Mortgage Loan of $11,000 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $11k at 1.50% interest?
Results
Monthly payment: $43.99
$528 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $11k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 11,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 43.99 | 30.24 | 13.75 | 10,969.76 |
2 | 43.99 | 30.28 | 13.71 | 10,939.48 |
3 | 43.99 | 30.32 | 13.67 | 10,909.16 |
4 | 43.99 | 30.36 | 13.64 | 10,878.80 |
5 | 43.99 | 30.39 | 13.60 | 10,848.41 |
6 | 43.99 | 30.43 | 13.56 | 10,817.97 |
7 | 43.99 | 30.47 | 13.52 | 10,787.50 |
8 | 43.99 | 30.51 | 13.48 | 10,756.99 |
9 | 43.99 | 30.55 | 13.45 | 10,726.45 |
10 | 43.99 | 30.58 | 13.41 | 10,695.86 |
11 | 43.99 | 30.62 | 13.37 | 10,665.24 |
12 | 43.99 | 30.66 | 13.33 | 10,634.58 |
13 | 43.99 | 30.70 | 13.29 | 10,603.88 |
14 | 43.99 | 30.74 | 13.25 | 10,573.14 |
15 | 43.99 | 30.78 | 13.22 | 10,542.36 |
16 | 43.99 | 30.82 | 13.18 | 10,511.55 |
17 | 43.99 | 30.85 | 13.14 | 10,480.70 |
18 | 43.99 | 30.89 | 13.10 | 10,449.80 |
19 | 43.99 | 30.93 | 13.06 | 10,418.87 |
20 | 43.99 | 30.97 | 13.02 | 10,387.90 |
21 | 43.99 | 31.01 | 12.98 | 10,356.90 |
22 | 43.99 | 31.05 | 12.95 | 10,325.85 |
23 | 43.99 | 31.09 | 12.91 | 10,294.76 |
24 | 43.99 | 31.12 | 12.87 | 10,263.64 |
25 | 43.99 | 31.16 | 12.83 | 10,232.47 |
26 | 43.99 | 31.20 | 12.79 | 10,201.27 |
27 | 43.99 | 31.24 | 12.75 | 10,170.03 |
28 | 43.99 | 31.28 | 12.71 | 10,138.75 |
29 | 43.99 | 31.32 | 12.67 | 10,107.43 |
30 | 43.99 | 31.36 | 12.63 | 10,076.07 |
31 | 43.99 | 31.40 | 12.60 | 10,044.67 |
32 | 43.99 | 31.44 | 12.56 | 10,013.24 |
33 | 43.99 | 31.48 | 12.52 | 9,981.76 |
34 | 43.99 | 31.52 | 12.48 | 9,950.24 |
35 | 43.99 | 31.56 | 12.44 | 9,918.69 |
36 | 43.99 | 31.59 | 12.40 | 9,887.09 |
37 | 43.99 | 31.63 | 12.36 | 9,855.46 |
38 | 43.99 | 31.67 | 12.32 | 9,823.79 |
39 | 43.99 | 31.71 | 12.28 | 9,792.07 |
40 | 43.99 | 31.75 | 12.24 | 9,760.32 |
41 | 43.99 | 31.79 | 12.20 | 9,728.53 |
42 | 43.99 | 31.83 | 12.16 | 9,696.70 |
43 | 43.99 | 31.87 | 12.12 | 9,664.82 |
44 | 43.99 | 31.91 | 12.08 | 9,632.91 |
45 | 43.99 | 31.95 | 12.04 | 9,600.96 |
46 | 43.99 | 31.99 | 12.00 | 9,568.97 |
47 | 43.99 | 32.03 | 11.96 | 9,536.94 |
48 | 43.99 | 32.07 | 11.92 | 9,504.86 |
49 | 43.99 | 32.11 | 11.88 | 9,472.75 |
50 | 43.99 | 32.15 | 11.84 | 9,440.60 |
51 | 43.99 | 32.19 | 11.80 | 9,408.41 |
52 | 43.99 | 32.23 | 11.76 | 9,376.18 |
53 | 43.99 | 32.27 | 11.72 | 9,343.90 |
