Mortgage Loan of $10,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $10k at 1.25% interest?
Results
Monthly payment: $38.83
$466 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $10k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 10,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 38.83 | 28.41 | 10.42 | 9,971.59 |
2 | 38.83 | 28.44 | 10.39 | 9,943.14 |
3 | 38.83 | 28.47 | 10.36 | 9,914.67 |
4 | 38.83 | 28.50 | 10.33 | 9,886.17 |
5 | 38.83 | 28.53 | 10.30 | 9,857.64 |
6 | 38.83 | 28.56 | 10.27 | 9,829.08 |
7 | 38.83 | 28.59 | 10.24 | 9,800.49 |
8 | 38.83 | 28.62 | 10.21 | 9,771.87 |
9 | 38.83 | 28.65 | 10.18 | 9,743.21 |
10 | 38.83 | 28.68 | 10.15 | 9,714.53 |
11 | 38.83 | 28.71 | 10.12 | 9,685.82 |
12 | 38.83 | 28.74 | 10.09 | 9,657.08 |
13 | 38.83 | 28.77 | 10.06 | 9,628.31 |
14 | 38.83 | 28.80 | 10.03 | 9,599.51 |
15 | 38.83 | 28.83 | 10.00 | 9,570.68 |
16 | 38.83 | 28.86 | 9.97 | 9,541.82 |
17 | 38.83 | 28.89 | 9.94 | 9,512.93 |
18 | 38.83 | 28.92 | 9.91 | 9,484.01 |
19 | 38.83 | 28.95 | 9.88 | 9,455.06 |
20 | 38.83 | 28.98 | 9.85 | 9,426.08 |
21 | 38.83 | 29.01 | 9.82 | 9,397.07 |
22 | 38.83 | 29.04 | 9.79 | 9,368.03 |
23 | 38.83 | 29.07 | 9.76 | 9,338.96 |
24 | 38.83 | 29.10 | 9.73 | 9,309.86 |
25 | 38.83 | 29.13 | 9.70 | 9,280.72 |
26 | 38.83 | 29.16 | 9.67 | 9,251.56 |
27 | 38.83 | 29.19 | 9.64 | 9,222.37 |
28 | 38.83 | 29.22 | 9.61 | 9,193.15 |
29 | 38.83 | 29.25 | 9.58 | 9,163.89 |
30 | 38.83 | 29.28 | 9.55 | 9,134.61 |
31 | 38.83 | 29.31 | 9.52 | 9,105.29 |
32 | 38.83 | 29.35 | 9.48 | 9,075.95 |
33 | 38.83 | 29.38 | 9.45 | 9,046.57 |
34 | 38.83 | 29.41 | 9.42 | 9,017.17 |
35 | 38.83 | 29.44 | 9.39 | 8,987.73 |
36 | 38.83 | 29.47 | 9.36 | 8,958.26 |
37 | 38.83 | 29.50 | 9.33 | 8,928.76 |
38 | 38.83 | 29.53 | 9.30 | 8,899.24 |
39 | 38.83 | 29.56 | 9.27 | 8,869.68 |
40 | 38.83 | 29.59 | 9.24 | 8,840.09 |
41 | 38.83 | 29.62 | 9.21 | 8,810.46 |
42 | 38.83 | 29.65 | 9.18 | 8,780.81 |
43 | 38.83 | 29.68 | 9.15 | 8,751.13 |
44 | 38.83 | 29.71 | 9.12 | 8,721.41 |
45 | 38.83 | 29.74 | 9.08 | 8,691.67 |
46 | 38.83 | 29.78 | 9.05 | 8,661.89 |
47 | 38.83 | 29.81 | 9.02 | 8,632.09 |
48 | 38.83 | 29.84 | 8.99 | 8,602.25 |
49 | 38.83 | 29.87 | 8.96 | 8,572.38 |
50 | 38.83 | 29.90 | 8.93 | 8,542.48 |
51 | 38.83 | 29.93 | 8.90 | 8,512.55 |
52 | 38.83 | 29.96 | 8.87 | 8,482.59 |
53 | 38.83 | 29.99 | 8.84 | 8,452.59 |
54 | 38.83 | 30.02 | 8.80 | 8,422.57 |
