Mortgage Loan of $9,000 for 20 Years at 6.00%
What's the payment on a 20 year home loan for $9k at 6.00% interest?
Results
Monthly payment: $64.48
$774 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 64.48 | 19.48 | 45.00 | 8,980.52 |
2 | 64.48 | 19.58 | 44.90 | 8,960.95 |
3 | 64.48 | 19.67 | 44.80 | 8,941.27 |
4 | 64.48 | 19.77 | 44.71 | 8,921.50 |
5 | 64.48 | 19.87 | 44.61 | 8,901.63 |
6 | 64.48 | 19.97 | 44.51 | 8,881.66 |
7 | 64.48 | 20.07 | 44.41 | 8,861.59 |
8 | 64.48 | 20.17 | 44.31 | 8,841.42 |
9 | 64.48 | 20.27 | 44.21 | 8,821.14 |
10 | 64.48 | 20.37 | 44.11 | 8,800.77 |
11 | 64.48 | 20.47 | 44.00 | 8,780.30 |
12 | 64.48 | 20.58 | 43.90 | 8,759.72 |
13 | 64.48 | 20.68 | 43.80 | 8,739.04 |
14 | 64.48 | 20.78 | 43.70 | 8,718.25 |
15 | 64.48 | 20.89 | 43.59 | 8,697.37 |
16 | 64.48 | 20.99 | 43.49 | 8,676.37 |
17 | 64.48 | 21.10 | 43.38 | 8,655.28 |
18 | 64.48 | 21.20 | 43.28 | 8,634.08 |
19 | 64.48 | 21.31 | 43.17 | 8,612.77 |
20 | 64.48 | 21.41 | 43.06 | 8,591.35 |
21 | 64.48 | 21.52 | 42.96 | 8,569.83 |
22 | 64.48 | 21.63 | 42.85 | 8,548.20 |
23 | 64.48 | 21.74 | 42.74 | 8,526.46 |
24 | 64.48 | 21.85 | 42.63 | 8,504.62 |
25 | 64.48 | 21.96 | 42.52 | 8,482.66 |
26 | 64.48 | 22.07 | 42.41 | 8,460.59 |
27 | 64.48 | 22.18 | 42.30 | 8,438.42 |
28 | 64.48 | 22.29 | 42.19 | 8,416.13 |
29 | 64.48 | 22.40 | 42.08 | 8,393.73 |
30 | 64.48 | 22.51 | 41.97 | 8,371.22 |
31 | 64.48 | 22.62 | 41.86 | 8,348.60 |
32 | 64.48 | 22.74 | 41.74 | 8,325.87 |
33 | 64.48 | 22.85 | 41.63 | 8,303.02 |
34 | 64.48 | 22.96 | 41.52 | 8,280.05 |
35 | 64.48 | 23.08 | 41.40 | 8,256.97 |
36 | 64.48 | 23.19 | 41.28 | 8,233.78 |
37 | 64.48 | 23.31 | 41.17 | 8,210.47 |
38 | 64.48 | 23.43 | 41.05 | 8,187.04 |
39 | 64.48 | 23.54 | 40.94 | 8,163.50 |
40 | 64.48 | 23.66 | 40.82 | 8,139.84 |
41 | 64.48 | 23.78 | 40.70 | 8,116.06 |
42 | 64.48 | 23.90 | 40.58 | 8,092.16 |
43 | 64.48 | 24.02 | 40.46 | 8,068.14 |
44 | 64.48 | 24.14 | 40.34 | 8,044.00 |
45 | 64.48 | 24.26 | 40.22 | 8,019.75 |
46 | 64.48 | 24.38 | 40.10 | 7,995.37 |
47 | 64.48 | 24.50 | 39.98 | 7,970.86 |
48 | 64.48 | 24.62 | 39.85 | 7,946.24 |
49 | 64.48 | 24.75 | 39.73 | 7,921.49 |
50 | 64.48 | 24.87 | 39.61 | 7,896.62 |
51 | 64.48 | 25.00 | 39.48 | 7,871.62 |
52 | 64.48 | 25.12 | 39.36 | 7,846.50 |
53 | 64.48 | 25.25 | 39.23 | 7,821.26 |
54 | 64.48 | 25.37 | 39.11 | 7,795.89 |
55 | 64.48 | 25.50 | 38.98 | 7,770.39 |
56 | 64.48 | 25.63 | 38.85 | 7,744.76 |
57 | 64.48 | 25.75 | 38.72 | 7,719.00 |
