Mortgage Loan of $1,200 for 25 Years at 2.40%

What's the payment on a 25 year home loan for $1.2k at 2.40% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.32

$64 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 2.40 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.32	2.92	2.40	1,197.08
2	5.32	2.93	2.39	1,194.15
3	5.32	2.93	2.39	1,191.21
4	5.32	2.94	2.38	1,188.27
5	5.32	2.95	2.38	1,185.33
6	5.32	2.95	2.37	1,182.37
7	5.32	2.96	2.36	1,179.41
8	5.32	2.96	2.36	1,176.45
9	5.32	2.97	2.35	1,173.48
10	5.32	2.98	2.35	1,170.50
11	5.32	2.98	2.34	1,167.52
12	5.32	2.99	2.34	1,164.53
13	5.32	2.99	2.33	1,161.54
14	5.32	3.00	2.32	1,158.54
15	5.32	3.01	2.32	1,155.53
16	5.32	3.01	2.31	1,152.52
17	5.32	3.02	2.31	1,149.50
18	5.32	3.02	2.30	1,146.48
19	5.32	3.03	2.29	1,143.45
20	5.32	3.04	2.29	1,140.41
21	5.32	3.04	2.28	1,137.37
22	5.32	3.05	2.27	1,134.32
23	5.32	3.05	2.27	1,131.27
24	5.32	3.06	2.26	1,128.21
25	5.32	3.07	2.26	1,125.14
26	5.32	3.07	2.25	1,122.07
27	5.32	3.08	2.24	1,118.99
28	5.32	3.09	2.24	1,115.90
29	5.32	3.09	2.23	1,112.81
30	5.32	3.10	2.23	1,109.71
31	5.32	3.10	2.22	1,106.61
32	5.32	3.11	2.21	1,103.50
33	5.32	3.12	2.21	1,100.38
34	5.32	3.12	2.20	1,097.26
35	5.32	3.13	2.19	1,094.13
36	5.32	3.13	2.19	1,091.00
37	5.32	3.14	2.18	1,087.86
38	5.32	3.15	2.18	1,084.71
39	5.32	3.15	2.17	1,081.56
40	5.32	3.16	2.16	1,078.40
41	5.32	3.17	2.16	1,075.23
42	5.32	3.17	2.15	1,072.06
43	5.32	3.18	2.14	1,068.88
44	5.32	3.19	2.14	1,065.69
45	5.32	3.19	2.13	1,062.50
46	5.32	3.20	2.13	1,059.30
47	5.32	3.20	2.12	1,056.10
48	5.32	3.21	2.11	1,052.89
49	5.32	3.22	2.11	1,049.67
50	5.32	3.22	2.10	1,046.45
51	5.32	3.23	2.09	1,043.21
52	5.32	3.24	2.09	1,039.98
53	5.32	3.24	2.08	1,036.74
54	5.32	3.25	2.07	1,033.49
55	5.32	3.26	2.07	1,030.23
56	5.32	3.26	2.06	1,026.97
57	5.32	3.27	2.05	1,023.70
58	5.32	3.28	2.05	1,020.42
59	5.32	3.28	2.04	1,017.14
60	5.32	3.29	2.03	1,013.85
61	5.32	3.30	2.03	1,010.55
62	5.32	3.30	2.02	1,007.25
63	5.32	3.31	2.01	1,003.94
64	5.32	3.32	2.01	1,000.63
65	5.32	3.32	2.00	997.31
66	5.32	3.33	1.99	993.98
67	5.32	3.34	1.99	990.64
68	5.32	3.34	1.98	987.30
69	5.32	3.35	1.97	983.95
70	5.32	3.36	1.97	980.60
71	5.32	3.36	1.96	977.24
72	5.32	3.37	1.95	973.87
73	5.32	3.38	1.95	970.49
74	5.32	3.38	1.94	967.11
75	5.32	3.39	1.93	963.72
76	5.32	3.40	1.93	960.32
77	5.32	3.40	1.92	956.92
78	5.32	3.41	1.91	953.51
79	5.32	3.42	1.91	950.10
80	5.32	3.42	1.90	946.67
81	5.32	3.43	1.89	943.24
82	5.32	3.44	1.89	939.81
83	5.32	3.44	1.88	936.36
84	5.32	3.45	1.87	932.91
85	5.32	3.46	1.87	929.46
86	5.32	3.46	1.86	925.99
87	5.32	3.47	1.85	922.52
88	5.32	3.48	1.85	919.04
89	5.32	3.49	1.84	915.56
90	5.32	3.49	1.83	912.06
91	5.32	3.50	1.82	908.57
92	5.32	3.51	1.82	905.06