55 | 38.83 | 30.06 | 8.77 | 8,392.51 |
56 | 38.83 | 30.09 | 8.74 | 8,362.42 |
57 | 38.83 | 30.12 | 8.71 | 8,332.30 |
58 | 38.83 | 30.15 | 8.68 | 8,302.15 |
59 | 38.83 | 30.18 | 8.65 | 8,271.97 |
60 | 38.83 | 30.21 | 8.62 | 8,241.76 |
61 | 38.83 | 30.24 | 8.59 | 8,211.52 |
62 | 38.83 | 30.28 | 8.55 | 8,181.24 |
63 | 38.83 | 30.31 | 8.52 | 8,150.93 |
64 | 38.83 | 30.34 | 8.49 | 8,120.59 |
65 | 38.83 | 30.37 | 8.46 | 8,090.22 |
66 | 38.83 | 30.40 | 8.43 | 8,059.82 |
67 | 38.83 | 30.43 | 8.40 | 8,029.39 |
68 | 38.83 | 30.47 | 8.36 | 7,998.92 |
69 | 38.83 | 30.50 | 8.33 | 7,968.42 |
70 | 38.83 | 30.53 | 8.30 | 7,937.89 |
71 | 38.83 | 30.56 | 8.27 | 7,907.33 |
72 | 38.83 | 30.59 | 8.24 | 7,876.74 |
73 | 38.83 | 30.62 | 8.20 | 7,846.11 |
74 | 38.83 | 30.66 | 8.17 | 7,815.46 |
75 | 38.83 | 30.69 | 8.14 | 7,784.77 |
76 | 38.83 | 30.72 | 8.11 | 7,754.05 |
77 | 38.83 | 30.75 | 8.08 | 7,723.30 |
78 | 38.83 | 30.78 | 8.05 | 7,692.51 |
79 | 38.83 | 30.82 | 8.01 | 7,661.69 |
80 | 38.83 | 30.85 | 7.98 | 7,630.85 |
81 | 38.83 | 30.88 | 7.95 | 7,599.96 |
82 | 38.83 | 30.91 | 7.92 | 7,569.05 |
83 | 38.83 | 30.95 | 7.88 | 7,538.11 |
84 | 38.83 | 30.98 | 7.85 | 7,507.13 |
85 | 38.83 | 31.01 | 7.82 | 7,476.12 |
86 | 38.83 | 31.04 | 7.79 | 7,445.08 |
87 | 38.83 | 31.07 | 7.76 | 7,414.00 |
88 | 38.83 | 31.11 | 7.72 | 7,382.90 |
89 | 38.83 | 31.14 | 7.69 | 7,351.76 |
90 | 38.83 | 31.17 | 7.66 | 7,320.58 |
91 | 38.83 | 31.20 | 7.63 | 7,289.38 |
92 | 38.83 | 31.24 | 7.59 | 7,258.14 |
93 | 38.83 | 31.27 | 7.56 | 7,226.88 |
94 | 38.83 | 31.30 | 7.53 | 7,195.57 |
95 | 38.83 | 31.33 | 7.50 | 7,164.24 |
96 | 38.83 | 31.37 | 7.46 | 7,132.87 |
97 | 38.83 | 31.40 | 7.43 | 7,101.47 |
98 | 38.83 | 31.43 | 7.40 | 7,070.04 |
99 | 38.83 | 31.47 | 7.36 | 7,038.57 |
100 | 38.83 | 31.50 | 7.33 | 7,007.08 |
101 | 38.83 | 31.53 | 7.30 | 6,975.55 |
102 | 38.83 | 31.56 | 7.27 | 6,943.98 |
103 | 38.83 | 31.60 | 7.23 | 6,912.39 |
104 | 38.83 | 31.63 | 7.20 | 6,880.76 |
105 | 38.83 | 31.66 | 7.17 | 6,849.09 |
106 | 38.83 | 31.70 | 7.13 | 6,817.40 |
107 | 38.83 | 31.73 | 7.10 | 6,785.67 |
108 | 38.83 | 31.76 | 7.07 | 6,753.91 |
109 | 38.83 | 31.79 | 7.04 | 6,722.12 |
110 | 38.83 | 31.83 | 7.00 | 6,690.29 |
111 | 38.83 | 31.86 | 6.97 | 6,658.43 |
112 | 38.83 | 31.89 | 6.94 | 6,626.53 |
113 | 38.83 | 31.93 | 6.90 | 6,594.61 |
114 | 38.83 | 31.96 | 6.87 | 6,562.65 |
115 | 38.83 | 31.99 | 6.84 | 6,530.65 |
116 | 38.83 | 32.03 | 6.80 | 6,498.63 |
