Mortgage Loan of $11,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $11k at 1.00% interest?
Results
Monthly payment: $41.46
$497 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $11k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 11,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 41.46 | 32.29 | 9.17 | 10,967.71 |
2 | 41.46 | 32.32 | 9.14 | 10,935.39 |
3 | 41.46 | 32.34 | 9.11 | 10,903.05 |
4 | 41.46 | 32.37 | 9.09 | 10,870.68 |
5 | 41.46 | 32.40 | 9.06 | 10,838.28 |
6 | 41.46 | 32.42 | 9.03 | 10,805.86 |
7 | 41.46 | 32.45 | 9.00 | 10,773.41 |
8 | 41.46 | 32.48 | 8.98 | 10,740.93 |
9 | 41.46 | 32.51 | 8.95 | 10,708.43 |
10 | 41.46 | 32.53 | 8.92 | 10,675.89 |
11 | 41.46 | 32.56 | 8.90 | 10,643.33 |
12 | 41.46 | 32.59 | 8.87 | 10,610.75 |
13 | 41.46 | 32.61 | 8.84 | 10,578.13 |
14 | 41.46 | 32.64 | 8.82 | 10,545.49 |
15 | 41.46 | 32.67 | 8.79 | 10,512.82 |
16 | 41.46 | 32.70 | 8.76 | 10,480.13 |
17 | 41.46 | 32.72 | 8.73 | 10,447.41 |
18 | 41.46 | 32.75 | 8.71 | 10,414.66 |
19 | 41.46 | 32.78 | 8.68 | 10,381.88 |
20 | 41.46 | 32.80 | 8.65 | 10,349.08 |
21 | 41.46 | 32.83 | 8.62 | 10,316.24 |
22 | 41.46 | 32.86 | 8.60 | 10,283.38 |
23 | 41.46 | 32.89 | 8.57 | 10,250.50 |
24 | 41.46 | 32.91 | 8.54 | 10,217.58 |
25 | 41.46 | 32.94 | 8.51 | 10,184.64 |
26 | 41.46 | 32.97 | 8.49 | 10,151.67 |
27 | 41.46 | 33.00 | 8.46 | 10,118.68 |
28 | 41.46 | 33.02 | 8.43 | 10,085.65 |
29 | 41.46 | 33.05 | 8.40 | 10,052.60 |
30 | 41.46 | 33.08 | 8.38 | 10,019.52 |
31 | 41.46 | 33.11 | 8.35 | 9,986.42 |
32 | 41.46 | 33.13 | 8.32 | 9,953.28 |
33 | 41.46 | 33.16 | 8.29 | 9,920.12 |
34 | 41.46 | 33.19 | 8.27 | 9,886.93 |
35 | 41.46 | 33.22 | 8.24 | 9,853.72 |
36 | 41.46 | 33.24 | 8.21 | 9,820.47 |
37 | 41.46 | 33.27 | 8.18 | 9,787.20 |
38 | 41.46 | 33.30 | 8.16 | 9,753.90 |
39 | 41.46 | 33.33 | 8.13 | 9,720.57 |
40 | 41.46 | 33.36 | 8.10 | 9,687.22 |
41 | 41.46 | 33.38 | 8.07 | 9,653.83 |
42 | 41.46 | 33.41 | 8.04 | 9,620.42 |
43 | 41.46 | 33.44 | 8.02 | 9,586.98 |
44 | 41.46 | 33.47 | 7.99 | 9,553.52 |
45 | 41.46 | 33.49 | 7.96 | 9,520.02 |
46 | 41.46 | 33.52 | 7.93 | 9,486.50 |
47 | 41.46 | 33.55 | 7.91 | 9,452.95 |
48 | 41.46 | 33.58 | 7.88 | 9,419.37 |
49 | 41.46 | 33.61 | 7.85 | 9,385.76 |
50 | 41.46 | 33.63 | 7.82 | 9,352.13 |
51 | 41.46 | 33.66 | 7.79 | 9,318.47 |
52 | 41.46 | 33.69 | 7.77 | 9,284.78 |
53 | 41.46 | 33.72 | 7.74 | 9,251.06 |
54 | 41.46 | 33.75 | 7.71 | 9,217.31 |