93	5.32	3.51	1.81	901.55
94	5.32	3.52	1.80	898.03
95	5.32	3.53	1.80	894.50
96	5.32	3.53	1.79	890.97
97	5.32	3.54	1.78	887.42
98	5.32	3.55	1.77	883.88
99	5.32	3.56	1.77	880.32
100	5.32	3.56	1.76	876.76
101	5.32	3.57	1.75	873.19
102	5.32	3.58	1.75	869.61
103	5.32	3.58	1.74	866.03
104	5.32	3.59	1.73	862.44
105	5.32	3.60	1.72	858.84
106	5.32	3.61	1.72	855.23
107	5.32	3.61	1.71	851.62
108	5.32	3.62	1.70	848.00
109	5.32	3.63	1.70	844.37
110	5.32	3.63	1.69	840.74
111	5.32	3.64	1.68	837.10
112	5.32	3.65	1.67	833.45
113	5.32	3.66	1.67	829.79
114	5.32	3.66	1.66	826.13
115	5.32	3.67	1.65	822.46
116	5.32	3.68	1.64	818.78
117	5.32	3.69	1.64	815.09
118	5.32	3.69	1.63	811.40
119	5.32	3.70	1.62	807.70
120	5.32	3.71	1.62	803.99
121	5.32	3.72	1.61	800.28
122	5.32	3.72	1.60	796.55
123	5.32	3.73	1.59	792.82
124	5.32	3.74	1.59	789.09
125	5.32	3.74	1.58	785.34
126	5.32	3.75	1.57	781.59
127	5.32	3.76	1.56	777.83
128	5.32	3.77	1.56	774.06
129	5.32	3.78	1.55	770.29
130	5.32	3.78	1.54	766.50
131	5.32	3.79	1.53	762.71
132	5.32	3.80	1.53	758.92
133	5.32	3.81	1.52	755.11
134	5.32	3.81	1.51	751.30
135	5.32	3.82	1.50	747.48
136	5.32	3.83	1.49	743.65
137	5.32	3.84	1.49	739.81
138	5.32	3.84	1.48	735.97
139	5.32	3.85	1.47	732.12
140	5.32	3.86	1.46	728.26
141	5.32	3.87	1.46	724.39
142	5.32	3.87	1.45	720.52
143	5.32	3.88	1.44	716.64
144	5.32	3.89	1.43	712.75
145	5.32	3.90	1.43	708.85
146	5.32	3.91	1.42	704.94
147	5.32	3.91	1.41	701.03
148	5.32	3.92	1.40	697.11
149	5.32	3.93	1.39	693.18
150	5.32	3.94	1.39	689.24
151	5.32	3.94	1.38	685.30
152	5.32	3.95	1.37	681.35
153	5.32	3.96	1.36	677.39
154	5.32	3.97	1.35	673.42
155	5.32	3.98	1.35	669.44
156	5.32	3.98	1.34	665.46
157	5.32	3.99	1.33	661.46
158	5.32	4.00	1.32	657.46
159	5.32	4.01	1.31	653.46
160	5.32	4.02	1.31	649.44
161	5.32	4.02	1.30	645.42
162	5.32	4.03	1.29	641.38
163	5.32	4.04	1.28	637.34
164	5.32	4.05	1.27	633.29
165	5.32	4.06	1.27	629.24
166	5.32	4.06	1.26	625.17
167	5.32	4.07	1.25	621.10
168	5.32	4.08	1.24	617.02
169	5.32	4.09	1.23	612.93
170	5.32	4.10	1.23	608.83
171	5.32	4.11	1.22	604.73
172	5.32	4.11	1.21	600.61
173	5.32	4.12	1.20	596.49
174	5.32	4.13	1.19	592.36
175	5.32	4.14	1.18	588.22
176	5.32	4.15	1.18	584.08
177	5.32	4.16	1.17	579.92
178	5.32	4.16	1.16	575.76
179	5.32	4.17	1.15	571.59
180	5.32	4.18	1.14	567.41
181	5.32	4.19	1.13	563.22
182	5.32	4.20	1.13	559.02
183	5.32	4.21	1.12	554.82
184	5.32	4.21	1.11	550.60
185	5.32	4.22	1.10	546.38
186	5.32	4.23	1.09	542.15
187	5.32	4.24	1.08	537.91
188	5.32	4.25	1.08	533.66
189	5.32	4.26	1.07	529.41
190	5.32	4.26	1.06	525.14
191	5.32	4.27	1.05	520.87
192	5.32	4.28	1.04	516.59
193	5.32	4.29	1.03	512.30
194	5.32	4.30	1.02	508.00
195	5.32	4.31	1.02	503.69
196	5.32	4.32	1.01	499.38
