Mortgage Loan of $10,000 for 25 Years at 0.25%
What's the payment on a 25 year home loan for $10k at 0.25% interest?
Results
Monthly payment: $34.39
$413 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 25 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 34.39 | 32.31 | 2.08 | 9,967.69 |
2 | 34.39 | 32.31 | 2.08 | 9,935.38 |
3 | 34.39 | 32.32 | 2.07 | 9,903.06 |
4 | 34.39 | 32.33 | 2.06 | 9,870.74 |
5 | 34.39 | 32.33 | 2.06 | 9,838.40 |
6 | 34.39 | 32.34 | 2.05 | 9,806.06 |
7 | 34.39 | 32.35 | 2.04 | 9,773.72 |
8 | 34.39 | 32.35 | 2.04 | 9,741.36 |
9 | 34.39 | 32.36 | 2.03 | 9,709.00 |
10 | 34.39 | 32.37 | 2.02 | 9,676.64 |
11 | 34.39 | 32.37 | 2.02 | 9,644.26 |
12 | 34.39 | 32.38 | 2.01 | 9,611.88 |
13 | 34.39 | 32.39 | 2.00 | 9,579.50 |
14 | 34.39 | 32.39 | 2.00 | 9,547.10 |
15 | 34.39 | 32.40 | 1.99 | 9,514.70 |
16 | 34.39 | 32.41 | 1.98 | 9,482.30 |
17 | 34.39 | 32.41 | 1.98 | 9,449.88 |
18 | 34.39 | 32.42 | 1.97 | 9,417.46 |
19 | 34.39 | 32.43 | 1.96 | 9,385.03 |
20 | 34.39 | 32.43 | 1.96 | 9,352.60 |
21 | 34.39 | 32.44 | 1.95 | 9,320.16 |
22 | 34.39 | 32.45 | 1.94 | 9,287.71 |
23 | 34.39 | 32.45 | 1.93 | 9,255.26 |
24 | 34.39 | 32.46 | 1.93 | 9,222.80 |
25 | 34.39 | 32.47 | 1.92 | 9,190.33 |
26 | 34.39 | 32.47 | 1.91 | 9,157.85 |
27 | 34.39 | 32.48 | 1.91 | 9,125.37 |
28 | 34.39 | 32.49 | 1.90 | 9,092.88 |
29 | 34.39 | 32.49 | 1.89 | 9,060.39 |
30 | 34.39 | 32.50 | 1.89 | 9,027.89 |
31 | 34.39 | 32.51 | 1.88 | 8,995.38 |
32 | 34.39 | 32.52 | 1.87 | 8,962.86 |
33 | 34.39 | 32.52 | 1.87 | 8,930.34 |
34 | 34.39 | 32.53 | 1.86 | 8,897.81 |
35 | 34.39 | 32.54 | 1.85 | 8,865.28 |
36 | 34.39 | 32.54 | 1.85 | 8,832.73 |
37 | 34.39 | 32.55 | 1.84 | 8,800.19 |
38 | 34.39 | 32.56 | 1.83 | 8,767.63 |
39 | 34.39 | 32.56 | 1.83 | 8,735.07 |
40 | 34.39 | 32.57 | 1.82 | 8,702.50 |
41 | 34.39 | 32.58 | 1.81 | 8,669.92 |
42 | 34.39 | 32.58 | 1.81 | 8,637.34 |
43 | 34.39 | 32.59 | 1.80 | 8,604.75 |
44 | 34.39 | 32.60 | 1.79 | 8,572.15 |
45 | 34.39 | 32.60 | 1.79 | 8,539.55 |
46 | 34.39 | 32.61 | 1.78 | 8,506.94 |
47 | 34.39 | 32.62 | 1.77 | 8,474.32 |
48 | 34.39 | 32.62 | 1.77 | 8,441.70 |
49 | 34.39 | 32.63 | 1.76 | 8,409.07 |
50 | 34.39 | 32.64 | 1.75 | 8,376.43 |
51 | 34.39 | 32.64 | 1.75 | 8,343.78 |
52 | 34.39 | 32.65 | 1.74 | 8,311.13 |
53 | 34.39 | 32.66 | 1.73 | 8,278.48 |
54 | 34.39 | 32.66 | 1.72 | 8,245.81 |
55 | 34.39 | 32.67 | 1.72 | 8,213.14 |
56 | 34.39 | 32.68 | 1.71 | 8,180.46 |
