Mortgage Loan of $1,200 for 25 Years at 2.375%

What's the payment on a 25 year home loan for $1.2k at 2.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.31

$64 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 2.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.31	2.93	2.38	1,197.07
2	5.31	2.94	2.37	1,194.13
3	5.31	2.94	2.36	1,191.18
4	5.31	2.95	2.36	1,188.23
5	5.31	2.96	2.35	1,185.28
6	5.31	2.96	2.35	1,182.31
7	5.31	2.97	2.34	1,179.35
8	5.31	2.97	2.33	1,176.37
9	5.31	2.98	2.33	1,173.39
10	5.31	2.99	2.32	1,170.41
11	5.31	2.99	2.32	1,167.41
12	5.31	3.00	2.31	1,164.42
13	5.31	3.00	2.30	1,161.41
14	5.31	3.01	2.30	1,158.40
15	5.31	3.02	2.29	1,155.39
16	5.31	3.02	2.29	1,152.37
17	5.31	3.03	2.28	1,149.34
18	5.31	3.03	2.27	1,146.31
19	5.31	3.04	2.27	1,143.27
20	5.31	3.05	2.26	1,140.22
21	5.31	3.05	2.26	1,137.17
22	5.31	3.06	2.25	1,134.11
23	5.31	3.06	2.24	1,131.05
24	5.31	3.07	2.24	1,127.98
25	5.31	3.08	2.23	1,124.90
26	5.31	3.08	2.23	1,121.82
27	5.31	3.09	2.22	1,118.73
28	5.31	3.09	2.21	1,115.64
29	5.31	3.10	2.21	1,112.54
30	5.31	3.11	2.20	1,109.43
31	5.31	3.11	2.20	1,106.32
32	5.31	3.12	2.19	1,103.20
33	5.31	3.12	2.18	1,100.08
34	5.31	3.13	2.18	1,096.95
35	5.31	3.14	2.17	1,093.81
36	5.31	3.14	2.16	1,090.67
37	5.31	3.15	2.16	1,087.52
38	5.31	3.16	2.15	1,084.36
39	5.31	3.16	2.15	1,081.20
40	5.31	3.17	2.14	1,078.03
41	5.31	3.17	2.13	1,074.85
42	5.31	3.18	2.13	1,071.67
43	5.31	3.19	2.12	1,068.49
44	5.31	3.19	2.11	1,065.29
45	5.31	3.20	2.11	1,062.09
46	5.31	3.21	2.10	1,058.89
47	5.31	3.21	2.10	1,055.68
48	5.31	3.22	2.09	1,052.46
49	5.31	3.23	2.08	1,049.23
50	5.31	3.23	2.08	1,046.00
51	5.31	3.24	2.07	1,042.76
52	5.31	3.24	2.06	1,039.52
53	5.31	3.25	2.06	1,036.27
54	5.31	3.26	2.05	1,033.01
55	5.31	3.26	2.04	1,029.75
56	5.31	3.27	2.04	1,026.48
57	5.31	3.28	2.03	1,023.20
58	5.31	3.28	2.03	1,019.92
59	5.31	3.29	2.02	1,016.63
60	5.31	3.30	2.01	1,013.33
61	5.31	3.30	2.01	1,010.03
62	5.31	3.31	2.00	1,006.72
63	5.31	3.32	1.99	1,003.40
64	5.31	3.32	1.99	1,000.08
65	5.31	3.33	1.98	996.75
66	5.31	3.34	1.97	993.42
67	5.31	3.34	1.97	990.07
68	5.31	3.35	1.96	986.73
69	5.31	3.36	1.95	983.37
70	5.31	3.36	1.95	980.01
71	5.31	3.37	1.94	976.64
72	5.31	3.38	1.93	973.26
73	5.31	3.38	1.93	969.88
74	5.31	3.39	1.92	966.49
75	5.31	3.40	1.91	963.10
76	5.31	3.40	1.91	959.70
77	5.31	3.41	1.90	956.29
78	5.31	3.42	1.89	952.87
79	5.31	3.42	1.89	949.45
80	5.31	3.43	1.88	946.02
81	5.31	3.44	1.87	942.58
82	5.31	3.44	1.87	939.14
83	5.31	3.45	1.86	935.69
84	5.31	3.46	1.85	932.24
85	5.31	3.46	1.85	928.77
86	5.31	3.47	1.84	925.30
87	5.31	3.48	1.83	921.83
88	5.31	3.48	1.82	918.34
89	5.31	3.49	1.82	914.85
90	5.31	3.50	1.81	911.35
91	5.31	3.50	1.80	907.85
92	5.31	3.51	1.80	904.34