58 | 64.48 | 25.88 | 38.60 | 7,693.12 |
59 | 64.48 | 26.01 | 38.47 | 7,667.11 |
60 | 64.48 | 26.14 | 38.34 | 7,640.96 |
61 | 64.48 | 26.27 | 38.20 | 7,614.69 |
62 | 64.48 | 26.41 | 38.07 | 7,588.28 |
63 | 64.48 | 26.54 | 37.94 | 7,561.75 |
64 | 64.48 | 26.67 | 37.81 | 7,535.08 |
65 | 64.48 | 26.80 | 37.68 | 7,508.27 |
66 | 64.48 | 26.94 | 37.54 | 7,481.34 |
67 | 64.48 | 27.07 | 37.41 | 7,454.26 |
68 | 64.48 | 27.21 | 37.27 | 7,427.06 |
69 | 64.48 | 27.34 | 37.14 | 7,399.71 |
70 | 64.48 | 27.48 | 37.00 | 7,372.23 |
71 | 64.48 | 27.62 | 36.86 | 7,344.62 |
72 | 64.48 | 27.76 | 36.72 | 7,316.86 |
73 | 64.48 | 27.89 | 36.58 | 7,288.97 |
74 | 64.48 | 28.03 | 36.44 | 7,260.93 |
75 | 64.48 | 28.17 | 36.30 | 7,232.76 |
76 | 64.48 | 28.32 | 36.16 | 7,204.44 |
77 | 64.48 | 28.46 | 36.02 | 7,175.99 |
78 | 64.48 | 28.60 | 35.88 | 7,147.39 |
79 | 64.48 | 28.74 | 35.74 | 7,118.64 |
80 | 64.48 | 28.89 | 35.59 | 7,089.76 |
81 | 64.48 | 29.03 | 35.45 | 7,060.73 |
82 | 64.48 | 29.18 | 35.30 | 7,031.55 |
83 | 64.48 | 29.32 | 35.16 | 7,002.23 |
84 | 64.48 | 29.47 | 35.01 | 6,972.77 |
85 | 64.48 | 29.61 | 34.86 | 6,943.15 |
86 | 64.48 | 29.76 | 34.72 | 6,913.39 |
87 | 64.48 | 29.91 | 34.57 | 6,883.48 |
88 | 64.48 | 30.06 | 34.42 | 6,853.41 |
89 | 64.48 | 30.21 | 34.27 | 6,823.20 |
90 | 64.48 | 30.36 | 34.12 | 6,792.84 |
91 | 64.48 | 30.51 | 33.96 | 6,762.32 |
92 | 64.48 | 30.67 | 33.81 | 6,731.66 |
93 | 64.48 | 30.82 | 33.66 | 6,700.84 |
94 | 64.48 | 30.97 | 33.50 | 6,669.86 |
95 | 64.48 | 31.13 | 33.35 | 6,638.73 |
96 | 64.48 | 31.29 | 33.19 | 6,607.45 |
97 | 64.48 | 31.44 | 33.04 | 6,576.01 |
98 | 64.48 | 31.60 | 32.88 | 6,544.41 |
99 | 64.48 | 31.76 | 32.72 | 6,512.65 |
100 | 64.48 | 31.92 | 32.56 | 6,480.74 |
101 | 64.48 | 32.08 | 32.40 | 6,448.66 |
102 | 64.48 | 32.24 | 32.24 | 6,416.42 |
103 | 64.48 | 32.40 | 32.08 | 6,384.03 |
104 | 64.48 | 32.56 | 31.92 | 6,351.47 |
105 | 64.48 | 32.72 | 31.76 | 6,318.75 |
106 | 64.48 | 32.89 | 31.59 | 6,285.86 |
107 | 64.48 | 33.05 | 31.43 | 6,252.81 |
108 | 64.48 | 33.21 | 31.26 | 6,219.60 |
109 | 64.48 | 33.38 | 31.10 | 6,186.22 |
110 | 64.48 | 33.55 | 30.93 | 6,152.67 |
111 | 64.48 | 33.72 | 30.76 | 6,118.95 |
112 | 64.48 | 33.88 | 30.59 | 6,085.07 |
113 | 64.48 | 34.05 | 30.43 | 6,051.02 |
114 | 64.48 | 34.22 | 30.26 | 6,016.79 |
115 | 64.48 | 34.39 | 30.08 | 5,982.40 |
116 | 64.48 | 34.57 | 29.91 | 5,947.83 |
117 | 64.48 | 34.74 | 29.74 | 5,913.09 |
118 | 64.48 | 34.91 | 29.57 | 5,878.18 |
