Mortgage Loan of $9,000 for 20 Years at 5.50%
What's the payment on a 20 year home loan for $9k at 5.50% interest?
Results
Monthly payment: $61.91
$743 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 61.91 | 20.66 | 41.25 | 8,979.34 |
2 | 61.91 | 20.75 | 41.16 | 8,958.59 |
3 | 61.91 | 20.85 | 41.06 | 8,937.74 |
4 | 61.91 | 20.95 | 40.96 | 8,916.79 |
5 | 61.91 | 21.04 | 40.87 | 8,895.75 |
6 | 61.91 | 21.14 | 40.77 | 8,874.61 |
7 | 61.91 | 21.23 | 40.68 | 8,853.38 |
8 | 61.91 | 21.33 | 40.58 | 8,832.05 |
9 | 61.91 | 21.43 | 40.48 | 8,810.62 |
10 | 61.91 | 21.53 | 40.38 | 8,789.09 |
11 | 61.91 | 21.63 | 40.28 | 8,767.46 |
12 | 61.91 | 21.73 | 40.18 | 8,745.74 |
13 | 61.91 | 21.83 | 40.08 | 8,723.91 |
14 | 61.91 | 21.93 | 39.98 | 8,701.99 |
15 | 61.91 | 22.03 | 39.88 | 8,679.96 |
16 | 61.91 | 22.13 | 39.78 | 8,657.83 |
17 | 61.91 | 22.23 | 39.68 | 8,635.60 |
18 | 61.91 | 22.33 | 39.58 | 8,613.27 |
19 | 61.91 | 22.43 | 39.48 | 8,590.84 |
20 | 61.91 | 22.54 | 39.37 | 8,568.31 |
21 | 61.91 | 22.64 | 39.27 | 8,545.67 |
22 | 61.91 | 22.74 | 39.17 | 8,522.93 |
23 | 61.91 | 22.85 | 39.06 | 8,500.08 |
24 | 61.91 | 22.95 | 38.96 | 8,477.13 |
25 | 61.91 | 23.06 | 38.85 | 8,454.07 |
26 | 61.91 | 23.16 | 38.75 | 8,430.91 |
27 | 61.91 | 23.27 | 38.64 | 8,407.64 |
28 | 61.91 | 23.37 | 38.54 | 8,384.27 |
29 | 61.91 | 23.48 | 38.43 | 8,360.79 |
30 | 61.91 | 23.59 | 38.32 | 8,337.20 |
31 | 61.91 | 23.70 | 38.21 | 8,313.50 |
32 | 61.91 | 23.81 | 38.10 | 8,289.69 |
33 | 61.91 | 23.92 | 37.99 | 8,265.78 |
34 | 61.91 | 24.03 | 37.88 | 8,241.75 |
35 | 61.91 | 24.14 | 37.77 | 8,217.62 |
36 | 61.91 | 24.25 | 37.66 | 8,193.37 |
37 | 61.91 | 24.36 | 37.55 | 8,169.01 |
38 | 61.91 | 24.47 | 37.44 | 8,144.54 |
39 | 61.91 | 24.58 | 37.33 | 8,119.96 |
40 | 61.91 | 24.69 | 37.22 | 8,095.27 |
41 | 61.91 | 24.81 | 37.10 | 8,070.46 |
42 | 61.91 | 24.92 | 36.99 | 8,045.54 |
43 | 61.91 | 25.03 | 36.88 | 8,020.51 |
44 | 61.91 | 25.15 | 36.76 | 7,995.36 |
45 | 61.91 | 25.26 | 36.65 | 7,970.10 |
46 | 61.91 | 25.38 | 36.53 | 7,944.72 |
47 | 61.91 | 25.50 | 36.41 | 7,919.22 |
48 | 61.91 | 25.61 | 36.30 | 7,893.61 |
49 | 61.91 | 25.73 | 36.18 | 7,867.87 |
50 | 61.91 | 25.85 | 36.06 | 7,842.03 |
51 | 61.91 | 25.97 | 35.94 | 7,816.06 |
52 | 61.91 | 26.09 | 35.82 | 7,789.97 |
53 | 61.91 | 26.21 | 35.70 | 7,763.77 |
54 | 61.91 | 26.33 | 35.58 | 7,737.44 |
55 | 61.91 | 26.45 | 35.46 | 7,710.99 |
56 | 61.91 | 26.57 | 35.34 | 7,684.43 |
57 | 61.91 | 26.69 | 35.22 | 7,657.74 |