57 | 34.39 | 32.69 | 1.70 | 8,147.78 |
58 | 34.39 | 32.69 | 1.70 | 8,115.08 |
59 | 34.39 | 32.70 | 1.69 | 8,082.39 |
60 | 34.39 | 32.71 | 1.68 | 8,049.68 |
61 | 34.39 | 32.71 | 1.68 | 8,016.97 |
62 | 34.39 | 32.72 | 1.67 | 7,984.25 |
63 | 34.39 | 32.73 | 1.66 | 7,951.52 |
64 | 34.39 | 32.73 | 1.66 | 7,918.79 |
65 | 34.39 | 32.74 | 1.65 | 7,886.05 |
66 | 34.39 | 32.75 | 1.64 | 7,853.30 |
67 | 34.39 | 32.75 | 1.64 | 7,820.55 |
68 | 34.39 | 32.76 | 1.63 | 7,787.79 |
69 | 34.39 | 32.77 | 1.62 | 7,755.02 |
70 | 34.39 | 32.77 | 1.62 | 7,722.25 |
71 | 34.39 | 32.78 | 1.61 | 7,689.47 |
72 | 34.39 | 32.79 | 1.60 | 7,656.68 |
73 | 34.39 | 32.79 | 1.60 | 7,623.89 |
74 | 34.39 | 32.80 | 1.59 | 7,591.09 |
75 | 34.39 | 32.81 | 1.58 | 7,558.28 |
76 | 34.39 | 32.81 | 1.57 | 7,525.46 |
77 | 34.39 | 32.82 | 1.57 | 7,492.64 |
78 | 34.39 | 32.83 | 1.56 | 7,459.81 |
79 | 34.39 | 32.84 | 1.55 | 7,426.98 |
80 | 34.39 | 32.84 | 1.55 | 7,394.14 |
81 | 34.39 | 32.85 | 1.54 | 7,361.29 |
82 | 34.39 | 32.86 | 1.53 | 7,328.43 |
83 | 34.39 | 32.86 | 1.53 | 7,295.57 |
84 | 34.39 | 32.87 | 1.52 | 7,262.70 |
85 | 34.39 | 32.88 | 1.51 | 7,229.82 |
86 | 34.39 | 32.88 | 1.51 | 7,196.94 |
87 | 34.39 | 32.89 | 1.50 | 7,164.05 |
88 | 34.39 | 32.90 | 1.49 | 7,131.15 |
89 | 34.39 | 32.90 | 1.49 | 7,098.25 |
90 | 34.39 | 32.91 | 1.48 | 7,065.34 |
91 | 34.39 | 32.92 | 1.47 | 7,032.42 |
92 | 34.39 | 32.92 | 1.47 | 6,999.50 |
93 | 34.39 | 32.93 | 1.46 | 6,966.57 |
94 | 34.39 | 32.94 | 1.45 | 6,933.63 |
95 | 34.39 | 32.94 | 1.44 | 6,900.68 |
96 | 34.39 | 32.95 | 1.44 | 6,867.73 |
97 | 34.39 | 32.96 | 1.43 | 6,834.77 |
98 | 34.39 | 32.97 | 1.42 | 6,801.81 |
99 | 34.39 | 32.97 | 1.42 | 6,768.84 |
100 | 34.39 | 32.98 | 1.41 | 6,735.86 |
101 | 34.39 | 32.99 | 1.40 | 6,702.87 |
102 | 34.39 | 32.99 | 1.40 | 6,669.88 |
103 | 34.39 | 33.00 | 1.39 | 6,636.88 |
104 | 34.39 | 33.01 | 1.38 | 6,603.87 |
105 | 34.39 | 33.01 | 1.38 | 6,570.86 |
106 | 34.39 | 33.02 | 1.37 | 6,537.84 |
107 | 34.39 | 33.03 | 1.36 | 6,504.81 |
108 | 34.39 | 33.03 | 1.36 | 6,471.78 |
109 | 34.39 | 33.04 | 1.35 | 6,438.74 |
110 | 34.39 | 33.05 | 1.34 | 6,405.69 |
111 | 34.39 | 33.05 | 1.33 | 6,372.63 |
112 | 34.39 | 33.06 | 1.33 | 6,339.57 |
113 | 34.39 | 33.07 | 1.32 | 6,306.50 |
114 | 34.39 | 33.08 | 1.31 | 6,273.43 |
115 | 34.39 | 33.08 | 1.31 | 6,240.35 |
116 | 34.39 | 33.09 | 1.30 | 6,207.26 |
117 | 34.39 | 33.10 | 1.29 | 6,174.16 |