55 | 41.46 | 33.77 | 7.68 | 9,183.54 |
56 | 41.46 | 33.80 | 7.65 | 9,149.73 |
57 | 41.46 | 33.83 | 7.62 | 9,115.90 |
58 | 41.46 | 33.86 | 7.60 | 9,082.04 |
59 | 41.46 | 33.89 | 7.57 | 9,048.15 |
60 | 41.46 | 33.92 | 7.54 | 9,014.24 |
61 | 41.46 | 33.94 | 7.51 | 8,980.29 |
62 | 41.46 | 33.97 | 7.48 | 8,946.32 |
63 | 41.46 | 34.00 | 7.46 | 8,912.32 |
64 | 41.46 | 34.03 | 7.43 | 8,878.29 |
65 | 41.46 | 34.06 | 7.40 | 8,844.23 |
66 | 41.46 | 34.09 | 7.37 | 8,810.15 |
67 | 41.46 | 34.11 | 7.34 | 8,776.03 |
68 | 41.46 | 34.14 | 7.31 | 8,741.89 |
69 | 41.46 | 34.17 | 7.28 | 8,707.72 |
70 | 41.46 | 34.20 | 7.26 | 8,673.52 |
71 | 41.46 | 34.23 | 7.23 | 8,639.29 |
72 | 41.46 | 34.26 | 7.20 | 8,605.04 |
73 | 41.46 | 34.29 | 7.17 | 8,570.75 |
74 | 41.46 | 34.31 | 7.14 | 8,536.44 |
75 | 41.46 | 34.34 | 7.11 | 8,502.10 |
76 | 41.46 | 34.37 | 7.09 | 8,467.73 |
77 | 41.46 | 34.40 | 7.06 | 8,433.33 |
78 | 41.46 | 34.43 | 7.03 | 8,398.90 |
79 | 41.46 | 34.46 | 7.00 | 8,364.44 |
80 | 41.46 | 34.49 | 6.97 | 8,329.96 |
81 | 41.46 | 34.51 | 6.94 | 8,295.44 |
82 | 41.46 | 34.54 | 6.91 | 8,260.90 |
83 | 41.46 | 34.57 | 6.88 | 8,226.33 |
84 | 41.46 | 34.60 | 6.86 | 8,191.72 |
85 | 41.46 | 34.63 | 6.83 | 8,157.10 |
86 | 41.46 | 34.66 | 6.80 | 8,122.44 |
87 | 41.46 | 34.69 | 6.77 | 8,087.75 |
88 | 41.46 | 34.72 | 6.74 | 8,053.03 |
89 | 41.46 | 34.75 | 6.71 | 8,018.29 |
90 | 41.46 | 34.77 | 6.68 | 7,983.51 |
91 | 41.46 | 34.80 | 6.65 | 7,948.71 |
92 | 41.46 | 34.83 | 6.62 | 7,913.88 |
93 | 41.46 | 34.86 | 6.59 | 7,879.02 |
94 | 41.46 | 34.89 | 6.57 | 7,844.13 |
95 | 41.46 | 34.92 | 6.54 | 7,809.21 |
96 | 41.46 | 34.95 | 6.51 | 7,774.26 |
97 | 41.46 | 34.98 | 6.48 | 7,739.28 |
98 | 41.46 | 35.01 | 6.45 | 7,704.28 |
99 | 41.46 | 35.04 | 6.42 | 7,669.24 |
100 | 41.46 | 35.06 | 6.39 | 7,634.18 |
101 | 41.46 | 35.09 | 6.36 | 7,599.08 |
102 | 41.46 | 35.12 | 6.33 | 7,563.96 |
103 | 41.46 | 35.15 | 6.30 | 7,528.81 |
104 | 41.46 | 35.18 | 6.27 | 7,493.62 |
105 | 41.46 | 35.21 | 6.24 | 7,458.41 |
106 | 41.46 | 35.24 | 6.22 | 7,423.17 |
107 | 41.46 | 35.27 | 6.19 | 7,387.90 |
108 | 41.46 | 35.30 | 6.16 | 7,352.60 |
109 | 41.46 | 35.33 | 6.13 | 7,317.27 |
110 | 41.46 | 35.36 | 6.10 | 7,281.92 |
111 | 41.46 | 35.39 | 6.07 | 7,246.53 |
112 | 41.46 | 35.42 | 6.04 | 7,211.11 |
113 | 41.46 | 35.45 | 6.01 | 7,175.66 |
114 | 41.46 | 35.48 | 5.98 | 7,140.19 |
115 | 41.46 | 35.51 | 5.95 | 7,104.68 |
116 | 41.46 | 35.54 | 5.92 | 7,069.15 |