93	5.31	3.52	1.79	900.82
94	5.31	3.53	1.78	897.30
95	5.31	3.53	1.78	893.76
96	5.31	3.54	1.77	890.22
97	5.31	3.55	1.76	886.68
98	5.31	3.55	1.75	883.12
99	5.31	3.56	1.75	879.56
100	5.31	3.57	1.74	876.00
101	5.31	3.57	1.73	872.42
102	5.31	3.58	1.73	868.84
103	5.31	3.59	1.72	865.25
104	5.31	3.60	1.71	861.66
105	5.31	3.60	1.71	858.05
106	5.31	3.61	1.70	854.44
107	5.31	3.62	1.69	850.83
108	5.31	3.62	1.68	847.20
109	5.31	3.63	1.68	843.57
110	5.31	3.64	1.67	839.93
111	5.31	3.65	1.66	836.29
112	5.31	3.65	1.66	832.63
113	5.31	3.66	1.65	828.97
114	5.31	3.67	1.64	825.31
115	5.31	3.67	1.63	821.63
116	5.31	3.68	1.63	817.95
117	5.31	3.69	1.62	814.26
118	5.31	3.70	1.61	810.56
119	5.31	3.70	1.60	806.86
120	5.31	3.71	1.60	803.15
121	5.31	3.72	1.59	799.43
122	5.31	3.73	1.58	795.70
123	5.31	3.73	1.57	791.97
124	5.31	3.74	1.57	788.23
125	5.31	3.75	1.56	784.48
126	5.31	3.76	1.55	780.73
127	5.31	3.76	1.55	776.96
128	5.31	3.77	1.54	773.19
129	5.31	3.78	1.53	769.41
130	5.31	3.79	1.52	765.63
131	5.31	3.79	1.52	761.84
132	5.31	3.80	1.51	758.04
133	5.31	3.81	1.50	754.23
134	5.31	3.82	1.49	750.41
135	5.31	3.82	1.49	746.59
136	5.31	3.83	1.48	742.76
137	5.31	3.84	1.47	738.92
138	5.31	3.85	1.46	735.07
139	5.31	3.85	1.45	731.22
140	5.31	3.86	1.45	727.36
141	5.31	3.87	1.44	723.49
142	5.31	3.88	1.43	719.62
143	5.31	3.88	1.42	715.73
144	5.31	3.89	1.42	711.84
145	5.31	3.90	1.41	707.94
146	5.31	3.91	1.40	704.03
147	5.31	3.91	1.39	700.12
148	5.31	3.92	1.39	696.20
149	5.31	3.93	1.38	692.27
150	5.31	3.94	1.37	688.33
151	5.31	3.95	1.36	684.38
152	5.31	3.95	1.35	680.43
153	5.31	3.96	1.35	676.47
154	5.31	3.97	1.34	672.50
155	5.31	3.98	1.33	668.52
156	5.31	3.99	1.32	664.54
157	5.31	3.99	1.32	660.54
158	5.31	4.00	1.31	656.54
159	5.31	4.01	1.30	652.53
160	5.31	4.02	1.29	648.52
161	5.31	4.02	1.28	644.49
162	5.31	4.03	1.28	640.46
163	5.31	4.04	1.27	636.42
164	5.31	4.05	1.26	632.37
165	5.31	4.06	1.25	628.31
166	5.31	4.06	1.24	624.25
167	5.31	4.07	1.24	620.18
168	5.31	4.08	1.23	616.10
169	5.31	4.09	1.22	612.01
170	5.31	4.10	1.21	607.91
171	5.31	4.11	1.20	603.80
172	5.31	4.11	1.20	599.69
173	5.31	4.12	1.19	595.57
174	5.31	4.13	1.18	591.44
175	5.31	4.14	1.17	587.30
176	5.31	4.15	1.16	583.16
177	5.31	4.15	1.15	579.00
178	5.31	4.16	1.15	574.84
179	5.31	4.17	1.14	570.67
180	5.31	4.18	1.13	566.49
181	5.31	4.19	1.12	562.30
182	5.31	4.20	1.11	558.11
183	5.31	4.20	1.10	553.91
184	5.31	4.21	1.10	549.69
185	5.31	4.22	1.09	545.47
186	5.31	4.23	1.08	541.25
187	5.31	4.24	1.07	537.01
188	5.31	4.25	1.06	532.76
189	5.31	4.25	1.05	528.51
190	5.31	4.26	1.05	524.25
191	5.31	4.27	1.04	519.98
192	5.31	4.28	1.03	515.70
193	5.31	4.29	1.02	511.41
194	5.31	4.30	1.01	507.11
195	5.31	4.30	1.00	502.81
196	5.31	4.31	1.00	498.50