117 | 38.83 | 32.06 | 6.77 | 6,466.57 |
118 | 38.83 | 32.09 | 6.74 | 6,434.47 |
119 | 38.83 | 32.13 | 6.70 | 6,402.34 |
120 | 38.83 | 32.16 | 6.67 | 6,370.18 |
121 | 38.83 | 32.19 | 6.64 | 6,337.99 |
122 | 38.83 | 32.23 | 6.60 | 6,305.76 |
123 | 38.83 | 32.26 | 6.57 | 6,273.50 |
124 | 38.83 | 32.29 | 6.53 | 6,241.21 |
125 | 38.83 | 32.33 | 6.50 | 6,208.88 |
126 | 38.83 | 32.36 | 6.47 | 6,176.52 |
127 | 38.83 | 32.40 | 6.43 | 6,144.12 |
128 | 38.83 | 32.43 | 6.40 | 6,111.69 |
129 | 38.83 | 32.46 | 6.37 | 6,079.23 |
130 | 38.83 | 32.50 | 6.33 | 6,046.73 |
131 | 38.83 | 32.53 | 6.30 | 6,014.20 |
132 | 38.83 | 32.56 | 6.26 | 5,981.63 |
133 | 38.83 | 32.60 | 6.23 | 5,949.03 |
134 | 38.83 | 32.63 | 6.20 | 5,916.40 |
135 | 38.83 | 32.67 | 6.16 | 5,883.74 |
136 | 38.83 | 32.70 | 6.13 | 5,851.03 |
137 | 38.83 | 32.73 | 6.09 | 5,818.30 |
138 | 38.83 | 32.77 | 6.06 | 5,785.53 |
139 | 38.83 | 32.80 | 6.03 | 5,752.73 |
140 | 38.83 | 32.84 | 5.99 | 5,719.89 |
141 | 38.83 | 32.87 | 5.96 | 5,687.02 |
142 | 38.83 | 32.91 | 5.92 | 5,654.11 |
143 | 38.83 | 32.94 | 5.89 | 5,621.17 |
144 | 38.83 | 32.97 | 5.86 | 5,588.20 |
145 | 38.83 | 33.01 | 5.82 | 5,555.19 |
146 | 38.83 | 33.04 | 5.79 | 5,522.15 |
147 | 38.83 | 33.08 | 5.75 | 5,489.07 |
148 | 38.83 | 33.11 | 5.72 | 5,455.96 |
149 | 38.83 | 33.15 | 5.68 | 5,422.81 |
150 | 38.83 | 33.18 | 5.65 | 5,389.63 |
151 | 38.83 | 33.22 | 5.61 | 5,356.41 |
152 | 38.83 | 33.25 | 5.58 | 5,323.16 |
153 | 38.83 | 33.28 | 5.54 | 5,289.88 |
154 | 38.83 | 33.32 | 5.51 | 5,256.56 |
155 | 38.83 | 33.35 | 5.48 | 5,223.21 |
156 | 38.83 | 33.39 | 5.44 | 5,189.82 |
157 | 38.83 | 33.42 | 5.41 | 5,156.39 |
158 | 38.83 | 33.46 | 5.37 | 5,122.94 |
159 | 38.83 | 33.49 | 5.34 | 5,089.44 |
160 | 38.83 | 33.53 | 5.30 | 5,055.91 |
161 | 38.83 | 33.56 | 5.27 | 5,022.35 |
162 | 38.83 | 33.60 | 5.23 | 4,988.75 |
163 | 38.83 | 33.63 | 5.20 | 4,955.12 |
164 | 38.83 | 33.67 | 5.16 | 4,921.45 |
165 | 38.83 | 33.70 | 5.13 | 4,887.75 |
166 | 38.83 | 33.74 | 5.09 | 4,854.01 |
167 | 38.83 | 33.77 | 5.06 | 4,820.24 |
168 | 38.83 | 33.81 | 5.02 | 4,786.43 |
169 | 38.83 | 33.84 | 4.99 | 4,752.58 |
170 | 38.83 | 33.88 | 4.95 | 4,718.70 |
171 | 38.83 | 33.91 | 4.92 | 4,684.79 |
172 | 38.83 | 33.95 | 4.88 | 4,650.84 |
173 | 38.83 | 33.99 | 4.84 | 4,616.86 |
174 | 38.83 | 34.02 | 4.81 | 4,582.84 |
175 | 38.83 | 34.06 | 4.77 | 4,548.78 |
176 | 38.83 | 34.09 | 4.74 | 4,514.69 |
177 | 38.83 | 34.13 | 4.70 | 4,480.56 |