117 | 41.46 | 35.57 | 5.89 | 7,033.58 |
118 | 41.46 | 35.59 | 5.86 | 6,997.99 |
119 | 41.46 | 35.62 | 5.83 | 6,962.36 |
120 | 41.46 | 35.65 | 5.80 | 6,926.71 |
121 | 41.46 | 35.68 | 5.77 | 6,891.02 |
122 | 41.46 | 35.71 | 5.74 | 6,855.31 |
123 | 41.46 | 35.74 | 5.71 | 6,819.57 |
124 | 41.46 | 35.77 | 5.68 | 6,783.80 |
125 | 41.46 | 35.80 | 5.65 | 6,747.99 |
126 | 41.46 | 35.83 | 5.62 | 6,712.16 |
127 | 41.46 | 35.86 | 5.59 | 6,676.30 |
128 | 41.46 | 35.89 | 5.56 | 6,640.40 |
129 | 41.46 | 35.92 | 5.53 | 6,604.48 |
130 | 41.46 | 35.95 | 5.50 | 6,568.53 |
131 | 41.46 | 35.98 | 5.47 | 6,532.55 |
132 | 41.46 | 36.01 | 5.44 | 6,496.54 |
133 | 41.46 | 36.04 | 5.41 | 6,460.49 |
134 | 41.46 | 36.07 | 5.38 | 6,424.42 |
135 | 41.46 | 36.10 | 5.35 | 6,388.32 |
136 | 41.46 | 36.13 | 5.32 | 6,352.19 |
137 | 41.46 | 36.16 | 5.29 | 6,316.02 |
138 | 41.46 | 36.19 | 5.26 | 6,279.83 |
139 | 41.46 | 36.22 | 5.23 | 6,243.61 |
140 | 41.46 | 36.25 | 5.20 | 6,207.36 |
141 | 41.46 | 36.28 | 5.17 | 6,171.07 |
142 | 41.46 | 36.31 | 5.14 | 6,134.76 |
143 | 41.46 | 36.34 | 5.11 | 6,098.42 |
144 | 41.46 | 36.37 | 5.08 | 6,062.04 |
145 | 41.46 | 36.40 | 5.05 | 6,025.64 |
146 | 41.46 | 36.43 | 5.02 | 5,989.20 |
147 | 41.46 | 36.46 | 4.99 | 5,952.74 |
148 | 41.46 | 36.50 | 4.96 | 5,916.24 |
149 | 41.46 | 36.53 | 4.93 | 5,879.72 |
150 | 41.46 | 36.56 | 4.90 | 5,843.16 |
151 | 41.46 | 36.59 | 4.87 | 5,806.57 |
152 | 41.46 | 36.62 | 4.84 | 5,769.96 |
153 | 41.46 | 36.65 | 4.81 | 5,733.31 |
154 | 41.46 | 36.68 | 4.78 | 5,696.63 |
155 | 41.46 | 36.71 | 4.75 | 5,659.92 |
156 | 41.46 | 36.74 | 4.72 | 5,623.18 |
157 | 41.46 | 36.77 | 4.69 | 5,586.41 |
158 | 41.46 | 36.80 | 4.66 | 5,549.61 |
159 | 41.46 | 36.83 | 4.62 | 5,512.78 |
160 | 41.46 | 36.86 | 4.59 | 5,475.92 |
161 | 41.46 | 36.89 | 4.56 | 5,439.03 |
162 | 41.46 | 36.92 | 4.53 | 5,402.10 |
163 | 41.46 | 36.95 | 4.50 | 5,365.15 |
164 | 41.46 | 36.99 | 4.47 | 5,328.16 |
165 | 41.46 | 37.02 | 4.44 | 5,291.15 |
166 | 41.46 | 37.05 | 4.41 | 5,254.10 |
167 | 41.46 | 37.08 | 4.38 | 5,217.02 |
168 | 41.46 | 37.11 | 4.35 | 5,179.91 |
169 | 41.46 | 37.14 | 4.32 | 5,142.78 |
170 | 41.46 | 37.17 | 4.29 | 5,105.61 |
171 | 41.46 | 37.20 | 4.25 | 5,068.40 |
172 | 41.46 | 37.23 | 4.22 | 5,031.17 |
173 | 41.46 | 37.26 | 4.19 | 4,993.91 |
174 | 41.46 | 37.29 | 4.16 | 4,956.61 |
175 | 41.46 | 37.33 | 4.13 | 4,919.29 |
176 | 41.46 | 37.36 | 4.10 | 4,881.93 |
177 | 41.46 | 37.39 | 4.07 | 4,844.54 |