197	5.31	4.32	0.99	494.17
198	5.31	4.33	0.98	489.84
199	5.31	4.34	0.97	485.51
200	5.31	4.35	0.96	481.16
201	5.31	4.36	0.95	476.80
202	5.31	4.36	0.94	472.44
203	5.31	4.37	0.94	468.06
204	5.31	4.38	0.93	463.68
205	5.31	4.39	0.92	459.29
206	5.31	4.40	0.91	454.89
207	5.31	4.41	0.90	450.49
208	5.31	4.42	0.89	446.07
209	5.31	4.43	0.88	441.64
210	5.31	4.43	0.87	437.21
211	5.31	4.44	0.87	432.77
212	5.31	4.45	0.86	428.32
213	5.31	4.46	0.85	423.85
214	5.31	4.47	0.84	419.39
215	5.31	4.48	0.83	414.91
216	5.31	4.49	0.82	410.42
217	5.31	4.50	0.81	405.92
218	5.31	4.50	0.80	401.42
219	5.31	4.51	0.79	396.91
220	5.31	4.52	0.79	392.38
221	5.31	4.53	0.78	387.85
222	5.31	4.54	0.77	383.31
223	5.31	4.55	0.76	378.76
224	5.31	4.56	0.75	374.20
225	5.31	4.57	0.74	369.64
226	5.31	4.58	0.73	365.06
227	5.31	4.59	0.72	360.47
228	5.31	4.59	0.71	355.88
229	5.31	4.60	0.70	351.27
230	5.31	4.61	0.70	346.66
231	5.31	4.62	0.69	342.04
232	5.31	4.63	0.68	337.41
233	5.31	4.64	0.67	332.77
234	5.31	4.65	0.66	328.12
235	5.31	4.66	0.65	323.46
236	5.31	4.67	0.64	318.79
237	5.31	4.68	0.63	314.11
238	5.31	4.69	0.62	309.43
239	5.31	4.70	0.61	304.73
240	5.31	4.71	0.60	300.03
241	5.31	4.71	0.59	295.31
242	5.31	4.72	0.58	290.59
243	5.31	4.73	0.58	285.86
244	5.31	4.74	0.57	281.11
245	5.31	4.75	0.56	276.36
246	5.31	4.76	0.55	271.60
247	5.31	4.77	0.54	266.83
248	5.31	4.78	0.53	262.05
249	5.31	4.79	0.52	257.26
250	5.31	4.80	0.51	252.46
251	5.31	4.81	0.50	247.65
252	5.31	4.82	0.49	242.83
253	5.31	4.83	0.48	238.01
254	5.31	4.84	0.47	233.17
255	5.31	4.85	0.46	228.32
256	5.31	4.86	0.45	223.47
257	5.31	4.87	0.44	218.60
258	5.31	4.88	0.43	213.73
259	5.31	4.89	0.42	208.84
260	5.31	4.89	0.41	203.95
261	5.31	4.90	0.40	199.04
262	5.31	4.91	0.39	194.13
263	5.31	4.92	0.38	189.20
264	5.31	4.93	0.37	184.27
265	5.31	4.94	0.36	179.33
266	5.31	4.95	0.35	174.37
267	5.31	4.96	0.35	169.41
268	5.31	4.97	0.34	164.44
269	5.31	4.98	0.33	159.45
270	5.31	4.99	0.32	154.46
271	5.31	5.00	0.31	149.46
272	5.31	5.01	0.30	144.45
273	5.31	5.02	0.29	139.42
274	5.31	5.03	0.28	134.39
275	5.31	5.04	0.27	129.35
276	5.31	5.05	0.26	124.30
277	5.31	5.06	0.25	119.24
278	5.31	5.07	0.24	114.16
279	5.31	5.08	0.23	109.08
280	5.31	5.09	0.22	103.99
281	5.31	5.10	0.21	98.89
282	5.31	5.11	0.20	93.77
283	5.31	5.12	0.19	88.65
284	5.31	5.13	0.18	83.52
285	5.31	5.14	0.17	78.38
286	5.31	5.15	0.16	73.22
287	5.31	5.16	0.14	68.06
288	5.31	5.17	0.13	62.89
289	5.31	5.18	0.12	57.70
290	5.31	5.19	0.11	52.51
291	5.31	5.20	0.10	47.30
292	5.31	5.21	0.09	42.09
293	5.31	5.22	0.08	36.86
294	5.31	5.24	0.07	31.63
295	5.31	5.25	0.06	26.38
296	5.31	5.26	0.05	21.13
297	5.31	5.27	0.04	15.86
298	5.31	5.28	0.03	10.58
299	5.31	5.29	0.02	5.30
300	5.31	5.30	0.01	0.00