | 5,251.66 |
58 | 47.88 | 15.60 | 32.28 | 5,236.06 |
59 | 47.88 | 15.70 | 32.18 | 5,220.36 |
60 | 47.88 | 15.79 | 32.08 | 5,204.57 |
61 | 47.88 | 15.89 | 31.99 | 5,188.68 |
62 | 47.88 | 15.99 | 31.89 | 5,172.69 |
63 | 47.88 | 16.09 | 31.79 | 5,156.60 |
64 | 47.88 | 16.19 | 31.69 | 5,140.41 |
65 | 47.88 | 16.29 | 31.59 | 5,124.13 |
66 | 47.88 | 16.39 | 31.49 | 5,107.74 |
67 | 47.88 | 16.49 | 31.39 | 5,091.25 |
68 | 47.88 | 16.59 | 31.29 | 5,074.67 |
69 | 47.88 | 16.69 | 31.19 | 5,057.98 |
70 | 47.88 | 16.79 | 31.09 | 5,041.18 |
71 | 47.88 | 16.90 | 30.98 | 5,024.29 |
72 | 47.88 | 17.00 | 30.88 | 5,007.29 |
73 | 47.88 | 17.10 | 30.77 | 4,990.18 |
74 | 47.88 | 17.21 | 30.67 | 4,972.97 |
75 | 47.88 | 17.31 | 30.56 | 4,955.66 |
76 | 47.88 | 17.42 | 30.46 | 4,938.24 |
77 | 47.88 | 17.53 | 30.35 | 4,920.71 |
78 | 47.88 | 17.64 | 30.24 | 4,903.07 |
79 | 47.88 | 17.74 | 30.13 | 4,885.33 |
80 | 47.88 | 17.85 | 30.02 | 4,867.48 |
81 | 47.88 | 17.96 | 29.91 | 4,849.51 |
82 | 47.88 | 18.07 | 29.80 | 4,831.44 |
83 | 47.88 | 18.18 | 29.69 | 4,813.25 |
84 | 47.88 | 18.30 | 29.58 | 4,794.96 |
85 | 47.88 | 18.41 | 29.47 | 4,776.55 |
86 | 47.88 | 18.52 | 29.36 | 4,758.03 |
87 | 47.88 | 18.64 | 29.24 | 4,739.39 |
88 | 47.88 | 18.75 | 29.13 | 4,720.64 |
89 | 47.88 | 18.87 | 29.01 | 4,701.77 |
90 | 47.88 | 18.98 | 28.90 | 4,682.79 |
91 | 47.88 | 19.10 | 28.78 | 4,663.69 |
92 | 47.88 | 19.22 | 28.66 | 4,644.48 |
93 | 47.88 | 19.33 | 28.54 | 4,625.14 |
94 | 47.88 | 19.45 | 28.43 | 4,605.69 |
95 | 47.88 | 19.57 | 28.31 | 4,586.12 |
96 | 47.88 | 19.69 | 28.19 | 4,566.43 |
97 | 47.88 | 19.81 | 28.06 | 4,546.61 |
98 | 47.88 | 19.94 | 27.94 | 4,526.68 |
99 | 47.88 | 20.06 | 27.82 | 4,506.62 |
100 | 47.88 | 20.18 | 27.70 | 4,486.44 |
101 | 47.88 | 20.31 | 27.57 | 4,466.13 |
102 | 47.88 | 20.43 | 27.45 | 4,445.70 |
103 | 47.88 | 20.56 | 27.32 | 4,425.15 |
104 | 47.88 | 20.68 | 27.20 | 4,404.47 |
105 | 47.88 | 20.81 | 27.07 | 4,383.66 |
106 | 47.88 | 20.94 | 26.94 | 4,362.72 |
107 | 47.88 | 21.07 | 26.81 | 4,341.66 |
108 | 47.88 | 21.19 | 26.68 | 4,320.46 |
109 | 47.88 | 21.33 | 26.55 | 4,299.14 |
110 | 47.88 | 21.46 | 26.42 | 4,277.68 |
111 | 47.88 | 21.59 | 26.29 | 4,256.09 |
112 | 47.88 | 21.72 | 26.16 | 4,234.37 |
113 | 47.88 | 21.85 | 26.02 | 4,212.52 |
114 | 47.88 | 21.99 | 25.89 | 4,190.53 |
115 | 47.88 | 22.12 | 25.75 | 4,168.40 |
116 | 47.88 | 22.26 | 25.62 | 4,146.14 |
117 | 47.88 | 22.40 | 25.48 | 4,123.75 |
118 | 47.88 | 22.53 | 25.34 | 4,101.21 |
