Mortgage Loan of $1,200 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $1.2k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $4.52

$54 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	4.52	3.52	1.00	1,196.48
2	4.52	3.53	1.00	1,192.95
3	4.52	3.53	0.99	1,189.42
4	4.52	3.53	0.99	1,185.89
5	4.52	3.53	0.99	1,182.36
6	4.52	3.54	0.99	1,178.82
7	4.52	3.54	0.98	1,175.28
8	4.52	3.54	0.98	1,171.74
9	4.52	3.55	0.98	1,168.19
10	4.52	3.55	0.97	1,164.64
11	4.52	3.55	0.97	1,161.09
12	4.52	3.55	0.97	1,157.54
13	4.52	3.56	0.96	1,153.98
14	4.52	3.56	0.96	1,150.42
15	4.52	3.56	0.96	1,146.85
16	4.52	3.57	0.96	1,143.29
17	4.52	3.57	0.95	1,139.72
18	4.52	3.57	0.95	1,136.14
19	4.52	3.58	0.95	1,132.57
20	4.52	3.58	0.94	1,128.99
21	4.52	3.58	0.94	1,125.41
22	4.52	3.58	0.94	1,121.82
23	4.52	3.59	0.93	1,118.24
24	4.52	3.59	0.93	1,114.65
25	4.52	3.59	0.93	1,111.05
26	4.52	3.60	0.93	1,107.46
27	4.52	3.60	0.92	1,103.86
28	4.52	3.60	0.92	1,100.25
29	4.52	3.61	0.92	1,096.65
30	4.52	3.61	0.91	1,093.04
31	4.52	3.61	0.91	1,089.43
32	4.52	3.61	0.91	1,085.81
33	4.52	3.62	0.90	1,082.20
34	4.52	3.62	0.90	1,078.57
35	4.52	3.62	0.90	1,074.95
36	4.52	3.63	0.90	1,071.32
37	4.52	3.63	0.89	1,067.69
38	4.52	3.63	0.89	1,064.06
39	4.52	3.64	0.89	1,060.43
40	4.52	3.64	0.88	1,056.79
41	4.52	3.64	0.88	1,053.15
42	4.52	3.64	0.88	1,049.50
43	4.52	3.65	0.87	1,045.85
44	4.52	3.65	0.87	1,042.20
45	4.52	3.65	0.87	1,038.55
46	4.52	3.66	0.87	1,034.89
47	4.52	3.66	0.86	1,031.23
48	4.52	3.66	0.86	1,027.57
49	4.52	3.67	0.86	1,023.90
50	4.52	3.67	0.85	1,020.23
51	4.52	3.67	0.85	1,016.56
52	4.52	3.68	0.85	1,012.88
53	4.52	3.68	0.84	1,009.21
54	4.52	3.68	0.84	1,005.52
55	4.52	3.68	0.84	1,001.84
56	4.52	3.69	0.83	998.15
57	4.52	3.69	0.83	994.46
58	4.52	3.69	0.83	990.77
59	4.52	3.70	0.83	987.07
60	4.52	3.70	0.82	983.37
61	4.52	3.70	0.82	979.67
62	4.52	3.71	0.82	975.96
63	4.52	3.71	0.81	972.25
64	4.52	3.71	0.81	968.54
65	4.52	3.72	0.81	964.83
66	4.52	3.72	0.80	961.11
67	4.52	3.72	0.80	957.39
68	4.52	3.72	0.80	953.66
69	4.52	3.73	0.79	949.93
70	4.52	3.73	0.79	946.20
71	4.52	3.73	0.79	942.47
72	4.52	3.74	0.79	938.73
73	4.52	3.74	0.78	934.99
74	4.52	3.74	0.78	931.25
75	4.52	3.75	0.78	927.50
76	4.52	3.75	0.77	923.75
77	4.52	3.75	0.77	920.00
78	4.52	3.76	0.77	916.24
79	4.52	3.76	0.76	912.48
80	4.52	3.76	0.76	908.72
81	4.52	3.77	0.76	904.96
82	4.52	3.77	0.75	901.19
83	4.52	3.77	0.75	897.42
84	4.52	3.77	0.75	893.64
85	4.52	3.78	0.74	889.86
86	4.52	3.78	0.74	886.08
87	4.52	3.78	0.74	882.30
88	4.52	3.79	0.74	878.51
89	4.52	3.79	0.73	874.72
90	4.52	3.79	0.73	870.93
91	4.52	3.80	0.73	867.13
92	4.52	3.80	0.72	863.33
93	4.52	3.80	0.72	859.53
94	4.52	3.81	0.72	855.72
