Mortgage Loan of $10,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $10k at 1.00% interest?
Results
Monthly payment: $37.69
$452 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 37.69 | 29.35 | 8.33 | 9,970.65 |
2 | 37.69 | 29.38 | 8.31 | 9,941.27 |
3 | 37.69 | 29.40 | 8.28 | 9,911.86 |
4 | 37.69 | 29.43 | 8.26 | 9,882.44 |
5 | 37.69 | 29.45 | 8.24 | 9,852.99 |
6 | 37.69 | 29.48 | 8.21 | 9,823.51 |
7 | 37.69 | 29.50 | 8.19 | 9,794.01 |
8 | 37.69 | 29.53 | 8.16 | 9,764.48 |
9 | 37.69 | 29.55 | 8.14 | 9,734.93 |
10 | 37.69 | 29.57 | 8.11 | 9,705.36 |
11 | 37.69 | 29.60 | 8.09 | 9,675.76 |
12 | 37.69 | 29.62 | 8.06 | 9,646.13 |
13 | 37.69 | 29.65 | 8.04 | 9,616.49 |
14 | 37.69 | 29.67 | 8.01 | 9,586.81 |
15 | 37.69 | 29.70 | 7.99 | 9,557.11 |
16 | 37.69 | 29.72 | 7.96 | 9,527.39 |
17 | 37.69 | 29.75 | 7.94 | 9,497.64 |
18 | 37.69 | 29.77 | 7.91 | 9,467.87 |
19 | 37.69 | 29.80 | 7.89 | 9,438.07 |
20 | 37.69 | 29.82 | 7.87 | 9,408.25 |
21 | 37.69 | 29.85 | 7.84 | 9,378.40 |
22 | 37.69 | 29.87 | 7.82 | 9,348.53 |
23 | 37.69 | 29.90 | 7.79 | 9,318.63 |
24 | 37.69 | 29.92 | 7.77 | 9,288.71 |
25 | 37.69 | 29.95 | 7.74 | 9,258.77 |
26 | 37.69 | 29.97 | 7.72 | 9,228.80 |
27 | 37.69 | 30.00 | 7.69 | 9,198.80 |
28 | 37.69 | 30.02 | 7.67 | 9,168.78 |
29 | 37.69 | 30.05 | 7.64 | 9,138.73 |
30 | 37.69 | 30.07 | 7.62 | 9,108.66 |
31 | 37.69 | 30.10 | 7.59 | 9,078.56 |
32 | 37.69 | 30.12 | 7.57 | 9,048.44 |
33 | 37.69 | 30.15 | 7.54 | 9,018.29 |
34 | 37.69 | 30.17 | 7.52 | 8,988.12 |
35 | 37.69 | 30.20 | 7.49 | 8,957.92 |
36 | 37.69 | 30.22 | 7.46 | 8,927.70 |
37 | 37.69 | 30.25 | 7.44 | 8,897.45 |
38 | 37.69 | 30.27 | 7.41 | 8,867.18 |
39 | 37.69 | 30.30 | 7.39 | 8,836.88 |
40 | 37.69 | 30.32 | 7.36 | 8,806.56 |
41 | 37.69 | 30.35 | 7.34 | 8,776.21 |
42 | 37.69 | 30.37 | 7.31 | 8,745.84 |
43 | 37.69 | 30.40 | 7.29 | 8,715.44 |
44 | 37.69 | 30.42 | 7.26 | 8,685.01 |
45 | 37.69 | 30.45 | 7.24 | 8,654.57 |
46 | 37.69 | 30.48 | 7.21 | 8,624.09 |
47 | 37.69 | 30.50 | 7.19 | 8,593.59 |
48 | 37.69 | 30.53 | 7.16 | 8,563.06 |
49 | 37.69 | 30.55 | 7.14 | 8,532.51 |
50 | 37.69 | 30.58 | 7.11 | 8,501.94 |
51 | 37.69 | 30.60 | 7.08 | 8,471.33 |
52 | 37.69 | 30.63 | 7.06 | 8,440.71 |
53 | 37.69 | 30.65 | 7.03 | 8,410.05 |
54 | 37.69 | 30.68 | 7.01 | 8,379.37 |
55 | 37.69 | 30.70 | 6.98 | 8,348.67 |
56 | 37.69 | 30.73 | 6.96 | 8,317.94 |
57 | 37.69 | 30.76 | 6.93 | 8,287.18 |
