Mortgage Loan of $600,000 for 20 Years at 3.00%

What's the payment on a 20 year home loan for $600k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $3,327.59

$39,931 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $600k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 600,000 loan for 20 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	3,327.59	1,827.59	1,500.00	598,172.41
2	3,327.59	1,832.15	1,495.43	596,340.26
3	3,327.59	1,836.73	1,490.85	594,503.52
4	3,327.59	1,841.33	1,486.26	592,662.20
5	3,327.59	1,845.93	1,481.66	590,816.27
6	3,327.59	1,850.54	1,477.04	588,965.72
7	3,327.59	1,855.17	1,472.41	587,110.55
8	3,327.59	1,859.81	1,467.78	585,250.74
9	3,327.59	1,864.46	1,463.13	583,386.28
10	3,327.59	1,869.12	1,458.47	581,517.16
11	3,327.59	1,873.79	1,453.79	579,643.37
12	3,327.59	1,878.48	1,449.11	577,764.89
13	3,327.59	1,883.17	1,444.41	575,881.72
14	3,327.59	1,887.88	1,439.70	573,993.84
15	3,327.59	1,892.60	1,434.98	572,101.24
16	3,327.59	1,897.33	1,430.25	570,203.91
17	3,327.59	1,902.08	1,425.51	568,301.83
18	3,327.59	1,906.83	1,420.75	566,395.00
19	3,327.59	1,911.60	1,415.99	564,483.40
20	3,327.59	1,916.38	1,411.21	562,567.02
21	3,327.59	1,921.17	1,406.42	560,645.86
22	3,327.59	1,925.97	1,401.61	558,719.89
23	3,327.59	1,930.79	1,396.80	556,789.10
24	3,327.59	1,935.61	1,391.97	554,853.49
25	3,327.59	1,940.45	1,387.13	552,913.03
26	3,327.59	1,945.30	1,382.28	550,967.73
27	3,327.59	1,950.17	1,377.42	549,017.57
28	3,327.59	1,955.04	1,372.54	547,062.52
29	3,327.59	1,959.93	1,367.66	545,102.59
30	3,327.59	1,964.83	1,362.76	543,137.77
31	3,327.59	1,969.74	1,357.84	541,168.02
32	3,327.59	1,974.67	1,352.92	539,193.36
33	3,327.59	1,979.60	1,347.98	537,213.76
34	3,327.59	1,984.55	1,343.03	535,229.21
35	3,327.59	1,989.51	1,338.07	533,239.69
36	3,327.59	1,994.49	1,333.10	531,245.21
37	3,327.59	1,999.47	1,328.11	529,245.73
38	3,327.59	2,004.47	1,323.11	527,241.26
39	3,327.59	2,009.48	1,318.10	525,231.78
40	3,327.59	2,014.51	1,313.08	523,217.27
41	3,327.59	2,019.54	1,308.04	521,197.73
42	3,327.59	2,024.59	1,302.99	519,173.14
43	3,327.59	2,029.65	1,297.93	517,143.49
44	3,327.59	2,034.73	1,292.86	515,108.76
45	3,327.59	2,039.81	1,287.77	513,068.95
46	3,327.59	2,044.91	1,282.67	511,024.03
47	3,327.59	2,050.03	1,277.56	508,974.01
48	3,327.59	2,055.15	1,272.44	506,918.86
49	3,327.59	2,060.29	1,267.30	504,858.57
50	3,327.59	2,065.44	1,262.15	502,793.13
51	3,327.59	2,070.60	1,256.98	500,722.53
52	3,327.59	2,075.78	1,251.81	498,646.75
53	3,327.59	2,080.97	1,246.62	496,565.78
54	3,327.59	2,086.17	1,241.41	494,479.61
55	3,327.59	2,091.39	1,236.20	492,388.22
56	3,327.59	2,096.62	1,230.97	490,291.61
57	3,327.59	2,101.86	1,225.73	488,189.75
58	3,327.59	2,107.11	1,220.47	486,082.64
59	3,327.59	2,112.38	1,215.21	483,970.26
60	3,327.59	2,117.66	1,209.93	481,852.60
61	3,327.59	2,122.95	1,204.63	479,729.65
62	3,327.59	2,128.26	1,199.32	477,601.38
63	3,327.59	2,133.58	1,194.00	475,467.80
64	3,327.59	2,138.92	1,188.67	473,328.89
65	3,327.59	2,144.26	1,183.32	471,184.62
66	3,327.59	2,149.62	1,177.96	469,035.00
67	3,327.59	2,155.00	1,172.59	466,880.00
68	3,327.59	2,160.39	1,167.20	464,719.61
69	3,327.59	2,165.79	1,161.80	462,553.83
70	3,327.59	2,171.20	1,156.38	460,382.63
71	3,327.59	2,176.63	1,150.96	458,206.00
72	3,327.59	2,182.07	1,145.51	456,023.93
73	3,327.59	2,187.53	1,140.06	453,836.40