119 | 47.88 | 22.67 | 25.21 | 4,078.54 |
120 | 47.88 | 22.81 | 25.07 | 4,055.73 |
121 | 47.88 | 22.95 | 24.93 | 4,032.78 |
122 | 47.88 | 23.09 | 24.78 | 4,009.68 |
123 | 47.88 | 23.24 | 24.64 | 3,986.45 |
124 | 47.88 | 23.38 | 24.50 | 3,963.07 |
125 | 47.88 | 23.52 | 24.36 | 3,939.55 |
126 | 47.88 | 23.67 | 24.21 | 3,915.88 |
127 | 47.88 | 23.81 | 24.07 | 3,892.07 |
128 | 47.88 | 23.96 | 23.92 | 3,868.11 |
129 | 47.88 | 24.11 | 23.77 | 3,844.01 |
130 | 47.88 | 24.25 | 23.62 | 3,819.75 |
131 | 47.88 | 24.40 | 23.48 | 3,795.35 |
132 | 47.88 | 24.55 | 23.33 | 3,770.80 |
133 | 47.88 | 24.70 | 23.17 | 3,746.10 |
134 | 47.88 | 24.86 | 23.02 | 3,721.24 |
135 | 47.88 | 25.01 | 22.87 | 3,696.23 |
136 | 47.88 | 25.16 | 22.72 | 3,671.07 |
137 | 47.88 | 25.32 | 22.56 | 3,645.75 |
138 | 47.88 | 25.47 | 22.41 | 3,620.28 |
139 | 47.88 | 25.63 | 22.25 | 3,594.65 |
140 | 47.88 | 25.79 | 22.09 | 3,568.87 |
141 | 47.88 | 25.94 | 21.93 | 3,542.92 |
142 | 47.88 | 26.10 | 21.77 | 3,516.82 |
143 | 47.88 | 26.26 | 21.61 | 3,490.56 |
144 | 47.88 | 26.43 | 21.45 | 3,464.13 |
145 | 47.88 | 26.59 | 21.29 | 3,437.54 |
146 | 47.88 | 26.75 | 21.13 | 3,410.79 |
147 | 47.88 | 26.92 | 20.96 | 3,383.87 |
148 | 47.88 | 27.08 | 20.80 | 3,356.79 |
149 | 47.88 | 27.25 | 20.63 | 3,329.55 |
150 | 47.88 | 27.42 | 20.46 | 3,302.13 |
151 | 47.88 | 27.58 | 20.29 | 3,274.55 |
152 | 47.88 | 27.75 | 20.12 | 3,246.79 |
153 | 47.88 | 27.92 | 19.95 | 3,218.87 |
154 | 47.88 | 28.10 | 19.78 | 3,190.77 |
155 | 47.88 | 28.27 | 19.61 | 3,162.51 |
156 | 47.88 | 28.44 | 19.44 | 3,134.06 |
157 | 47.88 | 28.62 | 19.26 | 3,105.45 |
158 | 47.88 | 28.79 | 19.09 | 3,076.66 |
159 | 47.88 | 28.97 | 18.91 | 3,047.69 |
160 | 47.88 | 29.15 | 18.73 | 3,018.54 |
161 | 47.88 | 29.33 | 18.55 | 2,989.21 |
162 | 47.88 | 29.51 | 18.37 | 2,959.71 |
163 | 47.88 | 29.69 | 18.19 | 2,930.02 |
164 | 47.88 | 29.87 | 18.01 | 2,900.15 |
165 | 47.88 | 30.05 | 17.82 | 2,870.09 |
166 | 47.88 | 30.24 | 17.64 | 2,839.85 |
167 | 47.88 | 30.42 | 17.45 | 2,809.43 |
168 | 47.88 | 30.61 | 17.27 | 2,778.82 |
169 | 47.88 | 30.80 | 17.08 | 2,748.02 |
170 | 47.88 | 30.99 | 16.89 | 2,717.03 |
171 | 47.88 | 31.18 | 16.70 | 2,685.85 |
172 | 47.88 | 31.37 | 16.51 | 2,654.48 |
173 | 47.88 | 31.56 | 16.31 | 2,622.91 |
174 | 47.88 | 31.76 | 16.12 | 2,591.15 |
175 | 47.88 | 31.95 | 15.92 | 2,559.20 |
176 | 47.88 | 32.15 | 15.73 | 2,527.05 |
177 | 47.88 | 32.35 | 15.53 | 2,494.70 |
178 | 47.88 | 32.55 | 15.33 | 2,462.16 |
