Mortgage Loan of $74,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $74k at 1.00% interest?
Results
Monthly payment: $340.32
$4,084 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $74k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 74,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 340.32 | 278.66 | 61.67 | 73,721.34 |
2 | 340.32 | 278.89 | 61.43 | 73,442.46 |
3 | 340.32 | 279.12 | 61.20 | 73,163.34 |
4 | 340.32 | 279.35 | 60.97 | 72,883.99 |
5 | 340.32 | 279.59 | 60.74 | 72,604.40 |
6 | 340.32 | 279.82 | 60.50 | 72,324.58 |
7 | 340.32 | 280.05 | 60.27 | 72,044.53 |
8 | 340.32 | 280.28 | 60.04 | 71,764.25 |
9 | 340.32 | 280.52 | 59.80 | 71,483.73 |
10 | 340.32 | 280.75 | 59.57 | 71,202.98 |
11 | 340.32 | 280.99 | 59.34 | 70,921.99 |
12 | 340.32 | 281.22 | 59.10 | 70,640.77 |
13 | 340.32 | 281.45 | 58.87 | 70,359.32 |
14 | 340.32 | 281.69 | 58.63 | 70,077.63 |
15 | 340.32 | 281.92 | 58.40 | 69,795.70 |
16 | 340.32 | 282.16 | 58.16 | 69,513.54 |
17 | 340.32 | 282.39 | 57.93 | 69,231.15 |
18 | 340.32 | 282.63 | 57.69 | 68,948.52 |
19 | 340.32 | 282.86 | 57.46 | 68,665.66 |
20 | 340.32 | 283.10 | 57.22 | 68,382.56 |
21 | 340.32 | 283.34 | 56.99 | 68,099.22 |
22 | 340.32 | 283.57 | 56.75 | 67,815.65 |
23 | 340.32 | 283.81 | 56.51 | 67,531.84 |
24 | 340.32 | 284.05 | 56.28 | 67,247.79 |
25 | 340.32 | 284.28 | 56.04 | 66,963.51 |
26 | 340.32 | 284.52 | 55.80 | 66,678.99 |
27 | 340.32 | 284.76 | 55.57 | 66,394.24 |
28 | 340.32 | 284.99 | 55.33 | 66,109.24 |
29 | 340.32 | 285.23 | 55.09 | 65,824.01 |
30 | 340.32 | 285.47 | 54.85 | 65,538.54 |
31 | 340.32 | 285.71 | 54.62 | 65,252.84 |
32 | 340.32 | 285.94 | 54.38 | 64,966.89 |
33 | 340.32 | 286.18 | 54.14 | 64,680.71 |
34 | 340.32 | 286.42 | 53.90 | 64,394.29 |
35 | 340.32 | 286.66 | 53.66 | 64,107.63 |
36 | 340.32 | 286.90 | 53.42 | 63,820.73 |
37 | 340.32 | 287.14 | 53.18 | 63,533.59 |
38 | 340.32 | 287.38 | 52.94 | 63,246.22 |
39 | 340.32 | 287.62 | 52.71 | 62,958.60 |
40 | 340.32 | 287.86 | 52.47 | 62,670.74 |
41 | 340.32 | 288.10 | 52.23 | 62,382.65 |
42 | 340.32 | 288.34 | 51.99 | 62,094.31 |
43 | 340.32 | 288.58 | 51.75 | 61,805.73 |
44 | 340.32 | 288.82 | 51.50 | 61,516.92 |
45 | 340.32 | 289.06 | 51.26 | 61,227.86 |
46 | 340.32 | 289.30 | 51.02 | 60,938.56 |
47 | 340.32 | 289.54 | 50.78 | 60,649.02 |
48 | 340.32 | 289.78 | 50.54 | 60,359.24 |
49 | 340.32 | 290.02 | 50.30 | 60,069.22 |
50 | 340.32 | 290.26 | 50.06 | 59,778.95 |
51 | 340.32 | 290.51 | 49.82 | 59,488.45 |
52 | 340.32 | 290.75 | 49.57 | 59,197.70 |
53 | 340.32 | 290.99 | 49.33 | 58,906.71 |
54 | 340.32 | 291.23 | 49.09 | 58,615.48 |
55 | 340.32 | 291.48 | 48.85 | 58,324.00 |