178 | 38.83 | 34.16 | 4.67 | 4,446.40 |
179 | 38.83 | 34.20 | 4.63 | 4,412.20 |
180 | 38.83 | 34.23 | 4.60 | 4,377.97 |
181 | 38.83 | 34.27 | 4.56 | 4,343.70 |
182 | 38.83 | 34.31 | 4.52 | 4,309.39 |
183 | 38.83 | 34.34 | 4.49 | 4,275.05 |
184 | 38.83 | 34.38 | 4.45 | 4,240.67 |
185 | 38.83 | 34.41 | 4.42 | 4,206.26 |
186 | 38.83 | 34.45 | 4.38 | 4,171.81 |
187 | 38.83 | 34.48 | 4.35 | 4,137.33 |
188 | 38.83 | 34.52 | 4.31 | 4,102.81 |
189 | 38.83 | 34.56 | 4.27 | 4,068.25 |
190 | 38.83 | 34.59 | 4.24 | 4,033.66 |
191 | 38.83 | 34.63 | 4.20 | 3,999.03 |
192 | 38.83 | 34.66 | 4.17 | 3,964.37 |
193 | 38.83 | 34.70 | 4.13 | 3,929.67 |
194 | 38.83 | 34.74 | 4.09 | 3,894.93 |
195 | 38.83 | 34.77 | 4.06 | 3,860.16 |
196 | 38.83 | 34.81 | 4.02 | 3,825.35 |
197 | 38.83 | 34.84 | 3.98 | 3,790.51 |
198 | 38.83 | 34.88 | 3.95 | 3,755.63 |
199 | 38.83 | 34.92 | 3.91 | 3,720.71 |
200 | 38.83 | 34.95 | 3.88 | 3,685.75 |
201 | 38.83 | 34.99 | 3.84 | 3,650.76 |
202 | 38.83 | 35.03 | 3.80 | 3,615.74 |
203 | 38.83 | 35.06 | 3.77 | 3,580.67 |
204 | 38.83 | 35.10 | 3.73 | 3,545.57 |
205 | 38.83 | 35.14 | 3.69 | 3,510.44 |
206 | 38.83 | 35.17 | 3.66 | 3,475.27 |
207 | 38.83 | 35.21 | 3.62 | 3,440.06 |
208 | 38.83 | 35.25 | 3.58 | 3,404.81 |
209 | 38.83 | 35.28 | 3.55 | 3,369.53 |
210 | 38.83 | 35.32 | 3.51 | 3,334.21 |
211 | 38.83 | 35.36 | 3.47 | 3,298.85 |
212 | 38.83 | 35.39 | 3.44 | 3,263.46 |
213 | 38.83 | 35.43 | 3.40 | 3,228.03 |
214 | 38.83 | 35.47 | 3.36 | 3,192.56 |
215 | 38.83 | 35.50 | 3.33 | 3,157.05 |
216 | 38.83 | 35.54 | 3.29 | 3,121.51 |
217 | 38.83 | 35.58 | 3.25 | 3,085.94 |
218 | 38.83 | 35.62 | 3.21 | 3,050.32 |
219 | 38.83 | 35.65 | 3.18 | 3,014.67 |
220 | 38.83 | 35.69 | 3.14 | 2,978.98 |
221 | 38.83 | 35.73 | 3.10 | 2,943.25 |
222 | 38.83 | 35.76 | 3.07 | 2,907.49 |
223 | 38.83 | 35.80 | 3.03 | 2,871.69 |
224 | 38.83 | 35.84 | 2.99 | 2,835.85 |
225 | 38.83 | 35.88 | 2.95 | 2,799.97 |
226 | 38.83 | 35.91 | 2.92 | 2,764.06 |
227 | 38.83 | 35.95 | 2.88 | 2,728.11 |
228 | 38.83 | 35.99 | 2.84 | 2,692.12 |
229 | 38.83 | 36.03 | 2.80 | 2,656.10 |
230 | 38.83 | 36.06 | 2.77 | 2,620.03 |
231 | 38.83 | 36.10 | 2.73 | 2,583.93 |
232 | 38.83 | 36.14 | 2.69 | 2,547.79 |
233 | 38.83 | 36.18 | 2.65 | 2,511.62 |
234 | 38.83 | 36.21 | 2.62 | 2,475.41 |
235 | 38.83 | 36.25 | 2.58 | 2,439.15 |
236 | 38.83 | 36.29 | 2.54 | 2,402.87 |
237 | 38.83 | 36.33 | 2.50 | 2,366.54 |
238 | 38.83 | 36.36 | 2.47 | 2,330.17 |