118 | 34.39 | 33.10 | 1.29 | 6,141.06 |
119 | 34.39 | 33.11 | 1.28 | 6,107.95 |
120 | 34.39 | 33.12 | 1.27 | 6,074.83 |
121 | 34.39 | 33.12 | 1.27 | 6,041.71 |
122 | 34.39 | 33.13 | 1.26 | 6,008.58 |
123 | 34.39 | 33.14 | 1.25 | 5,975.44 |
124 | 34.39 | 33.14 | 1.24 | 5,942.29 |
125 | 34.39 | 33.15 | 1.24 | 5,909.14 |
126 | 34.39 | 33.16 | 1.23 | 5,875.98 |
127 | 34.39 | 33.17 | 1.22 | 5,842.82 |
128 | 34.39 | 33.17 | 1.22 | 5,809.65 |
129 | 34.39 | 33.18 | 1.21 | 5,776.47 |
130 | 34.39 | 33.19 | 1.20 | 5,743.28 |
131 | 34.39 | 33.19 | 1.20 | 5,710.09 |
132 | 34.39 | 33.20 | 1.19 | 5,676.89 |
133 | 34.39 | 33.21 | 1.18 | 5,643.68 |
134 | 34.39 | 33.21 | 1.18 | 5,610.47 |
135 | 34.39 | 33.22 | 1.17 | 5,577.25 |
136 | 34.39 | 33.23 | 1.16 | 5,544.02 |
137 | 34.39 | 33.23 | 1.16 | 5,510.79 |
138 | 34.39 | 33.24 | 1.15 | 5,477.55 |
139 | 34.39 | 33.25 | 1.14 | 5,444.30 |
140 | 34.39 | 33.26 | 1.13 | 5,411.04 |
141 | 34.39 | 33.26 | 1.13 | 5,377.78 |
142 | 34.39 | 33.27 | 1.12 | 5,344.51 |
143 | 34.39 | 33.28 | 1.11 | 5,311.24 |
144 | 34.39 | 33.28 | 1.11 | 5,277.95 |
145 | 34.39 | 33.29 | 1.10 | 5,244.66 |
146 | 34.39 | 33.30 | 1.09 | 5,211.37 |
147 | 34.39 | 33.30 | 1.09 | 5,178.06 |
148 | 34.39 | 33.31 | 1.08 | 5,144.75 |
149 | 34.39 | 33.32 | 1.07 | 5,111.43 |
150 | 34.39 | 33.32 | 1.06 | 5,078.11 |
151 | 34.39 | 33.33 | 1.06 | 5,044.78 |
152 | 34.39 | 33.34 | 1.05 | 5,011.44 |
153 | 34.39 | 33.35 | 1.04 | 4,978.10 |
154 | 34.39 | 33.35 | 1.04 | 4,944.74 |
155 | 34.39 | 33.36 | 1.03 | 4,911.38 |
156 | 34.39 | 33.37 | 1.02 | 4,878.02 |
157 | 34.39 | 33.37 | 1.02 | 4,844.64 |
158 | 34.39 | 33.38 | 1.01 | 4,811.26 |
159 | 34.39 | 33.39 | 1.00 | 4,777.88 |
160 | 34.39 | 33.39 | 1.00 | 4,744.48 |
161 | 34.39 | 33.40 | 0.99 | 4,711.08 |
162 | 34.39 | 33.41 | 0.98 | 4,677.68 |
163 | 34.39 | 33.41 | 0.97 | 4,644.26 |
164 | 34.39 | 33.42 | 0.97 | 4,610.84 |
165 | 34.39 | 33.43 | 0.96 | 4,577.41 |
166 | 34.39 | 33.44 | 0.95 | 4,543.97 |
167 | 34.39 | 33.44 | 0.95 | 4,510.53 |
168 | 34.39 | 33.45 | 0.94 | 4,477.08 |
169 | 34.39 | 33.46 | 0.93 | 4,443.63 |
170 | 34.39 | 33.46 | 0.93 | 4,410.16 |
171 | 34.39 | 33.47 | 0.92 | 4,376.69 |
172 | 34.39 | 33.48 | 0.91 | 4,343.21 |
173 | 34.39 | 33.48 | 0.90 | 4,309.73 |
174 | 34.39 | 33.49 | 0.90 | 4,276.24 |
175 | 34.39 | 33.50 | 0.89 | 4,242.74 |
176 | 34.39 | 33.51 | 0.88 | 4,209.23 |
177 | 34.39 | 33.51 | 0.88 | 4,175.72 |