54 | 43.99 | 32.31 | 11.68 | 9,311.59 |
55 | 43.99 | 32.35 | 11.64 | 9,279.24 |
56 | 43.99 | 32.39 | 11.60 | 9,246.84 |
57 | 43.99 | 32.43 | 11.56 | 9,214.41 |
58 | 43.99 | 32.47 | 11.52 | 9,181.93 |
59 | 43.99 | 32.52 | 11.48 | 9,149.42 |
60 | 43.99 | 32.56 | 11.44 | 9,116.86 |
61 | 43.99 | 32.60 | 11.40 | 9,084.26 |
62 | 43.99 | 32.64 | 11.36 | 9,051.63 |
63 | 43.99 | 32.68 | 11.31 | 9,018.95 |
64 | 43.99 | 32.72 | 11.27 | 8,986.23 |
65 | 43.99 | 32.76 | 11.23 | 8,953.47 |
66 | 43.99 | 32.80 | 11.19 | 8,920.67 |
67 | 43.99 | 32.84 | 11.15 | 8,887.83 |
68 | 43.99 | 32.88 | 11.11 | 8,854.94 |
69 | 43.99 | 32.92 | 11.07 | 8,822.02 |
70 | 43.99 | 32.97 | 11.03 | 8,789.05 |
71 | 43.99 | 33.01 | 10.99 | 8,756.05 |
72 | 43.99 | 33.05 | 10.95 | 8,723.00 |
73 | 43.99 | 33.09 | 10.90 | 8,689.91 |
74 | 43.99 | 33.13 | 10.86 | 8,656.78 |
75 | 43.99 | 33.17 | 10.82 | 8,623.61 |
76 | 43.99 | 33.21 | 10.78 | 8,590.39 |
77 | 43.99 | 33.26 | 10.74 | 8,557.14 |
78 | 43.99 | 33.30 | 10.70 | 8,523.84 |
79 | 43.99 | 33.34 | 10.65 | 8,490.50 |
80 | 43.99 | 33.38 | 10.61 | 8,457.12 |
81 | 43.99 | 33.42 | 10.57 | 8,423.70 |
82 | 43.99 | 33.46 | 10.53 | 8,390.24 |
83 | 43.99 | 33.51 | 10.49 | 8,356.73 |
84 | 43.99 | 33.55 | 10.45 | 8,323.19 |
85 | 43.99 | 33.59 | 10.40 | 8,289.60 |
86 | 43.99 | 33.63 | 10.36 | 8,255.97 |
87 | 43.99 | 33.67 | 10.32 | 8,222.29 |
88 | 43.99 | 33.72 | 10.28 | 8,188.58 |
89 | 43.99 | 33.76 | 10.24 | 8,154.82 |
90 | 43.99 | 33.80 | 10.19 | 8,121.02 |
91 | 43.99 | 33.84 | 10.15 | 8,087.18 |
92 | 43.99 | 33.88 | 10.11 | 8,053.29 |
93 | 43.99 | 33.93 | 10.07 | 8,019.37 |
94 | 43.99 | 33.97 | 10.02 | 7,985.40 |
95 | 43.99 | 34.01 | 9.98 | 7,951.39 |
96 | 43.99 | 34.05 | 9.94 | 7,917.33 |
97 | 43.99 | 34.10 | 9.90 | 7,883.24 |
98 | 43.99 | 34.14 | 9.85 | 7,849.10 |
99 | 43.99 | 34.18 | 9.81 | 7,814.92 |
100 | 43.99 | 34.22 | 9.77 | 7,780.69 |
101 | 43.99 | 34.27 | 9.73 | 7,746.43 |
102 | 43.99 | 34.31 | 9.68 | 7,712.12 |
103 | 43.99 | 34.35 | 9.64 | 7,677.76 |
104 | 43.99 | 34.40 | 9.60 | 7,643.37 |
105 | 43.99 | 34.44 | 9.55 | 7,608.93 |
106 | 43.99 | 34.48 | 9.51 | 7,574.45 |
107 | 43.99 | 34.52 | 9.47 | 7,539.92 |
108 | 43.99 | 34.57 | 9.42 | 7,505.35 |
109 | 43.99 | 34.61 | 9.38 | 7,470.74 |
110 | 43.99 | 34.65 | 9.34 | 7,436.09 |
111 | 43.99 | 34.70 | 9.30 | 7,401.39 |
112 | 43.99 | 34.74 | 9.25 | 7,366.65 |
113 | 43.99 | 34.78 | 9.21 | 7,331.86 |
114 | 43.99 | 34.83 | 9.16 | 7,297.04 |
115 | 43.99 | 34.87 | 9.12 | 7,262.16 |