74	3,327.59	2,192.99	1,134.59	451,643.41
75	3,327.59	2,198.48	1,129.11	449,444.93
76	3,327.59	2,203.97	1,123.61	447,240.96
77	3,327.59	2,209.48	1,118.10	445,031.47
78	3,327.59	2,215.01	1,112.58	442,816.47
79	3,327.59	2,220.54	1,107.04	440,595.92
80	3,327.59	2,226.10	1,101.49	438,369.83
81	3,327.59	2,231.66	1,095.92	436,138.17
82	3,327.59	2,237.24	1,090.35	433,900.93
83	3,327.59	2,242.83	1,084.75	431,658.09
84	3,327.59	2,248.44	1,079.15	429,409.65
85	3,327.59	2,254.06	1,073.52	427,155.59
86	3,327.59	2,259.70	1,067.89	424,895.89
87	3,327.59	2,265.35	1,062.24	422,630.55
88	3,327.59	2,271.01	1,056.58	420,359.54
89	3,327.59	2,276.69	1,050.90	418,082.85
90	3,327.59	2,282.38	1,045.21	415,800.47
91	3,327.59	2,288.08	1,039.50	413,512.39
92	3,327.59	2,293.80	1,033.78	411,218.58
93	3,327.59	2,299.54	1,028.05	408,919.05
94	3,327.59	2,305.29	1,022.30	406,613.76
95	3,327.59	2,311.05	1,016.53	404,302.71
96	3,327.59	2,316.83	1,010.76	401,985.88
97	3,327.59	2,322.62	1,004.96	399,663.26
98	3,327.59	2,328.43	999.16	397,334.83
99	3,327.59	2,334.25	993.34	395,000.58
100	3,327.59	2,340.08	987.50	392,660.50
101	3,327.59	2,345.93	981.65	390,314.56
102	3,327.59	2,351.80	975.79	387,962.76
103	3,327.59	2,357.68	969.91	385,605.08
104	3,327.59	2,363.57	964.01	383,241.51
105	3,327.59	2,369.48	958.10	380,872.03
106	3,327.59	2,375.41	952.18	378,496.62
107	3,327.59	2,381.34	946.24	376,115.28
108	3,327.59	2,387.30	940.29	373,727.98
109	3,327.59	2,393.27	934.32	371,334.72
110	3,327.59	2,399.25	928.34	368,935.47
111	3,327.59	2,405.25	922.34	366,530.22
112	3,327.59	2,411.26	916.33	364,118.96
113	3,327.59	2,417.29	910.30	361,701.67
114	3,327.59	2,423.33	904.25	359,278.34
115	3,327.59	2,429.39	898.20	356,848.95
116	3,327.59	2,435.46	892.12	354,413.49
117	3,327.59	2,441.55	886.03	351,971.94
118	3,327.59	2,447.66	879.93	349,524.28
119	3,327.59	2,453.77	873.81	347,070.51
120	3,327.59	2,459.91	867.68	344,610.60
121	3,327.59	2,466.06	861.53	342,144.54
122	3,327.59	2,472.22	855.36	339,672.31
123	3,327.59	2,478.40	849.18	337,193.91
124	3,327.59	2,484.60	842.98	334,709.31
125	3,327.59	2,490.81	836.77	332,218.50
126	3,327.59	2,497.04	830.55	329,721.46
127	3,327.59	2,503.28	824.30	327,218.17
128	3,327.59	2,509.54	818.05	324,708.63
129	3,327.59	2,515.81	811.77	322,192.82
130	3,327.59	2,522.10	805.48	319,670.72
131	3,327.59	2,528.41	799.18	317,142.31
132	3,327.59	2,534.73	792.86	314,607.58
133	3,327.59	2,541.07	786.52	312,066.51
134	3,327.59	2,547.42	780.17	309,519.09
135	3,327.59	2,553.79	773.80	306,965.30
136	3,327.59	2,560.17	767.41	304,405.13
137	3,327.59	2,566.57	761.01	301,838.56
138	3,327.59	2,572.99	754.60	299,265.57
139	3,327.59	2,579.42	748.16	296,686.15
140	3,327.59	2,585.87	741.72	294,100.28
141	3,327.59	2,592.33	735.25	291,507.94
142	3,327.59	2,598.82	728.77	288,909.13
143	3,327.59	2,605.31	722.27	286,303.81
144	3,327.59	2,611.83	715.76	283,691.99
145	3,327.59	2,618.36	709.23	281,073.63
146	3,327.59	2,624.90	702.68	278,448.73
147	3,327.59	2,631.46	696.12	275,817.27
148	3,327.59	2,638.04	689.54	273,179.23
149	3,327.59	2,644.64	682.95	270,534.59
150	3,327.59	2,651.25	676.34	267,883.34
151	3,327.59	2,657.88	669.71	265,225.46
152	3,327.59	2,664.52	663.06	262,560.94
153	3,327.59	2,671.18	656.40	259,889.76
154	3,327.59	2,677.86	649.72	257,211.90
155	3,327.59	2,684.56	643.03	254,527.34