58 | 61.91 | 26.81 | 35.10 | 7,630.93 |
59 | 61.91 | 26.93 | 34.98 | 7,603.99 |
60 | 61.91 | 27.06 | 34.85 | 7,576.93 |
61 | 61.91 | 27.18 | 34.73 | 7,549.75 |
62 | 61.91 | 27.31 | 34.60 | 7,522.44 |
63 | 61.91 | 27.43 | 34.48 | 7,495.01 |
64 | 61.91 | 27.56 | 34.35 | 7,467.45 |
65 | 61.91 | 27.68 | 34.23 | 7,439.77 |
66 | 61.91 | 27.81 | 34.10 | 7,411.96 |
67 | 61.91 | 27.94 | 33.97 | 7,384.02 |
68 | 61.91 | 28.07 | 33.84 | 7,355.95 |
69 | 61.91 | 28.20 | 33.71 | 7,327.76 |
70 | 61.91 | 28.32 | 33.59 | 7,299.43 |
71 | 61.91 | 28.45 | 33.46 | 7,270.98 |
72 | 61.91 | 28.58 | 33.33 | 7,242.40 |
73 | 61.91 | 28.72 | 33.19 | 7,213.68 |
74 | 61.91 | 28.85 | 33.06 | 7,184.83 |
75 | 61.91 | 28.98 | 32.93 | 7,155.85 |
76 | 61.91 | 29.11 | 32.80 | 7,126.74 |
77 | 61.91 | 29.25 | 32.66 | 7,097.50 |
78 | 61.91 | 29.38 | 32.53 | 7,068.12 |
79 | 61.91 | 29.51 | 32.40 | 7,038.60 |
80 | 61.91 | 29.65 | 32.26 | 7,008.95 |
81 | 61.91 | 29.79 | 32.12 | 6,979.17 |
82 | 61.91 | 29.92 | 31.99 | 6,949.24 |
83 | 61.91 | 30.06 | 31.85 | 6,919.19 |
84 | 61.91 | 30.20 | 31.71 | 6,888.99 |
85 | 61.91 | 30.34 | 31.57 | 6,858.65 |
86 | 61.91 | 30.47 | 31.44 | 6,828.18 |
87 | 61.91 | 30.61 | 31.30 | 6,797.56 |
88 | 61.91 | 30.75 | 31.16 | 6,766.81 |
89 | 61.91 | 30.90 | 31.01 | 6,735.91 |
90 | 61.91 | 31.04 | 30.87 | 6,704.88 |
91 | 61.91 | 31.18 | 30.73 | 6,673.70 |
92 | 61.91 | 31.32 | 30.59 | 6,642.38 |
93 | 61.91 | 31.47 | 30.44 | 6,610.91 |
94 | 61.91 | 31.61 | 30.30 | 6,579.30 |
95 | 61.91 | 31.75 | 30.16 | 6,547.55 |
96 | 61.91 | 31.90 | 30.01 | 6,515.65 |
97 | 61.91 | 32.05 | 29.86 | 6,483.60 |
98 | 61.91 | 32.19 | 29.72 | 6,451.41 |
99 | 61.91 | 32.34 | 29.57 | 6,419.07 |
100 | 61.91 | 32.49 | 29.42 | 6,386.58 |
101 | 61.91 | 32.64 | 29.27 | 6,353.94 |
102 | 61.91 | 32.79 | 29.12 | 6,321.15 |
103 | 61.91 | 32.94 | 28.97 | 6,288.21 |
104 | 61.91 | 33.09 | 28.82 | 6,255.12 |
105 | 61.91 | 33.24 | 28.67 | 6,221.88 |
106 | 61.91 | 33.39 | 28.52 | 6,188.49 |
107 | 61.91 | 33.55 | 28.36 | 6,154.94 |
108 | 61.91 | 33.70 | 28.21 | 6,121.24 |
109 | 61.91 | 33.85 | 28.06 | 6,087.39 |
110 | 61.91 | 34.01 | 27.90 | 6,053.38 |
111 | 61.91 | 34.17 | 27.74 | 6,019.22 |
112 | 61.91 | 34.32 | 27.59 | 5,984.89 |
113 | 61.91 | 34.48 | 27.43 | 5,950.42 |
114 | 61.91 | 34.64 | 27.27 | 5,915.78 |
115 | 61.91 | 34.80 | 27.11 | 5,880.98 |
116 | 61.91 | 34.96 | 26.95 | 5,846.03 |
117 | 61.91 | 35.12 | 26.79 | 5,810.91 |
118 | 61.91 | 35.28 | 26.63 | 5,775.63 |