58 | 37.69 | 30.78 | 6.91 | 8,256.40 |
59 | 37.69 | 30.81 | 6.88 | 8,225.59 |
60 | 37.69 | 30.83 | 6.85 | 8,194.76 |
61 | 37.69 | 30.86 | 6.83 | 8,163.90 |
62 | 37.69 | 30.88 | 6.80 | 8,133.02 |
63 | 37.69 | 30.91 | 6.78 | 8,102.11 |
64 | 37.69 | 30.94 | 6.75 | 8,071.17 |
65 | 37.69 | 30.96 | 6.73 | 8,040.21 |
66 | 37.69 | 30.99 | 6.70 | 8,009.23 |
67 | 37.69 | 31.01 | 6.67 | 7,978.21 |
68 | 37.69 | 31.04 | 6.65 | 7,947.17 |
69 | 37.69 | 31.06 | 6.62 | 7,916.11 |
70 | 37.69 | 31.09 | 6.60 | 7,885.02 |
71 | 37.69 | 31.12 | 6.57 | 7,853.90 |
72 | 37.69 | 31.14 | 6.54 | 7,822.76 |
73 | 37.69 | 31.17 | 6.52 | 7,791.59 |
74 | 37.69 | 31.19 | 6.49 | 7,760.40 |
75 | 37.69 | 31.22 | 6.47 | 7,729.18 |
76 | 37.69 | 31.25 | 6.44 | 7,697.93 |
77 | 37.69 | 31.27 | 6.41 | 7,666.66 |
78 | 37.69 | 31.30 | 6.39 | 7,635.36 |
79 | 37.69 | 31.32 | 6.36 | 7,604.04 |
80 | 37.69 | 31.35 | 6.34 | 7,572.69 |
81 | 37.69 | 31.38 | 6.31 | 7,541.31 |
82 | 37.69 | 31.40 | 6.28 | 7,509.91 |
83 | 37.69 | 31.43 | 6.26 | 7,478.48 |
84 | 37.69 | 31.46 | 6.23 | 7,447.02 |
85 | 37.69 | 31.48 | 6.21 | 7,415.54 |
86 | 37.69 | 31.51 | 6.18 | 7,384.03 |
87 | 37.69 | 31.53 | 6.15 | 7,352.50 |
88 | 37.69 | 31.56 | 6.13 | 7,320.94 |
89 | 37.69 | 31.59 | 6.10 | 7,289.35 |
90 | 37.69 | 31.61 | 6.07 | 7,257.74 |
91 | 37.69 | 31.64 | 6.05 | 7,226.10 |
92 | 37.69 | 31.67 | 6.02 | 7,194.44 |
93 | 37.69 | 31.69 | 6.00 | 7,162.74 |
94 | 37.69 | 31.72 | 5.97 | 7,131.03 |
95 | 37.69 | 31.74 | 5.94 | 7,099.28 |
96 | 37.69 | 31.77 | 5.92 | 7,067.51 |
97 | 37.69 | 31.80 | 5.89 | 7,035.71 |
98 | 37.69 | 31.82 | 5.86 | 7,003.89 |
99 | 37.69 | 31.85 | 5.84 | 6,972.04 |
100 | 37.69 | 31.88 | 5.81 | 6,940.16 |
101 | 37.69 | 31.90 | 5.78 | 6,908.26 |
102 | 37.69 | 31.93 | 5.76 | 6,876.33 |
103 | 37.69 | 31.96 | 5.73 | 6,844.37 |
104 | 37.69 | 31.98 | 5.70 | 6,812.39 |
105 | 37.69 | 32.01 | 5.68 | 6,780.38 |
106 | 37.69 | 32.04 | 5.65 | 6,748.34 |
107 | 37.69 | 32.06 | 5.62 | 6,716.27 |
108 | 37.69 | 32.09 | 5.60 | 6,684.18 |
109 | 37.69 | 32.12 | 5.57 | 6,652.07 |
110 | 37.69 | 32.14 | 5.54 | 6,619.92 |
111 | 37.69 | 32.17 | 5.52 | 6,587.75 |
112 | 37.69 | 32.20 | 5.49 | 6,555.56 |
113 | 37.69 | 32.22 | 5.46 | 6,523.33 |
114 | 37.69 | 32.25 | 5.44 | 6,491.08 |
115 | 37.69 | 32.28 | 5.41 | 6,458.80 |
116 | 37.69 | 32.30 | 5.38 | 6,426.50 |
117 | 37.69 | 32.33 | 5.36 | 6,394.16 |
118 | 37.69 | 32.36 | 5.33 | 6,361.81 |