178 | 41.46 | 37.42 | 4.04 | 4,807.13 |
179 | 41.46 | 37.45 | 4.01 | 4,769.68 |
180 | 41.46 | 37.48 | 3.97 | 4,732.19 |
181 | 41.46 | 37.51 | 3.94 | 4,694.68 |
182 | 41.46 | 37.54 | 3.91 | 4,657.14 |
183 | 41.46 | 37.58 | 3.88 | 4,619.56 |
184 | 41.46 | 37.61 | 3.85 | 4,581.96 |
185 | 41.46 | 37.64 | 3.82 | 4,544.32 |
186 | 41.46 | 37.67 | 3.79 | 4,506.65 |
187 | 41.46 | 37.70 | 3.76 | 4,468.95 |
188 | 41.46 | 37.73 | 3.72 | 4,431.22 |
189 | 41.46 | 37.76 | 3.69 | 4,393.45 |
190 | 41.46 | 37.79 | 3.66 | 4,355.66 |
191 | 41.46 | 37.83 | 3.63 | 4,317.83 |
192 | 41.46 | 37.86 | 3.60 | 4,279.98 |
193 | 41.46 | 37.89 | 3.57 | 4,242.09 |
194 | 41.46 | 37.92 | 3.54 | 4,204.17 |
195 | 41.46 | 37.95 | 3.50 | 4,166.21 |
196 | 41.46 | 37.98 | 3.47 | 4,128.23 |
197 | 41.46 | 38.02 | 3.44 | 4,090.21 |
198 | 41.46 | 38.05 | 3.41 | 4,052.17 |
199 | 41.46 | 38.08 | 3.38 | 4,014.09 |
200 | 41.46 | 38.11 | 3.35 | 3,975.98 |
201 | 41.46 | 38.14 | 3.31 | 3,937.83 |
202 | 41.46 | 38.17 | 3.28 | 3,899.66 |
203 | 41.46 | 38.21 | 3.25 | 3,861.45 |
204 | 41.46 | 38.24 | 3.22 | 3,823.21 |
205 | 41.46 | 38.27 | 3.19 | 3,784.94 |
206 | 41.46 | 38.30 | 3.15 | 3,746.64 |
207 | 41.46 | 38.33 | 3.12 | 3,708.31 |
208 | 41.46 | 38.37 | 3.09 | 3,669.94 |
209 | 41.46 | 38.40 | 3.06 | 3,631.54 |
210 | 41.46 | 38.43 | 3.03 | 3,593.12 |
211 | 41.46 | 38.46 | 2.99 | 3,554.65 |
212 | 41.46 | 38.49 | 2.96 | 3,516.16 |
213 | 41.46 | 38.53 | 2.93 | 3,477.63 |
214 | 41.46 | 38.56 | 2.90 | 3,439.08 |
215 | 41.46 | 38.59 | 2.87 | 3,400.49 |
216 | 41.46 | 38.62 | 2.83 | 3,361.86 |
217 | 41.46 | 38.65 | 2.80 | 3,323.21 |
218 | 41.46 | 38.69 | 2.77 | 3,284.52 |
219 | 41.46 | 38.72 | 2.74 | 3,245.80 |
220 | 41.46 | 38.75 | 2.70 | 3,207.05 |
221 | 41.46 | 38.78 | 2.67 | 3,168.27 |
222 | 41.46 | 38.82 | 2.64 | 3,129.45 |
223 | 41.46 | 38.85 | 2.61 | 3,090.61 |
224 | 41.46 | 38.88 | 2.58 | 3,051.72 |
225 | 41.46 | 38.91 | 2.54 | 3,012.81 |
226 | 41.46 | 38.95 | 2.51 | 2,973.87 |
227 | 41.46 | 38.98 | 2.48 | 2,934.89 |
228 | 41.46 | 39.01 | 2.45 | 2,895.88 |
229 | 41.46 | 39.04 | 2.41 | 2,856.84 |
230 | 41.46 | 39.08 | 2.38 | 2,817.76 |
231 | 41.46 | 39.11 | 2.35 | 2,778.65 |
232 | 41.46 | 39.14 | 2.32 | 2,739.51 |
233 | 41.46 | 39.17 | 2.28 | 2,700.34 |
234 | 41.46 | 39.21 | 2.25 | 2,661.13 |
235 | 41.46 | 39.24 | 2.22 | 2,621.90 |
236 | 41.46 | 39.27 | 2.18 | 2,582.62 |
237 | 41.46 | 39.30 | 2.15 | 2,543.32 |
238 | 41.46 | 39.34 | 2.12 | 2,503.98 |