119 | 61.91 | 35.44 | 26.47 | 5,740.20 |
120 | 61.91 | 35.60 | 26.31 | 5,704.60 |
121 | 61.91 | 35.76 | 26.15 | 5,668.83 |
122 | 61.91 | 35.93 | 25.98 | 5,632.90 |
123 | 61.91 | 36.09 | 25.82 | 5,596.81 |
124 | 61.91 | 36.26 | 25.65 | 5,560.55 |
125 | 61.91 | 36.42 | 25.49 | 5,524.13 |
126 | 61.91 | 36.59 | 25.32 | 5,487.54 |
127 | 61.91 | 36.76 | 25.15 | 5,450.78 |
128 | 61.91 | 36.93 | 24.98 | 5,413.85 |
129 | 61.91 | 37.10 | 24.81 | 5,376.76 |
130 | 61.91 | 37.27 | 24.64 | 5,339.49 |
131 | 61.91 | 37.44 | 24.47 | 5,302.05 |
132 | 61.91 | 37.61 | 24.30 | 5,264.44 |
133 | 61.91 | 37.78 | 24.13 | 5,226.66 |
134 | 61.91 | 37.95 | 23.96 | 5,188.71 |
135 | 61.91 | 38.13 | 23.78 | 5,150.58 |
136 | 61.91 | 38.30 | 23.61 | 5,112.28 |
137 | 61.91 | 38.48 | 23.43 | 5,073.80 |
138 | 61.91 | 38.65 | 23.25 | 5,035.14 |
139 | 61.91 | 38.83 | 23.08 | 4,996.31 |
140 | 61.91 | 39.01 | 22.90 | 4,957.30 |
141 | 61.91 | 39.19 | 22.72 | 4,918.11 |
142 | 61.91 | 39.37 | 22.54 | 4,878.75 |
143 | 61.91 | 39.55 | 22.36 | 4,839.20 |
144 | 61.91 | 39.73 | 22.18 | 4,799.47 |
145 | 61.91 | 39.91 | 22.00 | 4,759.55 |
146 | 61.91 | 40.10 | 21.81 | 4,719.46 |
147 | 61.91 | 40.28 | 21.63 | 4,679.18 |
148 | 61.91 | 40.46 | 21.45 | 4,638.72 |
149 | 61.91 | 40.65 | 21.26 | 4,598.07 |
150 | 61.91 | 40.84 | 21.07 | 4,557.23 |
151 | 61.91 | 41.02 | 20.89 | 4,516.21 |
152 | 61.91 | 41.21 | 20.70 | 4,475.00 |
153 | 61.91 | 41.40 | 20.51 | 4,433.60 |
154 | 61.91 | 41.59 | 20.32 | 4,392.01 |
155 | 61.91 | 41.78 | 20.13 | 4,350.23 |
156 | 61.91 | 41.97 | 19.94 | 4,308.26 |
157 | 61.91 | 42.16 | 19.75 | 4,266.09 |
158 | 61.91 | 42.36 | 19.55 | 4,223.74 |
159 | 61.91 | 42.55 | 19.36 | 4,181.19 |
160 | 61.91 | 42.75 | 19.16 | 4,138.44 |
161 | 61.91 | 42.94 | 18.97 | 4,095.50 |
162 | 61.91 | 43.14 | 18.77 | 4,052.36 |
163 | 61.91 | 43.34 | 18.57 | 4,009.02 |
164 | 61.91 | 43.54 | 18.37 | 3,965.49 |
165 | 61.91 | 43.73 | 18.18 | 3,921.75 |
166 | 61.91 | 43.94 | 17.97 | 3,877.82 |
167 | 61.91 | 44.14 | 17.77 | 3,833.68 |
168 | 61.91 | 44.34 | 17.57 | 3,789.34 |
169 | 61.91 | 44.54 | 17.37 | 3,744.80 |
170 | 61.91 | 44.75 | 17.16 | 3,700.05 |
171 | 61.91 | 44.95 | 16.96 | 3,655.10 |
172 | 61.91 | 45.16 | 16.75 | 3,609.95 |
173 | 61.91 | 45.36 | 16.55 | 3,564.58 |
174 | 61.91 | 45.57 | 16.34 | 3,519.01 |
175 | 61.91 | 45.78 | 16.13 | 3,473.23 |
176 | 61.91 | 45.99 | 15.92 | 3,427.24 |
177 | 61.91 | 46.20 | 15.71 | 3,381.04 |
178 | 61.91 | 46.41 | 15.50 | 3,334.62 |