178 | 34.39 | 33.52 | 0.87 | 4,142.20 |
179 | 34.39 | 33.53 | 0.86 | 4,108.68 |
180 | 34.39 | 33.53 | 0.86 | 4,075.14 |
181 | 34.39 | 33.54 | 0.85 | 4,041.60 |
182 | 34.39 | 33.55 | 0.84 | 4,008.05 |
183 | 34.39 | 33.55 | 0.84 | 3,974.50 |
184 | 34.39 | 33.56 | 0.83 | 3,940.94 |
185 | 34.39 | 33.57 | 0.82 | 3,907.37 |
186 | 34.39 | 33.58 | 0.81 | 3,873.80 |
187 | 34.39 | 33.58 | 0.81 | 3,840.21 |
188 | 34.39 | 33.59 | 0.80 | 3,806.62 |
189 | 34.39 | 33.60 | 0.79 | 3,773.03 |
190 | 34.39 | 33.60 | 0.79 | 3,739.42 |
191 | 34.39 | 33.61 | 0.78 | 3,705.81 |
192 | 34.39 | 33.62 | 0.77 | 3,672.20 |
193 | 34.39 | 33.62 | 0.77 | 3,638.57 |
194 | 34.39 | 33.63 | 0.76 | 3,604.94 |
195 | 34.39 | 33.64 | 0.75 | 3,571.30 |
196 | 34.39 | 33.65 | 0.74 | 3,537.66 |
197 | 34.39 | 33.65 | 0.74 | 3,504.01 |
198 | 34.39 | 33.66 | 0.73 | 3,470.35 |
199 | 34.39 | 33.67 | 0.72 | 3,436.68 |
200 | 34.39 | 33.67 | 0.72 | 3,403.01 |
201 | 34.39 | 33.68 | 0.71 | 3,369.33 |
202 | 34.39 | 33.69 | 0.70 | 3,335.64 |
203 | 34.39 | 33.69 | 0.69 | 3,301.94 |
204 | 34.39 | 33.70 | 0.69 | 3,268.24 |
205 | 34.39 | 33.71 | 0.68 | 3,234.53 |
206 | 34.39 | 33.72 | 0.67 | 3,200.82 |
207 | 34.39 | 33.72 | 0.67 | 3,167.10 |
208 | 34.39 | 33.73 | 0.66 | 3,133.37 |
209 | 34.39 | 33.74 | 0.65 | 3,099.63 |
210 | 34.39 | 33.74 | 0.65 | 3,065.89 |
211 | 34.39 | 33.75 | 0.64 | 3,032.14 |
212 | 34.39 | 33.76 | 0.63 | 2,998.38 |
213 | 34.39 | 33.76 | 0.62 | 2,964.61 |
214 | 34.39 | 33.77 | 0.62 | 2,930.84 |
215 | 34.39 | 33.78 | 0.61 | 2,897.06 |
216 | 34.39 | 33.79 | 0.60 | 2,863.28 |
217 | 34.39 | 33.79 | 0.60 | 2,829.49 |
218 | 34.39 | 33.80 | 0.59 | 2,795.69 |
219 | 34.39 | 33.81 | 0.58 | 2,761.88 |
220 | 34.39 | 33.81 | 0.58 | 2,728.06 |
221 | 34.39 | 33.82 | 0.57 | 2,694.24 |
222 | 34.39 | 33.83 | 0.56 | 2,660.42 |
223 | 34.39 | 33.84 | 0.55 | 2,626.58 |
224 | 34.39 | 33.84 | 0.55 | 2,592.74 |
225 | 34.39 | 33.85 | 0.54 | 2,558.89 |
226 | 34.39 | 33.86 | 0.53 | 2,525.03 |
227 | 34.39 | 33.86 | 0.53 | 2,491.17 |
228 | 34.39 | 33.87 | 0.52 | 2,457.30 |
229 | 34.39 | 33.88 | 0.51 | 2,423.42 |
230 | 34.39 | 33.88 | 0.50 | 2,389.54 |
231 | 34.39 | 33.89 | 0.50 | 2,355.65 |
232 | 34.39 | 33.90 | 0.49 | 2,321.75 |
233 | 34.39 | 33.91 | 0.48 | 2,287.84 |
234 | 34.39 | 33.91 | 0.48 | 2,253.93 |
235 | 34.39 | 33.92 | 0.47 | 2,220.01 |
236 | 34.39 | 33.93 | 0.46 | 2,186.08 |
237 | 34.39 | 33.93 | 0.46 | 2,152.15 |
238 | 34.39 | 33.94 | 0.45 | 2,118.21 |