239 | 41.46 | 39.37 | 2.09 | 2,464.61 |
240 | 41.46 | 39.40 | 2.05 | 2,425.21 |
241 | 41.46 | 39.43 | 2.02 | 2,385.78 |
242 | 41.46 | 39.47 | 1.99 | 2,346.31 |
243 | 41.46 | 39.50 | 1.96 | 2,306.81 |
244 | 41.46 | 39.53 | 1.92 | 2,267.28 |
245 | 41.46 | 39.57 | 1.89 | 2,227.71 |
246 | 41.46 | 39.60 | 1.86 | 2,188.11 |
247 | 41.46 | 39.63 | 1.82 | 2,148.48 |
248 | 41.46 | 39.67 | 1.79 | 2,108.81 |
249 | 41.46 | 39.70 | 1.76 | 2,069.11 |
250 | 41.46 | 39.73 | 1.72 | 2,029.38 |
251 | 41.46 | 39.76 | 1.69 | 1,989.62 |
252 | 41.46 | 39.80 | 1.66 | 1,949.82 |
253 | 41.46 | 39.83 | 1.62 | 1,909.99 |
254 | 41.46 | 39.86 | 1.59 | 1,870.12 |
255 | 41.46 | 39.90 | 1.56 | 1,830.23 |
256 | 41.46 | 39.93 | 1.53 | 1,790.29 |
257 | 41.46 | 39.96 | 1.49 | 1,750.33 |
258 | 41.46 | 40.00 | 1.46 | 1,710.33 |
259 | 41.46 | 40.03 | 1.43 | 1,670.30 |
260 | 41.46 | 40.06 | 1.39 | 1,630.24 |
261 | 41.46 | 40.10 | 1.36 | 1,590.14 |
262 | 41.46 | 40.13 | 1.33 | 1,550.01 |
263 | 41.46 | 40.16 | 1.29 | 1,509.85 |
264 | 41.46 | 40.20 | 1.26 | 1,469.65 |
265 | 41.46 | 40.23 | 1.22 | 1,429.42 |
266 | 41.46 | 40.26 | 1.19 | 1,389.15 |
267 | 41.46 | 40.30 | 1.16 | 1,348.85 |
268 | 41.46 | 40.33 | 1.12 | 1,308.52 |
269 | 41.46 | 40.37 | 1.09 | 1,268.16 |
270 | 41.46 | 40.40 | 1.06 | 1,227.76 |
271 | 41.46 | 40.43 | 1.02 | 1,187.32 |
272 | 41.46 | 40.47 | 0.99 | 1,146.86 |
273 | 41.46 | 40.50 | 0.96 | 1,106.36 |
274 | 41.46 | 40.53 | 0.92 | 1,065.82 |
275 | 41.46 | 40.57 | 0.89 | 1,025.26 |
276 | 41.46 | 40.60 | 0.85 | 984.65 |
277 | 41.46 | 40.64 | 0.82 | 944.02 |
278 | 41.46 | 40.67 | 0.79 | 903.35 |
279 | 41.46 | 40.70 | 0.75 | 862.65 |
280 | 41.46 | 40.74 | 0.72 | 821.91 |
281 | 41.46 | 40.77 | 0.68 | 781.14 |
282 | 41.46 | 40.81 | 0.65 | 740.33 |
283 | 41.46 | 40.84 | 0.62 | 699.49 |
284 | 41.46 | 40.87 | 0.58 | 658.62 |
285 | 41.46 | 40.91 | 0.55 | 617.71 |
286 | 41.46 | 40.94 | 0.51 | 576.77 |
287 | 41.46 | 40.98 | 0.48 | 535.80 |
288 | 41.46 | 41.01 | 0.45 | 494.79 |
289 | 41.46 | 41.04 | 0.41 | 453.74 |
290 | 41.46 | 41.08 | 0.38 | 412.67 |
291 | 41.46 | 41.11 | 0.34 | 371.55 |
292 | 41.46 | 41.15 | 0.31 | 330.41 |
293 | 41.46 | 41.18 | 0.28 | 289.23 |
294 | 41.46 | 41.21 | 0.24 | 248.01 |
295 | 41.46 | 41.25 | 0.21 | 206.76 |
296 | 41.46 | 41.28 | 0.17 | 165.48 |
297 | 41.46 | 41.32 | 0.14 | 124.16 |
298 | 41.46 | 41.35 | 0.10 | 82.81 |
299 | 41.46 | 41.39 | 0.07 | 41.42 |
300 | 41.46 | 41.42 | 0.03 | 0.00 |