179 | 47.88 | 32.75 | 15.13 | 2,429.41 |
180 | 47.88 | 32.95 | 14.93 | 2,396.47 |
181 | 47.88 | 33.15 | 14.73 | 2,363.32 |
182 | 47.88 | 33.35 | 14.52 | 2,329.96 |
183 | 47.88 | 33.56 | 14.32 | 2,296.40 |
184 | 47.88 | 33.76 | 14.11 | 2,262.64 |
185 | 47.88 | 33.97 | 13.91 | 2,228.67 |
186 | 47.88 | 34.18 | 13.70 | 2,194.49 |
187 | 47.88 | 34.39 | 13.49 | 2,160.09 |
188 | 47.88 | 34.60 | 13.28 | 2,125.49 |
189 | 47.88 | 34.82 | 13.06 | 2,090.68 |
190 | 47.88 | 35.03 | 12.85 | 2,055.65 |
191 | 47.88 | 35.24 | 12.63 | 2,020.40 |
192 | 47.88 | 35.46 | 12.42 | 1,984.94 |
193 | 47.88 | 35.68 | 12.20 | 1,949.26 |
194 | 47.88 | 35.90 | 11.98 | 1,913.37 |
195 | 47.88 | 36.12 | 11.76 | 1,877.25 |
196 | 47.88 | 36.34 | 11.54 | 1,840.91 |
197 | 47.88 | 36.56 | 11.31 | 1,804.34 |
198 | 47.88 | 36.79 | 11.09 | 1,767.55 |
199 | 47.88 | 37.01 | 10.86 | 1,730.54 |
200 | 47.88 | 37.24 | 10.64 | 1,693.30 |
201 | 47.88 | 37.47 | 10.41 | 1,655.82 |
202 | 47.88 | 37.70 | 10.18 | 1,618.12 |
203 | 47.88 | 37.93 | 9.94 | 1,580.19 |
204 | 47.88 | 38.17 | 9.71 | 1,542.02 |
205 | 47.88 | 38.40 | 9.48 | 1,503.62 |
206 | 47.88 | 38.64 | 9.24 | 1,464.99 |
207 | 47.88 | 38.87 | 9.00 | 1,426.11 |
208 | 47.88 | 39.11 | 8.76 | 1,387.00 |
209 | 47.88 | 39.35 | 8.52 | 1,347.64 |
210 | 47.88 | 39.60 | 8.28 | 1,308.05 |
211 | 47.88 | 39.84 | 8.04 | 1,268.21 |
212 | 47.88 | 40.08 | 7.79 | 1,228.12 |
213 | 47.88 | 40.33 | 7.55 | 1,187.79 |
214 | 47.88 | 40.58 | 7.30 | 1,147.22 |
215 | 47.88 | 40.83 | 7.05 | 1,106.39 |
216 | 47.88 | 41.08 | 6.80 | 1,065.31 |
217 | 47.88 | 41.33 | 6.55 | 1,023.98 |
218 | 47.88 | 41.58 | 6.29 | 982.40 |
219 | 47.88 | 41.84 | 6.04 | 940.55 |
220 | 47.88 | 42.10 | 5.78 | 898.46 |
221 | 47.88 | 42.36 | 5.52 | 856.10 |
222 | 47.88 | 42.62 | 5.26 | 813.48 |
223 | 47.88 | 42.88 | 5.00 | 770.61 |
224 | 47.88 | 43.14 | 4.74 | 727.46 |
225 | 47.88 | 43.41 | 4.47 | 684.06 |
226 | 47.88 | 43.67 | 4.20 | 640.38 |
227 | 47.88 | 43.94 | 3.94 | 596.44 |
228 | 47.88 | 44.21 | 3.67 | 552.23 |
229 | 47.88 | 44.48 | 3.39 | 507.74 |
230 | 47.88 | 44.76 | 3.12 | 462.99 |
231 | 47.88 | 45.03 | 2.85 | 417.95 |
232 | 47.88 | 45.31 | 2.57 | 372.64 |
233 | 47.88 | 45.59 | 2.29 | 327.06 |
234 | 47.88 | 45.87 | 2.01 | 281.19 |
235 | 47.88 | 46.15 | 1.73 | 235.04 |
236 | 47.88 | 46.43 | 1.44 | 188.61 |
237 | 47.88 | 46.72 | 1.16 | 141.89 |
238 | 47.88 | 47.01 | 0.87 | 94.88 |
239 | 47.88 | 47.29 | 0.58 | 47.59 |
240 | 47.88 | 47.59 | 0.29 | 0.00 |