56 | 340.32 | 291.72 | 48.60 | 58,032.28 |
57 | 340.32 | 291.96 | 48.36 | 57,740.32 |
58 | 340.32 | 292.20 | 48.12 | 57,448.12 |
59 | 340.32 | 292.45 | 47.87 | 57,155.67 |
60 | 340.32 | 292.69 | 47.63 | 56,862.98 |
61 | 340.32 | 292.94 | 47.39 | 56,570.04 |
62 | 340.32 | 293.18 | 47.14 | 56,276.86 |
63 | 340.32 | 293.42 | 46.90 | 55,983.43 |
64 | 340.32 | 293.67 | 46.65 | 55,689.77 |
65 | 340.32 | 293.91 | 46.41 | 55,395.85 |
66 | 340.32 | 294.16 | 46.16 | 55,101.69 |
67 | 340.32 | 294.40 | 45.92 | 54,807.29 |
68 | 340.32 | 294.65 | 45.67 | 54,512.64 |
69 | 340.32 | 294.89 | 45.43 | 54,217.75 |
70 | 340.32 | 295.14 | 45.18 | 53,922.61 |
71 | 340.32 | 295.39 | 44.94 | 53,627.22 |
72 | 340.32 | 295.63 | 44.69 | 53,331.59 |
73 | 340.32 | 295.88 | 44.44 | 53,035.71 |
74 | 340.32 | 296.13 | 44.20 | 52,739.58 |
75 | 340.32 | 296.37 | 43.95 | 52,443.21 |
76 | 340.32 | 296.62 | 43.70 | 52,146.59 |
77 | 340.32 | 296.87 | 43.46 | 51,849.73 |
78 | 340.32 | 297.11 | 43.21 | 51,552.61 |
79 | 340.32 | 297.36 | 42.96 | 51,255.25 |
80 | 340.32 | 297.61 | 42.71 | 50,957.64 |
81 | 340.32 | 297.86 | 42.46 | 50,659.78 |
82 | 340.32 | 298.11 | 42.22 | 50,361.68 |
83 | 340.32 | 298.35 | 41.97 | 50,063.33 |
84 | 340.32 | 298.60 | 41.72 | 49,764.72 |
85 | 340.32 | 298.85 | 41.47 | 49,465.87 |
86 | 340.32 | 299.10 | 41.22 | 49,166.77 |
87 | 340.32 | 299.35 | 40.97 | 48,867.42 |
88 | 340.32 | 299.60 | 40.72 | 48,567.82 |
89 | 340.32 | 299.85 | 40.47 | 48,267.97 |
90 | 340.32 | 300.10 | 40.22 | 47,967.88 |
91 | 340.32 | 300.35 | 39.97 | 47,667.53 |
92 | 340.32 | 300.60 | 39.72 | 47,366.93 |
93 | 340.32 | 300.85 | 39.47 | 47,066.08 |
94 | 340.32 | 301.10 | 39.22 | 46,764.98 |
95 | 340.32 | 301.35 | 38.97 | 46,463.63 |
96 | 340.32 | 301.60 | 38.72 | 46,162.03 |
97 | 340.32 | 301.85 | 38.47 | 45,860.17 |
98 | 340.32 | 302.10 | 38.22 | 45,558.07 |
99 | 340.32 | 302.36 | 37.97 | 45,255.71 |
100 | 340.32 | 302.61 | 37.71 | 44,953.10 |
101 | 340.32 | 302.86 | 37.46 | 44,650.24 |
102 | 340.32 | 303.11 | 37.21 | 44,347.13 |
103 | 340.32 | 303.37 | 36.96 | 44,043.76 |
104 | 340.32 | 303.62 | 36.70 | 43,740.14 |
105 | 340.32 | 303.87 | 36.45 | 43,436.27 |
106 | 340.32 | 304.12 | 36.20 | 43,132.15 |
107 | 340.32 | 304.38 | 35.94 | 42,827.77 |
108 | 340.32 | 304.63 | 35.69 | 42,523.14 |
109 | 340.32 | 304.89 | 35.44 | 42,218.25 |
110 | 340.32 | 305.14 | 35.18 | 41,913.11 |
111 | 340.32 | 305.39 | 34.93 | 41,607.72 |
112 | 340.32 | 305.65 | 34.67 | 41,302.07 |
113 | 340.32 | 305.90 | 34.42 | 40,996.16 |
114 | 340.32 | 306.16 | 34.16 | 40,690.01 |
115 | 340.32 | 306.41 | 33.91 | 40,383.59 |
116 | 340.32 | 306.67 | 33.65 | 40,076.92 |
117 | 340.32 | 306.92 | 33.40 | 39,770.00 |