116 | 43.99 | 34.92 | 9.08 | 7,227.25 |
117 | 43.99 | 34.96 | 9.03 | 7,192.29 |
118 | 43.99 | 35.00 | 8.99 | 7,157.29 |
119 | 43.99 | 35.05 | 8.95 | 7,122.24 |
120 | 43.99 | 35.09 | 8.90 | 7,087.15 |
121 | 43.99 | 35.13 | 8.86 | 7,052.02 |
122 | 43.99 | 35.18 | 8.82 | 7,016.84 |
123 | 43.99 | 35.22 | 8.77 | 6,981.62 |
124 | 43.99 | 35.27 | 8.73 | 6,946.35 |
125 | 43.99 | 35.31 | 8.68 | 6,911.04 |
126 | 43.99 | 35.35 | 8.64 | 6,875.69 |
127 | 43.99 | 35.40 | 8.59 | 6,840.29 |
128 | 43.99 | 35.44 | 8.55 | 6,804.85 |
129 | 43.99 | 35.49 | 8.51 | 6,769.36 |
130 | 43.99 | 35.53 | 8.46 | 6,733.83 |
131 | 43.99 | 35.58 | 8.42 | 6,698.25 |
132 | 43.99 | 35.62 | 8.37 | 6,662.63 |
133 | 43.99 | 35.66 | 8.33 | 6,626.97 |
134 | 43.99 | 35.71 | 8.28 | 6,591.26 |
135 | 43.99 | 35.75 | 8.24 | 6,555.50 |
136 | 43.99 | 35.80 | 8.19 | 6,519.71 |
137 | 43.99 | 35.84 | 8.15 | 6,483.86 |
138 | 43.99 | 35.89 | 8.10 | 6,447.97 |
139 | 43.99 | 35.93 | 8.06 | 6,412.04 |
140 | 43.99 | 35.98 | 8.02 | 6,376.06 |
141 | 43.99 | 36.02 | 7.97 | 6,340.04 |
142 | 43.99 | 36.07 | 7.93 | 6,303.97 |
143 | 43.99 | 36.11 | 7.88 | 6,267.86 |
144 | 43.99 | 36.16 | 7.83 | 6,231.70 |
145 | 43.99 | 36.20 | 7.79 | 6,195.50 |
146 | 43.99 | 36.25 | 7.74 | 6,159.25 |
147 | 43.99 | 36.29 | 7.70 | 6,122.95 |
148 | 43.99 | 36.34 | 7.65 | 6,086.62 |
149 | 43.99 | 36.38 | 7.61 | 6,050.23 |
150 | 43.99 | 36.43 | 7.56 | 6,013.80 |
151 | 43.99 | 36.48 | 7.52 | 5,977.32 |
152 | 43.99 | 36.52 | 7.47 | 5,940.80 |
153 | 43.99 | 36.57 | 7.43 | 5,904.24 |
154 | 43.99 | 36.61 | 7.38 | 5,867.62 |
155 | 43.99 | 36.66 | 7.33 | 5,830.97 |
156 | 43.99 | 36.70 | 7.29 | 5,794.26 |
157 | 43.99 | 36.75 | 7.24 | 5,757.51 |
158 | 43.99 | 36.80 | 7.20 | 5,720.71 |
159 | 43.99 | 36.84 | 7.15 | 5,683.87 |
160 | 43.99 | 36.89 | 7.10 | 5,646.98 |
161 | 43.99 | 36.93 | 7.06 | 5,610.05 |
162 | 43.99 | 36.98 | 7.01 | 5,573.07 |
163 | 43.99 | 37.03 | 6.97 | 5,536.04 |
164 | 43.99 | 37.07 | 6.92 | 5,498.97 |
165 | 43.99 | 37.12 | 6.87 | 5,461.85 |
166 | 43.99 | 37.17 | 6.83 | 5,424.69 |
167 | 43.99 | 37.21 | 6.78 | 5,387.47 |
168 | 43.99 | 37.26 | 6.73 | 5,350.21 |
169 | 43.99 | 37.31 | 6.69 | 5,312.91 |
170 | 43.99 | 37.35 | 6.64 | 5,275.56 |
171 | 43.99 | 37.40 | 6.59 | 5,238.16 |
172 | 43.99 | 37.45 | 6.55 | 5,200.71 |
173 | 43.99 | 37.49 | 6.50 | 5,163.22 |
174 | 43.99 | 37.54 | 6.45 | 5,125.68 |
175 | 43.99 | 37.59 | 6.41 | 5,088.10 |
176 | 43.99 | 37.63 | 6.36 | 5,050.46 |