197	5.32	4.32	1.00	495.05
198	5.32	4.33	0.99	490.72
199	5.32	4.34	0.98	486.38
200	5.32	4.35	0.97	482.03
201	5.32	4.36	0.96	477.67
202	5.32	4.37	0.96	473.30
203	5.32	4.38	0.95	468.92
204	5.32	4.39	0.94	464.54
205	5.32	4.39	0.93	460.15
206	5.32	4.40	0.92	455.74
207	5.32	4.41	0.91	451.33
208	5.32	4.42	0.90	446.91
209	5.32	4.43	0.89	442.48
210	5.32	4.44	0.88	438.04
211	5.32	4.45	0.88	433.60
212	5.32	4.46	0.87	429.14
213	5.32	4.46	0.86	424.67
214	5.32	4.47	0.85	420.20
215	5.32	4.48	0.84	415.72
216	5.32	4.49	0.83	411.23
217	5.32	4.50	0.82	406.73
218	5.32	4.51	0.81	402.22
219	5.32	4.52	0.80	397.70
220	5.32	4.53	0.80	393.17
221	5.32	4.54	0.79	388.63
222	5.32	4.55	0.78	384.09
223	5.32	4.55	0.77	379.53
224	5.32	4.56	0.76	374.97
225	5.32	4.57	0.75	370.39
226	5.32	4.58	0.74	365.81
227	5.32	4.59	0.73	361.22
228	5.32	4.60	0.72	356.62
229	5.32	4.61	0.71	352.01
230	5.32	4.62	0.70	347.39
231	5.32	4.63	0.69	342.76
232	5.32	4.64	0.69	338.12
233	5.32	4.65	0.68	333.48
234	5.32	4.66	0.67	328.82
235	5.32	4.67	0.66	324.16
236	5.32	4.67	0.65	319.48
237	5.32	4.68	0.64	314.80
238	5.32	4.69	0.63	310.10
239	5.32	4.70	0.62	305.40
240	5.32	4.71	0.61	300.69
241	5.32	4.72	0.60	295.97
242	5.32	4.73	0.59	291.23
243	5.32	4.74	0.58	286.49
244	5.32	4.75	0.57	281.74
245	5.32	4.76	0.56	276.98
246	5.32	4.77	0.55	272.22
247	5.32	4.78	0.54	267.44
248	5.32	4.79	0.53	262.65
249	5.32	4.80	0.53	257.85
250	5.32	4.81	0.52	253.04
251	5.32	4.82	0.51	248.23
252	5.32	4.83	0.50	243.40
253	5.32	4.84	0.49	238.56
254	5.32	4.85	0.48	233.72
255	5.32	4.86	0.47	228.86
256	5.32	4.87	0.46	224.00
257	5.32	4.88	0.45	219.12
258	5.32	4.88	0.44	214.24
259	5.32	4.89	0.43	209.34
260	5.32	4.90	0.42	204.44
261	5.32	4.91	0.41	199.52
262	5.32	4.92	0.40	194.60
263	5.32	4.93	0.39	189.66
264	5.32	4.94	0.38	184.72
265	5.32	4.95	0.37	179.77
266	5.32	4.96	0.36	174.80
267	5.32	4.97	0.35	169.83
268	5.32	4.98	0.34	164.85
269	5.32	4.99	0.33	159.85
270	5.32	5.00	0.32	154.85
271	5.32	5.01	0.31	149.83
272	5.32	5.02	0.30	144.81
273	5.32	5.03	0.29	139.78
274	5.32	5.04	0.28	134.73
275	5.32	5.05	0.27	129.68
276	5.32	5.06	0.26	124.62
277	5.32	5.07	0.25	119.54
278	5.32	5.08	0.24	114.46
279	5.32	5.09	0.23	109.36
280	5.32	5.10	0.22	104.26
281	5.32	5.11	0.21	99.15
282	5.32	5.12	0.20	94.02
283	5.32	5.14	0.19	88.89
284	5.32	5.15	0.18	83.74
285	5.32	5.16	0.17	78.58
286	5.32	5.17	0.16	73.42
287	5.32	5.18	0.15	68.24
288	5.32	5.19	0.14	63.06
289	5.32	5.20	0.13	57.86
290	5.32	5.21	0.12	52.65
291	5.32	5.22	0.11	47.43
292	5.32	5.23	0.09	42.20
293	5.32	5.24	0.08	36.97
294	5.32	5.25	0.07	31.72
295	5.32	5.26	0.06	26.46
296	5.32	5.27	0.05	21.19
297	5.32	5.28	0.04	15.91
298	5.32	5.29	0.03	10.61
299	5.32	5.30	0.02	5.31
300	5.32	5.31	0.01	0.00