119 | 37.69 | 32.39 | 5.30 | 6,329.42 |
120 | 37.69 | 32.41 | 5.27 | 6,297.01 |
121 | 37.69 | 32.44 | 5.25 | 6,264.57 |
122 | 37.69 | 32.47 | 5.22 | 6,232.10 |
123 | 37.69 | 32.49 | 5.19 | 6,199.61 |
124 | 37.69 | 32.52 | 5.17 | 6,167.09 |
125 | 37.69 | 32.55 | 5.14 | 6,134.54 |
126 | 37.69 | 32.58 | 5.11 | 6,101.96 |
127 | 37.69 | 32.60 | 5.08 | 6,069.36 |
128 | 37.69 | 32.63 | 5.06 | 6,036.73 |
129 | 37.69 | 32.66 | 5.03 | 6,004.07 |
130 | 37.69 | 32.68 | 5.00 | 5,971.39 |
131 | 37.69 | 32.71 | 4.98 | 5,938.68 |
132 | 37.69 | 32.74 | 4.95 | 5,905.94 |
133 | 37.69 | 32.77 | 4.92 | 5,873.18 |
134 | 37.69 | 32.79 | 4.89 | 5,840.38 |
135 | 37.69 | 32.82 | 4.87 | 5,807.56 |
136 | 37.69 | 32.85 | 4.84 | 5,774.72 |
137 | 37.69 | 32.87 | 4.81 | 5,741.84 |
138 | 37.69 | 32.90 | 4.78 | 5,708.94 |
139 | 37.69 | 32.93 | 4.76 | 5,676.01 |
140 | 37.69 | 32.96 | 4.73 | 5,643.05 |
141 | 37.69 | 32.98 | 4.70 | 5,610.07 |
142 | 37.69 | 33.01 | 4.68 | 5,577.05 |
143 | 37.69 | 33.04 | 4.65 | 5,544.01 |
144 | 37.69 | 33.07 | 4.62 | 5,510.95 |
145 | 37.69 | 33.09 | 4.59 | 5,477.85 |
146 | 37.69 | 33.12 | 4.56 | 5,444.73 |
147 | 37.69 | 33.15 | 4.54 | 5,411.58 |
148 | 37.69 | 33.18 | 4.51 | 5,378.40 |
149 | 37.69 | 33.21 | 4.48 | 5,345.20 |
150 | 37.69 | 33.23 | 4.45 | 5,311.96 |
151 | 37.69 | 33.26 | 4.43 | 5,278.70 |
152 | 37.69 | 33.29 | 4.40 | 5,245.42 |
153 | 37.69 | 33.32 | 4.37 | 5,212.10 |
154 | 37.69 | 33.34 | 4.34 | 5,178.76 |
155 | 37.69 | 33.37 | 4.32 | 5,145.38 |
156 | 37.69 | 33.40 | 4.29 | 5,111.98 |
157 | 37.69 | 33.43 | 4.26 | 5,078.56 |
158 | 37.69 | 33.46 | 4.23 | 5,045.10 |
159 | 37.69 | 33.48 | 4.20 | 5,011.62 |
160 | 37.69 | 33.51 | 4.18 | 4,978.11 |
161 | 37.69 | 33.54 | 4.15 | 4,944.57 |
162 | 37.69 | 33.57 | 4.12 | 4,911.00 |
163 | 37.69 | 33.59 | 4.09 | 4,877.41 |
164 | 37.69 | 33.62 | 4.06 | 4,843.78 |
165 | 37.69 | 33.65 | 4.04 | 4,810.13 |
166 | 37.69 | 33.68 | 4.01 | 4,776.46 |
167 | 37.69 | 33.71 | 3.98 | 4,742.75 |
168 | 37.69 | 33.73 | 3.95 | 4,709.01 |
169 | 37.69 | 33.76 | 3.92 | 4,675.25 |
170 | 37.69 | 33.79 | 3.90 | 4,641.46 |
171 | 37.69 | 33.82 | 3.87 | 4,607.64 |
172 | 37.69 | 33.85 | 3.84 | 4,573.79 |
173 | 37.69 | 33.88 | 3.81 | 4,539.92 |
174 | 37.69 | 33.90 | 3.78 | 4,506.01 |
175 | 37.69 | 33.93 | 3.76 | 4,472.08 |
176 | 37.69 | 33.96 | 3.73 | 4,438.12 |
177 | 37.69 | 33.99 | 3.70 | 4,404.13 |
178 | 37.69 | 34.02 | 3.67 | 4,370.11 |