177 | 43.99 | 37.68 | 6.31 | 5,012.78 |
178 | 43.99 | 37.73 | 6.27 | 4,975.06 |
179 | 43.99 | 37.77 | 6.22 | 4,937.28 |
180 | 43.99 | 37.82 | 6.17 | 4,899.46 |
181 | 43.99 | 37.87 | 6.12 | 4,861.59 |
182 | 43.99 | 37.92 | 6.08 | 4,823.68 |
183 | 43.99 | 37.96 | 6.03 | 4,785.71 |
184 | 43.99 | 38.01 | 5.98 | 4,747.70 |
185 | 43.99 | 38.06 | 5.93 | 4,709.64 |
186 | 43.99 | 38.11 | 5.89 | 4,671.54 |
187 | 43.99 | 38.15 | 5.84 | 4,633.38 |
188 | 43.99 | 38.20 | 5.79 | 4,595.18 |
189 | 43.99 | 38.25 | 5.74 | 4,556.93 |
190 | 43.99 | 38.30 | 5.70 | 4,518.64 |
191 | 43.99 | 38.34 | 5.65 | 4,480.29 |
192 | 43.99 | 38.39 | 5.60 | 4,441.90 |
193 | 43.99 | 38.44 | 5.55 | 4,403.46 |
194 | 43.99 | 38.49 | 5.50 | 4,364.97 |
195 | 43.99 | 38.54 | 5.46 | 4,326.43 |
196 | 43.99 | 38.58 | 5.41 | 4,287.85 |
197 | 43.99 | 38.63 | 5.36 | 4,249.22 |
198 | 43.99 | 38.68 | 5.31 | 4,210.53 |
199 | 43.99 | 38.73 | 5.26 | 4,171.80 |
200 | 43.99 | 38.78 | 5.21 | 4,133.03 |
201 | 43.99 | 38.83 | 5.17 | 4,094.20 |
202 | 43.99 | 38.88 | 5.12 | 4,055.32 |
203 | 43.99 | 38.92 | 5.07 | 4,016.40 |
204 | 43.99 | 38.97 | 5.02 | 3,977.43 |
205 | 43.99 | 39.02 | 4.97 | 3,938.41 |
206 | 43.99 | 39.07 | 4.92 | 3,899.34 |
207 | 43.99 | 39.12 | 4.87 | 3,860.22 |
208 | 43.99 | 39.17 | 4.83 | 3,821.05 |
209 | 43.99 | 39.22 | 4.78 | 3,781.83 |
210 | 43.99 | 39.27 | 4.73 | 3,742.57 |
211 | 43.99 | 39.31 | 4.68 | 3,703.25 |
212 | 43.99 | 39.36 | 4.63 | 3,663.89 |
213 | 43.99 | 39.41 | 4.58 | 3,624.48 |
214 | 43.99 | 39.46 | 4.53 | 3,585.01 |
215 | 43.99 | 39.51 | 4.48 | 3,545.50 |
216 | 43.99 | 39.56 | 4.43 | 3,505.94 |
217 | 43.99 | 39.61 | 4.38 | 3,466.33 |
218 | 43.99 | 39.66 | 4.33 | 3,426.67 |
219 | 43.99 | 39.71 | 4.28 | 3,386.96 |
220 | 43.99 | 39.76 | 4.23 | 3,347.20 |
221 | 43.99 | 39.81 | 4.18 | 3,307.39 |
222 | 43.99 | 39.86 | 4.13 | 3,267.53 |
223 | 43.99 | 39.91 | 4.08 | 3,227.62 |
224 | 43.99 | 39.96 | 4.03 | 3,187.67 |
225 | 43.99 | 40.01 | 3.98 | 3,147.66 |
226 | 43.99 | 40.06 | 3.93 | 3,107.60 |
227 | 43.99 | 40.11 | 3.88 | 3,067.49 |
228 | 43.99 | 40.16 | 3.83 | 3,027.33 |
229 | 43.99 | 40.21 | 3.78 | 2,987.12 |
230 | 43.99 | 40.26 | 3.73 | 2,946.86 |
231 | 43.99 | 40.31 | 3.68 | 2,906.55 |
232 | 43.99 | 40.36 | 3.63 | 2,866.20 |
233 | 43.99 | 40.41 | 3.58 | 2,825.78 |
234 | 43.99 | 40.46 | 3.53 | 2,785.32 |
235 | 43.99 | 40.51 | 3.48 | 2,744.81 |
236 | 43.99 | 40.56 | 3.43 | 2,704.25 |
237 | 43.99 | 40.61 | 3.38 | 2,663.64 |