95	4.52	3.81	0.71	851.91
96	4.52	3.81	0.71	848.10
97	4.52	3.82	0.71	844.29
98	4.52	3.82	0.70	840.47
99	4.52	3.82	0.70	836.64
100	4.52	3.83	0.70	832.82
101	4.52	3.83	0.69	828.99
102	4.52	3.83	0.69	825.16
103	4.52	3.83	0.69	821.32
104	4.52	3.84	0.68	817.49
105	4.52	3.84	0.68	813.65
106	4.52	3.84	0.68	809.80
107	4.52	3.85	0.67	805.95
108	4.52	3.85	0.67	802.10
109	4.52	3.85	0.67	798.25
110	4.52	3.86	0.67	794.39
111	4.52	3.86	0.66	790.53
112	4.52	3.86	0.66	786.67
113	4.52	3.87	0.66	782.80
114	4.52	3.87	0.65	778.93
115	4.52	3.87	0.65	775.06
116	4.52	3.88	0.65	771.18
117	4.52	3.88	0.64	767.30
118	4.52	3.88	0.64	763.42
119	4.52	3.89	0.64	759.53
120	4.52	3.89	0.63	755.64
121	4.52	3.89	0.63	751.75
122	4.52	3.90	0.63	747.85
123	4.52	3.90	0.62	743.95
124	4.52	3.90	0.62	740.05
125	4.52	3.91	0.62	736.14
126	4.52	3.91	0.61	732.24
127	4.52	3.91	0.61	728.32
128	4.52	3.92	0.61	724.41
129	4.52	3.92	0.60	720.49
130	4.52	3.92	0.60	716.57
131	4.52	3.93	0.60	712.64
132	4.52	3.93	0.59	708.71
133	4.52	3.93	0.59	704.78
134	4.52	3.94	0.59	700.85
135	4.52	3.94	0.58	696.91
136	4.52	3.94	0.58	692.97
137	4.52	3.94	0.58	689.02
138	4.52	3.95	0.57	685.07
139	4.52	3.95	0.57	681.12
140	4.52	3.95	0.57	677.17
141	4.52	3.96	0.56	673.21
142	4.52	3.96	0.56	669.25
143	4.52	3.96	0.56	665.28
144	4.52	3.97	0.55	661.31
145	4.52	3.97	0.55	657.34
146	4.52	3.97	0.55	653.37
147	4.52	3.98	0.54	649.39
148	4.52	3.98	0.54	645.41
149	4.52	3.98	0.54	641.42
150	4.52	3.99	0.53	637.44
151	4.52	3.99	0.53	633.44
152	4.52	3.99	0.53	629.45
153	4.52	4.00	0.52	625.45
154	4.52	4.00	0.52	621.45
155	4.52	4.00	0.52	617.45
156	4.52	4.01	0.51	613.44
157	4.52	4.01	0.51	609.43
158	4.52	4.01	0.51	605.41
159	4.52	4.02	0.50	601.39
160	4.52	4.02	0.50	597.37
161	4.52	4.02	0.50	593.35
162	4.52	4.03	0.49	589.32
163	4.52	4.03	0.49	585.29
164	4.52	4.03	0.49	581.25
165	4.52	4.04	0.48	577.22
166	4.52	4.04	0.48	573.17
167	4.52	4.04	0.48	569.13
168	4.52	4.05	0.47	565.08
169	4.52	4.05	0.47	561.03
170	4.52	4.05	0.47	556.98
171	4.52	4.06	0.46	552.92
172	4.52	4.06	0.46	548.86
173	4.52	4.07	0.46	544.79
174	4.52	4.07	0.45	540.72
175	4.52	4.07	0.45	536.65
176	4.52	4.08	0.45	532.57
177	4.52	4.08	0.44	528.50
178	4.52	4.08	0.44	524.41
179	4.52	4.09	0.44	520.33
180	4.52	4.09	0.43	516.24
181	4.52	4.09	0.43	512.15
182	4.52	4.10	0.43	508.05
183	4.52	4.10	0.42	503.95
184	4.52	4.10	0.42	499.85
185	4.52	4.11	0.42	495.74
186	4.52	4.11	0.41	491.63
187	4.52	4.11	0.41	487.52
188	4.52	4.12	0.41	483.41
189	4.52	4.12	0.40	479.29
190	4.52	4.12	0.40	475.16
191	4.52	4.13	0.40	471.04
192	4.52	4.13	0.39	466.91
193	4.52	4.13	0.39	462.77
194	4.52	4.14	0.39	458.64
195	4.52	4.14	0.38	454.50
196	4.52	4.14	0.38	450.35
197	4.52	4.15	0.38	446.21