179 | 37.69 | 34.05 | 3.64 | 4,336.07 |
180 | 37.69 | 34.07 | 3.61 | 4,301.99 |
181 | 37.69 | 34.10 | 3.58 | 4,267.89 |
182 | 37.69 | 34.13 | 3.56 | 4,233.76 |
183 | 37.69 | 34.16 | 3.53 | 4,199.60 |
184 | 37.69 | 34.19 | 3.50 | 4,165.41 |
185 | 37.69 | 34.22 | 3.47 | 4,131.20 |
186 | 37.69 | 34.24 | 3.44 | 4,096.95 |
187 | 37.69 | 34.27 | 3.41 | 4,062.68 |
188 | 37.69 | 34.30 | 3.39 | 4,028.38 |
189 | 37.69 | 34.33 | 3.36 | 3,994.05 |
190 | 37.69 | 34.36 | 3.33 | 3,959.69 |
191 | 37.69 | 34.39 | 3.30 | 3,925.30 |
192 | 37.69 | 34.42 | 3.27 | 3,890.89 |
193 | 37.69 | 34.44 | 3.24 | 3,856.44 |
194 | 37.69 | 34.47 | 3.21 | 3,821.97 |
195 | 37.69 | 34.50 | 3.18 | 3,787.47 |
196 | 37.69 | 34.53 | 3.16 | 3,752.94 |
197 | 37.69 | 34.56 | 3.13 | 3,718.38 |
198 | 37.69 | 34.59 | 3.10 | 3,683.79 |
199 | 37.69 | 34.62 | 3.07 | 3,649.17 |
200 | 37.69 | 34.65 | 3.04 | 3,614.52 |
201 | 37.69 | 34.68 | 3.01 | 3,579.85 |
202 | 37.69 | 34.70 | 2.98 | 3,545.14 |
203 | 37.69 | 34.73 | 2.95 | 3,510.41 |
204 | 37.69 | 34.76 | 2.93 | 3,475.65 |
205 | 37.69 | 34.79 | 2.90 | 3,440.86 |
206 | 37.69 | 34.82 | 2.87 | 3,406.04 |
207 | 37.69 | 34.85 | 2.84 | 3,371.19 |
208 | 37.69 | 34.88 | 2.81 | 3,336.31 |
209 | 37.69 | 34.91 | 2.78 | 3,301.40 |
210 | 37.69 | 34.94 | 2.75 | 3,266.47 |
211 | 37.69 | 34.97 | 2.72 | 3,231.50 |
212 | 37.69 | 34.99 | 2.69 | 3,196.51 |
213 | 37.69 | 35.02 | 2.66 | 3,161.49 |
214 | 37.69 | 35.05 | 2.63 | 3,126.43 |
215 | 37.69 | 35.08 | 2.61 | 3,091.35 |
216 | 37.69 | 35.11 | 2.58 | 3,056.24 |
217 | 37.69 | 35.14 | 2.55 | 3,021.10 |
218 | 37.69 | 35.17 | 2.52 | 2,985.93 |
219 | 37.69 | 35.20 | 2.49 | 2,950.73 |
220 | 37.69 | 35.23 | 2.46 | 2,915.50 |
221 | 37.69 | 35.26 | 2.43 | 2,880.24 |
222 | 37.69 | 35.29 | 2.40 | 2,844.96 |
223 | 37.69 | 35.32 | 2.37 | 2,809.64 |
224 | 37.69 | 35.35 | 2.34 | 2,774.30 |
225 | 37.69 | 35.38 | 2.31 | 2,738.92 |
226 | 37.69 | 35.40 | 2.28 | 2,703.52 |
227 | 37.69 | 35.43 | 2.25 | 2,668.08 |
228 | 37.69 | 35.46 | 2.22 | 2,632.62 |
229 | 37.69 | 35.49 | 2.19 | 2,597.12 |
230 | 37.69 | 35.52 | 2.16 | 2,561.60 |
231 | 37.69 | 35.55 | 2.13 | 2,526.05 |
232 | 37.69 | 35.58 | 2.11 | 2,490.47 |
233 | 37.69 | 35.61 | 2.08 | 2,454.85 |
234 | 37.69 | 35.64 | 2.05 | 2,419.21 |
235 | 37.69 | 35.67 | 2.02 | 2,383.54 |
236 | 37.69 | 35.70 | 1.99 | 2,347.84 |
237 | 37.69 | 35.73 | 1.96 | 2,312.11 |
238 | 37.69 | 35.76 | 1.93 | 2,276.35 |