118 | 340.32 | 307.18 | 33.14 | 39,462.82 |
119 | 340.32 | 307.44 | 32.89 | 39,155.38 |
120 | 340.32 | 307.69 | 32.63 | 38,847.69 |
121 | 340.32 | 307.95 | 32.37 | 38,539.74 |
122 | 340.32 | 308.21 | 32.12 | 38,231.54 |
123 | 340.32 | 308.46 | 31.86 | 37,923.08 |
124 | 340.32 | 308.72 | 31.60 | 37,614.36 |
125 | 340.32 | 308.98 | 31.35 | 37,305.38 |
126 | 340.32 | 309.23 | 31.09 | 36,996.15 |
127 | 340.32 | 309.49 | 30.83 | 36,686.65 |
128 | 340.32 | 309.75 | 30.57 | 36,376.90 |
129 | 340.32 | 310.01 | 30.31 | 36,066.90 |
130 | 340.32 | 310.27 | 30.06 | 35,756.63 |
131 | 340.32 | 310.52 | 29.80 | 35,446.11 |
132 | 340.32 | 310.78 | 29.54 | 35,135.32 |
133 | 340.32 | 311.04 | 29.28 | 34,824.28 |
134 | 340.32 | 311.30 | 29.02 | 34,512.98 |
135 | 340.32 | 311.56 | 28.76 | 34,201.42 |
136 | 340.32 | 311.82 | 28.50 | 33,889.60 |
137 | 340.32 | 312.08 | 28.24 | 33,577.52 |
138 | 340.32 | 312.34 | 27.98 | 33,265.18 |
139 | 340.32 | 312.60 | 27.72 | 32,952.58 |
140 | 340.32 | 312.86 | 27.46 | 32,639.71 |
141 | 340.32 | 313.12 | 27.20 | 32,326.59 |
142 | 340.32 | 313.38 | 26.94 | 32,013.21 |
143 | 340.32 | 313.64 | 26.68 | 31,699.56 |
144 | 340.32 | 313.91 | 26.42 | 31,385.66 |
145 | 340.32 | 314.17 | 26.15 | 31,071.49 |
146 | 340.32 | 314.43 | 25.89 | 30,757.06 |
147 | 340.32 | 314.69 | 25.63 | 30,442.37 |
148 | 340.32 | 314.95 | 25.37 | 30,127.42 |
149 | 340.32 | 315.22 | 25.11 | 29,812.20 |
150 | 340.32 | 315.48 | 24.84 | 29,496.73 |
151 | 340.32 | 315.74 | 24.58 | 29,180.98 |
152 | 340.32 | 316.00 | 24.32 | 28,864.98 |
153 | 340.32 | 316.27 | 24.05 | 28,548.71 |
154 | 340.32 | 316.53 | 23.79 | 28,232.18 |
155 | 340.32 | 316.79 | 23.53 | 27,915.39 |
156 | 340.32 | 317.06 | 23.26 | 27,598.33 |
157 | 340.32 | 317.32 | 23.00 | 27,281.00 |
158 | 340.32 | 317.59 | 22.73 | 26,963.42 |
159 | 340.32 | 317.85 | 22.47 | 26,645.56 |
160 | 340.32 | 318.12 | 22.20 | 26,327.45 |
161 | 340.32 | 318.38 | 21.94 | 26,009.06 |
162 | 340.32 | 318.65 | 21.67 | 25,690.42 |
163 | 340.32 | 318.91 | 21.41 | 25,371.50 |
164 | 340.32 | 319.18 | 21.14 | 25,052.33 |
165 | 340.32 | 319.44 | 20.88 | 24,732.88 |
166 | 340.32 | 319.71 | 20.61 | 24,413.17 |
167 | 340.32 | 319.98 | 20.34 | 24,093.19 |
168 | 340.32 | 320.24 | 20.08 | 23,772.95 |
169 | 340.32 | 320.51 | 19.81 | 23,452.44 |
170 | 340.32 | 320.78 | 19.54 | 23,131.66 |
171 | 340.32 | 321.05 | 19.28 | 22,810.61 |
172 | 340.32 | 321.31 | 19.01 | 22,489.30 |
173 | 340.32 | 321.58 | 18.74 | 22,167.72 |
174 | 340.32 | 321.85 | 18.47 | 21,845.87 |
175 | 340.32 | 322.12 | 18.20 | 21,523.75 |
176 | 340.32 | 322.39 | 17.94 | 21,201.37 |
177 | 340.32 | 322.65 | 17.67 | 20,878.71 |
178 | 340.32 | 322.92 | 17.40 | 20,555.79 |