198	4.52	4.15	0.37	442.05
199	4.52	4.15	0.37	437.90
200	4.52	4.16	0.36	433.74
201	4.52	4.16	0.36	429.58
202	4.52	4.16	0.36	425.42
203	4.52	4.17	0.35	421.25
204	4.52	4.17	0.35	417.08
205	4.52	4.17	0.35	412.90
206	4.52	4.18	0.34	408.72
207	4.52	4.18	0.34	404.54
208	4.52	4.19	0.34	400.36
209	4.52	4.19	0.33	396.17
210	4.52	4.19	0.33	391.98
211	4.52	4.20	0.33	387.78
212	4.52	4.20	0.32	383.58
213	4.52	4.20	0.32	379.38
214	4.52	4.21	0.32	375.17
215	4.52	4.21	0.31	370.96
216	4.52	4.21	0.31	366.75
217	4.52	4.22	0.31	362.53
218	4.52	4.22	0.30	358.31
219	4.52	4.22	0.30	354.09
220	4.52	4.23	0.30	349.86
221	4.52	4.23	0.29	345.63
222	4.52	4.23	0.29	341.39
223	4.52	4.24	0.28	337.16
224	4.52	4.24	0.28	332.92
225	4.52	4.25	0.28	328.67
226	4.52	4.25	0.27	324.42
227	4.52	4.25	0.27	320.17
228	4.52	4.26	0.27	315.91
229	4.52	4.26	0.26	311.65
230	4.52	4.26	0.26	307.39
231	4.52	4.27	0.26	303.13
232	4.52	4.27	0.25	298.86
233	4.52	4.27	0.25	294.58
234	4.52	4.28	0.25	290.31
235	4.52	4.28	0.24	286.02
236	4.52	4.28	0.24	281.74
237	4.52	4.29	0.23	277.45
238	4.52	4.29	0.23	273.16
239	4.52	4.29	0.23	268.87
240	4.52	4.30	0.22	264.57
241	4.52	4.30	0.22	260.27
242	4.52	4.31	0.22	255.96
243	4.52	4.31	0.21	251.65
244	4.52	4.31	0.21	247.34
245	4.52	4.32	0.21	243.02
246	4.52	4.32	0.20	238.70
247	4.52	4.32	0.20	234.38
248	4.52	4.33	0.20	230.05
249	4.52	4.33	0.19	225.72
250	4.52	4.33	0.19	221.39
251	4.52	4.34	0.18	217.05
252	4.52	4.34	0.18	212.71
253	4.52	4.35	0.18	208.36
254	4.52	4.35	0.17	204.01
255	4.52	4.35	0.17	199.66
256	4.52	4.36	0.17	195.30
257	4.52	4.36	0.16	190.95
258	4.52	4.36	0.16	186.58
259	4.52	4.37	0.16	182.21
260	4.52	4.37	0.15	177.84
261	4.52	4.37	0.15	173.47
262	4.52	4.38	0.14	169.09
263	4.52	4.38	0.14	164.71
264	4.52	4.39	0.14	160.33
265	4.52	4.39	0.13	155.94
266	4.52	4.39	0.13	151.54
267	4.52	4.40	0.13	147.15
268	4.52	4.40	0.12	142.75
269	4.52	4.40	0.12	138.34
270	4.52	4.41	0.12	133.94
271	4.52	4.41	0.11	129.53
272	4.52	4.41	0.11	125.11
273	4.52	4.42	0.10	120.69
274	4.52	4.42	0.10	116.27
275	4.52	4.43	0.10	111.85
276	4.52	4.43	0.09	107.42
277	4.52	4.43	0.09	102.98
278	4.52	4.44	0.09	98.55
279	4.52	4.44	0.08	94.11
280	4.52	4.44	0.08	89.66
281	4.52	4.45	0.07	85.22
282	4.52	4.45	0.07	80.76
283	4.52	4.46	0.07	76.31
284	4.52	4.46	0.06	71.85
285	4.52	4.46	0.06	67.39
286	4.52	4.47	0.06	62.92
287	4.52	4.47	0.05	58.45
288	4.52	4.47	0.05	53.98
289	4.52	4.48	0.04	49.50
290	4.52	4.48	0.04	45.02
291	4.52	4.48	0.04	40.53
292	4.52	4.49	0.03	36.04
293	4.52	4.49	0.03	31.55
294	4.52	4.50	0.03	27.06
295	4.52	4.50	0.02	22.56
296	4.52	4.50	0.02	18.05
297	4.52	4.51	0.02	13.54
298	4.52	4.51	0.01	9.03
299	4.52	4.51	0.01	4.52
300	4.52	4.52	0.00	0.00