156	3,327.59	2,691.27	636.32	251,836.07
157	3,327.59	2,698.00	629.59	249,138.08
158	3,327.59	2,704.74	622.85	246,433.34
159	3,327.59	2,711.50	616.08	243,721.83
160	3,327.59	2,718.28	609.30	241,003.55
161	3,327.59	2,725.08	602.51	238,278.48
162	3,327.59	2,731.89	595.70	235,546.59
163	3,327.59	2,738.72	588.87	232,807.87
164	3,327.59	2,745.57	582.02	230,062.30
165	3,327.59	2,752.43	575.16	227,309.87
166	3,327.59	2,759.31	568.27	224,550.56
167	3,327.59	2,766.21	561.38	221,784.35
168	3,327.59	2,773.12	554.46	219,011.23
169	3,327.59	2,780.06	547.53	216,231.17
170	3,327.59	2,787.01	540.58	213,444.16
171	3,327.59	2,793.98	533.61	210,650.19
172	3,327.59	2,800.96	526.63	207,849.23
173	3,327.59	2,807.96	519.62	205,041.26
174	3,327.59	2,814.98	512.60	202,226.28
175	3,327.59	2,822.02	505.57	199,404.26
176	3,327.59	2,829.07	498.51	196,575.19
177	3,327.59	2,836.15	491.44	193,739.04
178	3,327.59	2,843.24	484.35	190,895.80
179	3,327.59	2,850.35	477.24	188,045.46
180	3,327.59	2,857.47	470.11	185,187.98
181	3,327.59	2,864.62	462.97	182,323.37
182	3,327.59	2,871.78	455.81	179,451.59
183	3,327.59	2,878.96	448.63	176,572.63
184	3,327.59	2,886.15	441.43	173,686.48
185	3,327.59	2,893.37	434.22	170,793.11
186	3,327.59	2,900.60	426.98	167,892.51
187	3,327.59	2,907.85	419.73	164,984.65
188	3,327.59	2,915.12	412.46	162,069.53
189	3,327.59	2,922.41	405.17	159,147.12
190	3,327.59	2,929.72	397.87	156,217.40
191	3,327.59	2,937.04	390.54	153,280.36
192	3,327.59	2,944.38	383.20	150,335.97
193	3,327.59	2,951.75	375.84	147,384.23
194	3,327.59	2,959.13	368.46	144,425.10
195	3,327.59	2,966.52	361.06	141,458.58
196	3,327.59	2,973.94	353.65	138,484.64
197	3,327.59	2,981.37	346.21	135,503.27
198	3,327.59	2,988.83	338.76	132,514.44
199	3,327.59	2,996.30	331.29	129,518.14
200	3,327.59	3,003.79	323.80	126,514.35
201	3,327.59	3,011.30	316.29	123,503.05
202	3,327.59	3,018.83	308.76	120,484.22
203	3,327.59	3,026.38	301.21	117,457.85
204	3,327.59	3,033.94	293.64	114,423.91
205	3,327.59	3,041.53	286.06	111,382.38
206	3,327.59	3,049.13	278.46	108,333.25
207	3,327.59	3,056.75	270.83	105,276.50
208	3,327.59	3,064.39	263.19	102,212.10
209	3,327.59	3,072.06	255.53	99,140.05
210	3,327.59	3,079.74	247.85	96,060.31
211	3,327.59	3,087.43	240.15	92,972.88
212	3,327.59	3,095.15	232.43	89,877.72
213	3,327.59	3,102.89	224.69	86,774.83
214	3,327.59	3,110.65	216.94	83,664.18
215	3,327.59	3,118.43	209.16	80,545.76
216	3,327.59	3,126.22	201.36	77,419.54
217	3,327.59	3,134.04	193.55	74,285.50
218	3,327.59	3,141.87	185.71	71,143.63
219	3,327.59	3,149.73	177.86	67,993.90
220	3,327.59	3,157.60	169.98	64,836.30
221	3,327.59	3,165.49	162.09	61,670.81
222	3,327.59	3,173.41	154.18	58,497.40
223	3,327.59	3,181.34	146.24	55,316.06
224	3,327.59	3,189.30	138.29	52,126.76
225	3,327.59	3,197.27	130.32	48,929.49
226	3,327.59	3,205.26	122.32	45,724.23
227	3,327.59	3,213.28	114.31	42,510.96
228	3,327.59	3,221.31	106.28	39,289.65
229	3,327.59	3,229.36	98.22	36,060.29
230	3,327.59	3,237.43	90.15	32,822.85
231	3,327.59	3,245.53	82.06	29,577.32
232	3,327.59	3,253.64	73.94	26,323.68
233	3,327.59	3,261.78	65.81	23,061.90
234	3,327.59	3,269.93	57.65	19,791.97
235	3,327.59	3,278.11	49.48	16,513.87
236	3,327.59	3,286.30	41.28	13,227.57
237	3,327.59	3,294.52	33.07	9,933.05
238	3,327.59	3,302.75	24.83	6,630.30
239	3,327.59	3,311.01	16.58	3,319.29
240	3,327.59	3,319.29	8.30	0.00