239 | 38.83 | 36.40 | 2.43 | 2,293.77 |
240 | 38.83 | 36.44 | 2.39 | 2,257.33 |
241 | 38.83 | 36.48 | 2.35 | 2,220.85 |
242 | 38.83 | 36.52 | 2.31 | 2,184.34 |
243 | 38.83 | 36.55 | 2.28 | 2,147.78 |
244 | 38.83 | 36.59 | 2.24 | 2,111.19 |
245 | 38.83 | 36.63 | 2.20 | 2,074.56 |
246 | 38.83 | 36.67 | 2.16 | 2,037.89 |
247 | 38.83 | 36.71 | 2.12 | 2,001.18 |
248 | 38.83 | 36.75 | 2.08 | 1,964.44 |
249 | 38.83 | 36.78 | 2.05 | 1,927.66 |
250 | 38.83 | 36.82 | 2.01 | 1,890.83 |
251 | 38.83 | 36.86 | 1.97 | 1,853.97 |
252 | 38.83 | 36.90 | 1.93 | 1,817.07 |
253 | 38.83 | 36.94 | 1.89 | 1,780.14 |
254 | 38.83 | 36.98 | 1.85 | 1,743.16 |
255 | 38.83 | 37.01 | 1.82 | 1,706.15 |
256 | 38.83 | 37.05 | 1.78 | 1,669.10 |
257 | 38.83 | 37.09 | 1.74 | 1,632.00 |
258 | 38.83 | 37.13 | 1.70 | 1,594.88 |
259 | 38.83 | 37.17 | 1.66 | 1,557.71 |
260 | 38.83 | 37.21 | 1.62 | 1,520.50 |
261 | 38.83 | 37.25 | 1.58 | 1,483.25 |
262 | 38.83 | 37.28 | 1.55 | 1,445.97 |
263 | 38.83 | 37.32 | 1.51 | 1,408.65 |
264 | 38.83 | 37.36 | 1.47 | 1,371.28 |
265 | 38.83 | 37.40 | 1.43 | 1,333.88 |
266 | 38.83 | 37.44 | 1.39 | 1,296.44 |
267 | 38.83 | 37.48 | 1.35 | 1,258.96 |
268 | 38.83 | 37.52 | 1.31 | 1,221.44 |
269 | 38.83 | 37.56 | 1.27 | 1,183.89 |
270 | 38.83 | 37.60 | 1.23 | 1,146.29 |
271 | 38.83 | 37.64 | 1.19 | 1,108.65 |
272 | 38.83 | 37.67 | 1.15 | 1,070.98 |
273 | 38.83 | 37.71 | 1.12 | 1,033.27 |
274 | 38.83 | 37.75 | 1.08 | 995.51 |
275 | 38.83 | 37.79 | 1.04 | 957.72 |
276 | 38.83 | 37.83 | 1.00 | 919.89 |
277 | 38.83 | 37.87 | 0.96 | 882.02 |
278 | 38.83 | 37.91 | 0.92 | 844.11 |
279 | 38.83 | 37.95 | 0.88 | 806.15 |
280 | 38.83 | 37.99 | 0.84 | 768.16 |
281 | 38.83 | 38.03 | 0.80 | 730.14 |
282 | 38.83 | 38.07 | 0.76 | 692.07 |
283 | 38.83 | 38.11 | 0.72 | 653.96 |
284 | 38.83 | 38.15 | 0.68 | 615.81 |
285 | 38.83 | 38.19 | 0.64 | 577.62 |
286 | 38.83 | 38.23 | 0.60 | 539.39 |
287 | 38.83 | 38.27 | 0.56 | 501.12 |
288 | 38.83 | 38.31 | 0.52 | 462.82 |
289 | 38.83 | 38.35 | 0.48 | 424.47 |
290 | 38.83 | 38.39 | 0.44 | 386.08 |
291 | 38.83 | 38.43 | 0.40 | 347.65 |
292 | 38.83 | 38.47 | 0.36 | 309.19 |
293 | 38.83 | 38.51 | 0.32 | 270.68 |
294 | 38.83 | 38.55 | 0.28 | 232.13 |
295 | 38.83 | 38.59 | 0.24 | 193.54 |
296 | 38.83 | 38.63 | 0.20 | 154.92 |
297 | 38.83 | 38.67 | 0.16 | 116.25 |
298 | 38.83 | 38.71 | 0.12 | 77.54 |
299 | 38.83 | 38.75 | 0.08 | 38.79 |
300 | 38.83 | 38.79 | 0.04 | 0.00 |