239 | 34.39 | 33.95 | 0.44 | 2,084.26 |
240 | 34.39 | 33.96 | 0.43 | 2,050.30 |
241 | 34.39 | 33.96 | 0.43 | 2,016.34 |
242 | 34.39 | 33.97 | 0.42 | 1,982.37 |
243 | 34.39 | 33.98 | 0.41 | 1,948.40 |
244 | 34.39 | 33.98 | 0.41 | 1,914.41 |
245 | 34.39 | 33.99 | 0.40 | 1,880.42 |
246 | 34.39 | 34.00 | 0.39 | 1,846.43 |
247 | 34.39 | 34.00 | 0.38 | 1,812.42 |
248 | 34.39 | 34.01 | 0.38 | 1,778.41 |
249 | 34.39 | 34.02 | 0.37 | 1,744.39 |
250 | 34.39 | 34.03 | 0.36 | 1,710.36 |
251 | 34.39 | 34.03 | 0.36 | 1,676.33 |
252 | 34.39 | 34.04 | 0.35 | 1,642.29 |
253 | 34.39 | 34.05 | 0.34 | 1,608.24 |
254 | 34.39 | 34.05 | 0.34 | 1,574.19 |
255 | 34.39 | 34.06 | 0.33 | 1,540.13 |
256 | 34.39 | 34.07 | 0.32 | 1,506.06 |
257 | 34.39 | 34.08 | 0.31 | 1,471.98 |
258 | 34.39 | 34.08 | 0.31 | 1,437.90 |
259 | 34.39 | 34.09 | 0.30 | 1,403.81 |
260 | 34.39 | 34.10 | 0.29 | 1,369.72 |
261 | 34.39 | 34.10 | 0.29 | 1,335.61 |
262 | 34.39 | 34.11 | 0.28 | 1,301.50 |
263 | 34.39 | 34.12 | 0.27 | 1,267.38 |
264 | 34.39 | 34.13 | 0.26 | 1,233.26 |
265 | 34.39 | 34.13 | 0.26 | 1,199.12 |
266 | 34.39 | 34.14 | 0.25 | 1,164.98 |
267 | 34.39 | 34.15 | 0.24 | 1,130.84 |
268 | 34.39 | 34.15 | 0.24 | 1,096.68 |
269 | 34.39 | 34.16 | 0.23 | 1,062.52 |
270 | 34.39 | 34.17 | 0.22 | 1,028.36 |
271 | 34.39 | 34.18 | 0.21 | 994.18 |
272 | 34.39 | 34.18 | 0.21 | 960.00 |
273 | 34.39 | 34.19 | 0.20 | 925.81 |
274 | 34.39 | 34.20 | 0.19 | 891.61 |
275 | 34.39 | 34.20 | 0.19 | 857.41 |
276 | 34.39 | 34.21 | 0.18 | 823.20 |
277 | 34.39 | 34.22 | 0.17 | 788.98 |
278 | 34.39 | 34.22 | 0.16 | 754.76 |
279 | 34.39 | 34.23 | 0.16 | 720.52 |
280 | 34.39 | 34.24 | 0.15 | 686.28 |
281 | 34.39 | 34.25 | 0.14 | 652.04 |
282 | 34.39 | 34.25 | 0.14 | 617.78 |
283 | 34.39 | 34.26 | 0.13 | 583.52 |
284 | 34.39 | 34.27 | 0.12 | 549.26 |
285 | 34.39 | 34.27 | 0.11 | 514.98 |
286 | 34.39 | 34.28 | 0.11 | 480.70 |
287 | 34.39 | 34.29 | 0.10 | 446.41 |
288 | 34.39 | 34.30 | 0.09 | 412.11 |
289 | 34.39 | 34.30 | 0.09 | 377.81 |
290 | 34.39 | 34.31 | 0.08 | 343.50 |
291 | 34.39 | 34.32 | 0.07 | 309.18 |
292 | 34.39 | 34.32 | 0.06 | 274.86 |
293 | 34.39 | 34.33 | 0.06 | 240.52 |
294 | 34.39 | 34.34 | 0.05 | 206.19 |
295 | 34.39 | 34.35 | 0.04 | 171.84 |
296 | 34.39 | 34.35 | 0.04 | 137.49 |
297 | 34.39 | 34.36 | 0.03 | 103.12 |
298 | 34.39 | 34.37 | 0.02 | 68.76 |
299 | 34.39 | 34.37 | 0.01 | 34.38 |
300 | 34.39 | 34.38 | 0.01 | 0.00 |