119 | 64.48 | 35.09 | 29.39 | 5,843.09 |
120 | 64.48 | 35.26 | 29.22 | 5,807.83 |
121 | 64.48 | 35.44 | 29.04 | 5,772.39 |
122 | 64.48 | 35.62 | 28.86 | 5,736.77 |
123 | 64.48 | 35.79 | 28.68 | 5,700.98 |
124 | 64.48 | 35.97 | 28.50 | 5,665.00 |
125 | 64.48 | 36.15 | 28.33 | 5,628.85 |
126 | 64.48 | 36.33 | 28.14 | 5,592.51 |
127 | 64.48 | 36.52 | 27.96 | 5,556.00 |
128 | 64.48 | 36.70 | 27.78 | 5,519.30 |
129 | 64.48 | 36.88 | 27.60 | 5,482.42 |
130 | 64.48 | 37.07 | 27.41 | 5,445.35 |
131 | 64.48 | 37.25 | 27.23 | 5,408.10 |
132 | 64.48 | 37.44 | 27.04 | 5,370.66 |
133 | 64.48 | 37.63 | 26.85 | 5,333.03 |
134 | 64.48 | 37.81 | 26.67 | 5,295.22 |
135 | 64.48 | 38.00 | 26.48 | 5,257.22 |
136 | 64.48 | 38.19 | 26.29 | 5,219.03 |
137 | 64.48 | 38.38 | 26.10 | 5,180.64 |
138 | 64.48 | 38.58 | 25.90 | 5,142.07 |
139 | 64.48 | 38.77 | 25.71 | 5,103.30 |
140 | 64.48 | 38.96 | 25.52 | 5,064.34 |
141 | 64.48 | 39.16 | 25.32 | 5,025.18 |
142 | 64.48 | 39.35 | 25.13 | 4,985.83 |
143 | 64.48 | 39.55 | 24.93 | 4,946.28 |
144 | 64.48 | 39.75 | 24.73 | 4,906.53 |
145 | 64.48 | 39.95 | 24.53 | 4,866.58 |
146 | 64.48 | 40.15 | 24.33 | 4,826.44 |
147 | 64.48 | 40.35 | 24.13 | 4,786.09 |
148 | 64.48 | 40.55 | 23.93 | 4,745.54 |
149 | 64.48 | 40.75 | 23.73 | 4,704.79 |
150 | 64.48 | 40.95 | 23.52 | 4,663.84 |
151 | 64.48 | 41.16 | 23.32 | 4,622.68 |
152 | 64.48 | 41.37 | 23.11 | 4,581.31 |
153 | 64.48 | 41.57 | 22.91 | 4,539.74 |
154 | 64.48 | 41.78 | 22.70 | 4,497.96 |
155 | 64.48 | 41.99 | 22.49 | 4,455.97 |
156 | 64.48 | 42.20 | 22.28 | 4,413.77 |
157 | 64.48 | 42.41 | 22.07 | 4,371.36 |
158 | 64.48 | 42.62 | 21.86 | 4,328.74 |
159 | 64.48 | 42.84 | 21.64 | 4,285.90 |
160 | 64.48 | 43.05 | 21.43 | 4,242.85 |
161 | 64.48 | 43.26 | 21.21 | 4,199.59 |
162 | 64.48 | 43.48 | 21.00 | 4,156.11 |
163 | 64.48 | 43.70 | 20.78 | 4,112.41 |
164 | 64.48 | 43.92 | 20.56 | 4,068.49 |
165 | 64.48 | 44.14 | 20.34 | 4,024.36 |
166 | 64.48 | 44.36 | 20.12 | 3,980.00 |
167 | 64.48 | 44.58 | 19.90 | 3,935.42 |
168 | 64.48 | 44.80 | 19.68 | 3,890.62 |
169 | 64.48 | 45.03 | 19.45 | 3,845.59 |
170 | 64.48 | 45.25 | 19.23 | 3,800.34 |
171 | 64.48 | 45.48 | 19.00 | 3,754.87 |
172 | 64.48 | 45.70 | 18.77 | 3,709.16 |
173 | 64.48 | 45.93 | 18.55 | 3,663.23 |
174 | 64.48 | 46.16 | 18.32 | 3,617.07 |
175 | 64.48 | 46.39 | 18.09 | 3,570.67 |
176 | 64.48 | 46.63 | 17.85 | 3,524.05 |
177 | 64.48 | 46.86 | 17.62 | 3,477.19 |
178 | 64.48 | 47.09 | 17.39 | 3,430.10 |