238 | 43.99 | 40.66 | 3.33 | 2,622.97 |
239 | 43.99 | 40.71 | 3.28 | 2,582.26 |
240 | 43.99 | 40.77 | 3.23 | 2,541.50 |
241 | 43.99 | 40.82 | 3.18 | 2,500.68 |
242 | 43.99 | 40.87 | 3.13 | 2,459.81 |
243 | 43.99 | 40.92 | 3.07 | 2,418.89 |
244 | 43.99 | 40.97 | 3.02 | 2,377.92 |
245 | 43.99 | 41.02 | 2.97 | 2,336.90 |
246 | 43.99 | 41.07 | 2.92 | 2,295.83 |
247 | 43.99 | 41.12 | 2.87 | 2,254.71 |
248 | 43.99 | 41.17 | 2.82 | 2,213.53 |
249 | 43.99 | 41.23 | 2.77 | 2,172.31 |
250 | 43.99 | 41.28 | 2.72 | 2,131.03 |
251 | 43.99 | 41.33 | 2.66 | 2,089.70 |
252 | 43.99 | 41.38 | 2.61 | 2,048.32 |
253 | 43.99 | 41.43 | 2.56 | 2,006.89 |
254 | 43.99 | 41.48 | 2.51 | 1,965.40 |
255 | 43.99 | 41.54 | 2.46 | 1,923.87 |
256 | 43.99 | 41.59 | 2.40 | 1,882.28 |
257 | 43.99 | 41.64 | 2.35 | 1,840.64 |
258 | 43.99 | 41.69 | 2.30 | 1,798.95 |
259 | 43.99 | 41.74 | 2.25 | 1,757.20 |
260 | 43.99 | 41.80 | 2.20 | 1,715.41 |
261 | 43.99 | 41.85 | 2.14 | 1,673.56 |
262 | 43.99 | 41.90 | 2.09 | 1,631.66 |
263 | 43.99 | 41.95 | 2.04 | 1,589.70 |
264 | 43.99 | 42.01 | 1.99 | 1,547.70 |
265 | 43.99 | 42.06 | 1.93 | 1,505.64 |
266 | 43.99 | 42.11 | 1.88 | 1,463.53 |
267 | 43.99 | 42.16 | 1.83 | 1,421.36 |
268 | 43.99 | 42.22 | 1.78 | 1,379.15 |
269 | 43.99 | 42.27 | 1.72 | 1,336.88 |
270 | 43.99 | 42.32 | 1.67 | 1,294.56 |
271 | 43.99 | 42.37 | 1.62 | 1,252.18 |
272 | 43.99 | 42.43 | 1.57 | 1,209.75 |
273 | 43.99 | 42.48 | 1.51 | 1,167.27 |
274 | 43.99 | 42.53 | 1.46 | 1,124.74 |
275 | 43.99 | 42.59 | 1.41 | 1,082.15 |
276 | 43.99 | 42.64 | 1.35 | 1,039.51 |
277 | 43.99 | 42.69 | 1.30 | 996.82 |
278 | 43.99 | 42.75 | 1.25 | 954.07 |
279 | 43.99 | 42.80 | 1.19 | 911.27 |
280 | 43.99 | 42.85 | 1.14 | 868.42 |
281 | 43.99 | 42.91 | 1.09 | 825.51 |
282 | 43.99 | 42.96 | 1.03 | 782.55 |
283 | 43.99 | 43.01 | 0.98 | 739.53 |
284 | 43.99 | 43.07 | 0.92 | 696.46 |
285 | 43.99 | 43.12 | 0.87 | 653.34 |
286 | 43.99 | 43.18 | 0.82 | 610.17 |
287 | 43.99 | 43.23 | 0.76 | 566.94 |
288 | 43.99 | 43.28 | 0.71 | 523.65 |
289 | 43.99 | 43.34 | 0.65 | 480.31 |
290 | 43.99 | 43.39 | 0.60 | 436.92 |
291 | 43.99 | 43.45 | 0.55 | 393.47 |
292 | 43.99 | 43.50 | 0.49 | 349.97 |
293 | 43.99 | 43.56 | 0.44 | 306.42 |
294 | 43.99 | 43.61 | 0.38 | 262.81 |
295 | 43.99 | 43.66 | 0.33 | 219.14 |
296 | 43.99 | 43.72 | 0.27 | 175.42 |
297 | 43.99 | 43.77 | 0.22 | 131.65 |
298 | 43.99 | 43.83 | 0.16 | 87.82 |
299 | 43.99 | 43.88 | 0.11 | 43.94 |
300 | 43.99 | 43.94 | 0.05 | 0.00 |