179 | 340.32 | 323.19 | 17.13 | 20,232.60 |
180 | 340.32 | 323.46 | 16.86 | 19,909.14 |
181 | 340.32 | 323.73 | 16.59 | 19,585.41 |
182 | 340.32 | 324.00 | 16.32 | 19,261.41 |
183 | 340.32 | 324.27 | 16.05 | 18,937.14 |
184 | 340.32 | 324.54 | 15.78 | 18,612.60 |
185 | 340.32 | 324.81 | 15.51 | 18,287.78 |
186 | 340.32 | 325.08 | 15.24 | 17,962.70 |
187 | 340.32 | 325.35 | 14.97 | 17,637.35 |
188 | 340.32 | 325.62 | 14.70 | 17,311.73 |
189 | 340.32 | 325.90 | 14.43 | 16,985.83 |
190 | 340.32 | 326.17 | 14.15 | 16,659.66 |
191 | 340.32 | 326.44 | 13.88 | 16,333.22 |
192 | 340.32 | 326.71 | 13.61 | 16,006.51 |
193 | 340.32 | 326.98 | 13.34 | 15,679.53 |
194 | 340.32 | 327.26 | 13.07 | 15,352.28 |
195 | 340.32 | 327.53 | 12.79 | 15,024.75 |
196 | 340.32 | 327.80 | 12.52 | 14,696.95 |
197 | 340.32 | 328.07 | 12.25 | 14,368.87 |
198 | 340.32 | 328.35 | 11.97 | 14,040.52 |
199 | 340.32 | 328.62 | 11.70 | 13,711.90 |
200 | 340.32 | 328.90 | 11.43 | 13,383.01 |
201 | 340.32 | 329.17 | 11.15 | 13,053.84 |
202 | 340.32 | 329.44 | 10.88 | 12,724.39 |
203 | 340.32 | 329.72 | 10.60 | 12,394.68 |
204 | 340.32 | 329.99 | 10.33 | 12,064.68 |
205 | 340.32 | 330.27 | 10.05 | 11,734.42 |
206 | 340.32 | 330.54 | 9.78 | 11,403.87 |
207 | 340.32 | 330.82 | 9.50 | 11,073.05 |
208 | 340.32 | 331.09 | 9.23 | 10,741.96 |
209 | 340.32 | 331.37 | 8.95 | 10,410.59 |
210 | 340.32 | 331.65 | 8.68 | 10,078.94 |
211 | 340.32 | 331.92 | 8.40 | 9,747.02 |
212 | 340.32 | 332.20 | 8.12 | 9,414.82 |
213 | 340.32 | 332.48 | 7.85 | 9,082.35 |
214 | 340.32 | 332.75 | 7.57 | 8,749.59 |
215 | 340.32 | 333.03 | 7.29 | 8,416.56 |
216 | 340.32 | 333.31 | 7.01 | 8,083.25 |
217 | 340.32 | 333.59 | 6.74 | 7,749.67 |
218 | 340.32 | 333.86 | 6.46 | 7,415.80 |
219 | 340.32 | 334.14 | 6.18 | 7,081.66 |
220 | 340.32 | 334.42 | 5.90 | 6,747.24 |
221 | 340.32 | 334.70 | 5.62 | 6,412.54 |
222 | 340.32 | 334.98 | 5.34 | 6,077.56 |
223 | 340.32 | 335.26 | 5.06 | 5,742.31 |
224 | 340.32 | 335.54 | 4.79 | 5,406.77 |
225 | 340.32 | 335.82 | 4.51 | 5,070.95 |
226 | 340.32 | 336.10 | 4.23 | 4,734.86 |
227 | 340.32 | 336.38 | 3.95 | 4,398.48 |
228 | 340.32 | 336.66 | 3.67 | 4,061.83 |
229 | 340.32 | 336.94 | 3.38 | 3,724.89 |
230 | 340.32 | 337.22 | 3.10 | 3,387.67 |
231 | 340.32 | 337.50 | 2.82 | 3,050.17 |
232 | 340.32 | 337.78 | 2.54 | 2,712.39 |
233 | 340.32 | 338.06 | 2.26 | 2,374.33 |
234 | 340.32 | 338.34 | 1.98 | 2,035.99 |
235 | 340.32 | 338.63 | 1.70 | 1,697.36 |
236 | 340.32 | 338.91 | 1.41 | 1,358.46 |
237 | 340.32 | 339.19 | 1.13 | 1,019.27 |
238 | 340.32 | 339.47 | 0.85 | 679.79 |
239 | 340.32 | 339.76 | 0.57 | 340.04 |
240 | 340.32 | 340.04 | 0.28 | 0.00 |