179 | 64.48 | 47.33 | 17.15 | 3,382.77 |
180 | 64.48 | 47.56 | 16.91 | 3,335.20 |
181 | 64.48 | 47.80 | 16.68 | 3,287.40 |
182 | 64.48 | 48.04 | 16.44 | 3,239.36 |
183 | 64.48 | 48.28 | 16.20 | 3,191.08 |
184 | 64.48 | 48.52 | 15.96 | 3,142.55 |
185 | 64.48 | 48.77 | 15.71 | 3,093.79 |
186 | 64.48 | 49.01 | 15.47 | 3,044.78 |
187 | 64.48 | 49.25 | 15.22 | 2,995.52 |
188 | 64.48 | 49.50 | 14.98 | 2,946.02 |
189 | 64.48 | 49.75 | 14.73 | 2,896.27 |
190 | 64.48 | 50.00 | 14.48 | 2,846.27 |
191 | 64.48 | 50.25 | 14.23 | 2,796.03 |
192 | 64.48 | 50.50 | 13.98 | 2,745.53 |
193 | 64.48 | 50.75 | 13.73 | 2,694.78 |
194 | 64.48 | 51.00 | 13.47 | 2,643.77 |
195 | 64.48 | 51.26 | 13.22 | 2,592.51 |
196 | 64.48 | 51.52 | 12.96 | 2,541.00 |
197 | 64.48 | 51.77 | 12.70 | 2,489.22 |
198 | 64.48 | 52.03 | 12.45 | 2,437.19 |
199 | 64.48 | 52.29 | 12.19 | 2,384.90 |
200 | 64.48 | 52.55 | 11.92 | 2,332.34 |
201 | 64.48 | 52.82 | 11.66 | 2,279.52 |
202 | 64.48 | 53.08 | 11.40 | 2,226.44 |
203 | 64.48 | 53.35 | 11.13 | 2,173.10 |
204 | 64.48 | 53.61 | 10.87 | 2,119.48 |
205 | 64.48 | 53.88 | 10.60 | 2,065.60 |
206 | 64.48 | 54.15 | 10.33 | 2,011.45 |
207 | 64.48 | 54.42 | 10.06 | 1,957.03 |
208 | 64.48 | 54.69 | 9.79 | 1,902.34 |
209 | 64.48 | 54.97 | 9.51 | 1,847.37 |
210 | 64.48 | 55.24 | 9.24 | 1,792.13 |
211 | 64.48 | 55.52 | 8.96 | 1,736.61 |
212 | 64.48 | 55.80 | 8.68 | 1,680.81 |
213 | 64.48 | 56.07 | 8.40 | 1,624.74 |
214 | 64.48 | 56.36 | 8.12 | 1,568.38 |
215 | 64.48 | 56.64 | 7.84 | 1,511.75 |
216 | 64.48 | 56.92 | 7.56 | 1,454.83 |
217 | 64.48 | 57.20 | 7.27 | 1,397.62 |
218 | 64.48 | 57.49 | 6.99 | 1,340.13 |
219 | 64.48 | 57.78 | 6.70 | 1,282.35 |
220 | 64.48 | 58.07 | 6.41 | 1,224.29 |
221 | 64.48 | 58.36 | 6.12 | 1,165.93 |
222 | 64.48 | 58.65 | 5.83 | 1,107.28 |
223 | 64.48 | 58.94 | 5.54 | 1,048.34 |
224 | 64.48 | 59.24 | 5.24 | 989.10 |
225 | 64.48 | 59.53 | 4.95 | 929.57 |
226 | 64.48 | 59.83 | 4.65 | 869.74 |
227 | 64.48 | 60.13 | 4.35 | 809.61 |
228 | 64.48 | 60.43 | 4.05 | 749.17 |
229 | 64.48 | 60.73 | 3.75 | 688.44 |
230 | 64.48 | 61.04 | 3.44 | 627.41 |
231 | 64.48 | 61.34 | 3.14 | 566.06 |
232 | 64.48 | 61.65 | 2.83 | 504.41 |
233 | 64.48 | 61.96 | 2.52 | 442.46 |
234 | 64.48 | 62.27 | 2.21 | 380.19 |
235 | 64.48 | 62.58 | 1.90 | 317.61 |
236 | 64.48 | 62.89 | 1.59 | 254.72 |
237 | 64.48 | 63.21 | 1.27 | 191.52 |
238 | 64.48 | 63.52 | 0.96 | 128.00 |
239 | 64.48 | 63.84 | 0.64 | 64.16 |
240 | 64.48 | 64.16 | 0.32 | 0.00 |