239 | 37.69 | 35.79 | 1.90 | 2,240.56 |
240 | 37.69 | 35.82 | 1.87 | 2,204.74 |
241 | 37.69 | 35.85 | 1.84 | 2,168.89 |
242 | 37.69 | 35.88 | 1.81 | 2,133.01 |
243 | 37.69 | 35.91 | 1.78 | 2,097.10 |
244 | 37.69 | 35.94 | 1.75 | 2,061.16 |
245 | 37.69 | 35.97 | 1.72 | 2,025.19 |
246 | 37.69 | 36.00 | 1.69 | 1,989.19 |
247 | 37.69 | 36.03 | 1.66 | 1,953.16 |
248 | 37.69 | 36.06 | 1.63 | 1,917.10 |
249 | 37.69 | 36.09 | 1.60 | 1,881.01 |
250 | 37.69 | 36.12 | 1.57 | 1,844.89 |
251 | 37.69 | 36.15 | 1.54 | 1,808.74 |
252 | 37.69 | 36.18 | 1.51 | 1,772.56 |
253 | 37.69 | 36.21 | 1.48 | 1,736.35 |
254 | 37.69 | 36.24 | 1.45 | 1,700.11 |
255 | 37.69 | 36.27 | 1.42 | 1,663.84 |
256 | 37.69 | 36.30 | 1.39 | 1,627.54 |
257 | 37.69 | 36.33 | 1.36 | 1,591.21 |
258 | 37.69 | 36.36 | 1.33 | 1,554.85 |
259 | 37.69 | 36.39 | 1.30 | 1,518.46 |
260 | 37.69 | 36.42 | 1.27 | 1,482.03 |
261 | 37.69 | 36.45 | 1.24 | 1,445.58 |
262 | 37.69 | 36.48 | 1.20 | 1,409.10 |
263 | 37.69 | 36.51 | 1.17 | 1,372.59 |
264 | 37.69 | 36.54 | 1.14 | 1,336.04 |
265 | 37.69 | 36.57 | 1.11 | 1,299.47 |
266 | 37.69 | 36.60 | 1.08 | 1,262.87 |
267 | 37.69 | 36.63 | 1.05 | 1,226.23 |
268 | 37.69 | 36.67 | 1.02 | 1,189.56 |
269 | 37.69 | 36.70 | 0.99 | 1,152.87 |
270 | 37.69 | 36.73 | 0.96 | 1,116.14 |
271 | 37.69 | 36.76 | 0.93 | 1,079.39 |
272 | 37.69 | 36.79 | 0.90 | 1,042.60 |
273 | 37.69 | 36.82 | 0.87 | 1,005.78 |
274 | 37.69 | 36.85 | 0.84 | 968.93 |
275 | 37.69 | 36.88 | 0.81 | 932.05 |
276 | 37.69 | 36.91 | 0.78 | 895.14 |
277 | 37.69 | 36.94 | 0.75 | 858.20 |
278 | 37.69 | 36.97 | 0.72 | 821.23 |
279 | 37.69 | 37.00 | 0.68 | 784.22 |
280 | 37.69 | 37.03 | 0.65 | 747.19 |
281 | 37.69 | 37.06 | 0.62 | 710.13 |
282 | 37.69 | 37.10 | 0.59 | 673.03 |
283 | 37.69 | 37.13 | 0.56 | 635.90 |
284 | 37.69 | 37.16 | 0.53 | 598.75 |
285 | 37.69 | 37.19 | 0.50 | 561.56 |
286 | 37.69 | 37.22 | 0.47 | 524.34 |
287 | 37.69 | 37.25 | 0.44 | 487.09 |
288 | 37.69 | 37.28 | 0.41 | 449.81 |
289 | 37.69 | 37.31 | 0.37 | 412.49 |
290 | 37.69 | 37.34 | 0.34 | 375.15 |
291 | 37.69 | 37.37 | 0.31 | 337.78 |
292 | 37.69 | 37.41 | 0.28 | 300.37 |
293 | 37.69 | 37.44 | 0.25 | 262.93 |
294 | 37.69 | 37.47 | 0.22 | 225.47 |
295 | 37.69 | 37.50 | 0.19 | 187.97 |
296 | 37.69 | 37.53 | 0.16 | 150.44 |
297 | 37.69 | 37.56 | 0.13 | 112.87 |
298 | 37.69 | 37.59 | 0.09 | 75.28 |
299 | 37.69 | 37.62 | 0.06 | 37.66 |
300 | 37.69 | 37.66 | 0.03 | 0.00 |