179 | 61.91 | 46.63 | 15.28 | 3,288.00 |
180 | 61.91 | 46.84 | 15.07 | 3,241.16 |
181 | 61.91 | 47.05 | 14.86 | 3,194.10 |
182 | 61.91 | 47.27 | 14.64 | 3,146.83 |
183 | 61.91 | 47.49 | 14.42 | 3,099.34 |
184 | 61.91 | 47.70 | 14.21 | 3,051.64 |
185 | 61.91 | 47.92 | 13.99 | 3,003.72 |
186 | 61.91 | 48.14 | 13.77 | 2,955.57 |
187 | 61.91 | 48.36 | 13.55 | 2,907.21 |
188 | 61.91 | 48.59 | 13.32 | 2,858.63 |
189 | 61.91 | 48.81 | 13.10 | 2,809.82 |
190 | 61.91 | 49.03 | 12.88 | 2,760.79 |
191 | 61.91 | 49.26 | 12.65 | 2,711.53 |
192 | 61.91 | 49.48 | 12.43 | 2,662.05 |
193 | 61.91 | 49.71 | 12.20 | 2,612.34 |
194 | 61.91 | 49.94 | 11.97 | 2,562.40 |
195 | 61.91 | 50.17 | 11.74 | 2,512.24 |
196 | 61.91 | 50.40 | 11.51 | 2,461.84 |
197 | 61.91 | 50.63 | 11.28 | 2,411.22 |
198 | 61.91 | 50.86 | 11.05 | 2,360.36 |
199 | 61.91 | 51.09 | 10.82 | 2,309.27 |
200 | 61.91 | 51.33 | 10.58 | 2,257.94 |
201 | 61.91 | 51.56 | 10.35 | 2,206.38 |
202 | 61.91 | 51.80 | 10.11 | 2,154.58 |
203 | 61.91 | 52.03 | 9.88 | 2,102.55 |
204 | 61.91 | 52.27 | 9.64 | 2,050.27 |
205 | 61.91 | 52.51 | 9.40 | 1,997.76 |
206 | 61.91 | 52.75 | 9.16 | 1,945.01 |
207 | 61.91 | 53.00 | 8.91 | 1,892.01 |
208 | 61.91 | 53.24 | 8.67 | 1,838.77 |
209 | 61.91 | 53.48 | 8.43 | 1,785.29 |
210 | 61.91 | 53.73 | 8.18 | 1,731.56 |
211 | 61.91 | 53.97 | 7.94 | 1,677.59 |
212 | 61.91 | 54.22 | 7.69 | 1,623.37 |
213 | 61.91 | 54.47 | 7.44 | 1,568.90 |
214 | 61.91 | 54.72 | 7.19 | 1,514.18 |
215 | 61.91 | 54.97 | 6.94 | 1,459.21 |
216 | 61.91 | 55.22 | 6.69 | 1,403.99 |
217 | 61.91 | 55.47 | 6.43 | 1,348.52 |
218 | 61.91 | 55.73 | 6.18 | 1,292.79 |
219 | 61.91 | 55.98 | 5.93 | 1,236.80 |
220 | 61.91 | 56.24 | 5.67 | 1,180.56 |
221 | 61.91 | 56.50 | 5.41 | 1,124.06 |
222 | 61.91 | 56.76 | 5.15 | 1,067.30 |
223 | 61.91 | 57.02 | 4.89 | 1,010.29 |
224 | 61.91 | 57.28 | 4.63 | 953.01 |
225 | 61.91 | 57.54 | 4.37 | 895.46 |
226 | 61.91 | 57.81 | 4.10 | 837.66 |
227 | 61.91 | 58.07 | 3.84 | 779.59 |
228 | 61.91 | 58.34 | 3.57 | 721.25 |
229 | 61.91 | 58.60 | 3.31 | 662.65 |
230 | 61.91 | 58.87 | 3.04 | 603.77 |
231 | 61.91 | 59.14 | 2.77 | 544.63 |
232 | 61.91 | 59.41 | 2.50 | 485.22 |
233 | 61.91 | 59.69 | 2.22 | 425.53 |
234 | 61.91 | 59.96 | 1.95 | 365.57 |
235 | 61.91 | 60.23 | 1.68 | 305.34 |
236 | 61.91 | 60.51 | 1.40 | 244.83 |
237 | 61.91 | 60.79 | 1.12 | 184.04 |
238 | 61.91 | 61.07 | 0.84 | 122.97 |
239 | 61.91 | 61.35 | 0.56 | 61.63 |
240 | 61.91 | 61.63 | 0.28 | 0.00 |