Mortgage Loan of $1,200 for 25 Years at 2.45%

What's the payment on a 25 year home loan for $1.2k at 2.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $5.35
$64 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 2.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 5.35 2.90 2.45 1,197.10
2 5.35 2.91 2.44 1,194.19
3 5.35 2.92 2.44 1,191.27
4 5.35 2.92 2.43 1,188.35
5 5.35 2.93 2.43 1,185.42
6 5.35 2.93 2.42 1,182.49
7 5.35 2.94 2.41 1,179.55
8 5.35 2.94 2.41 1,176.61
9 5.35 2.95 2.40 1,173.66
10 5.35 2.96 2.40 1,170.70
11 5.35 2.96 2.39 1,167.74
12 5.35 2.97 2.38 1,164.77
13 5.35 2.98 2.38 1,161.79
14 5.35 2.98 2.37 1,158.81
15 5.35 2.99 2.37 1,155.82
16 5.35 2.99 2.36 1,152.83
17 5.35 3.00 2.35 1,149.83
18 5.35 3.01 2.35 1,146.82
19 5.35 3.01 2.34 1,143.81
20 5.35 3.02 2.34 1,140.80
21 5.35 3.02 2.33 1,137.77
22 5.35 3.03 2.32 1,134.74
23 5.35 3.04 2.32 1,131.70
24 5.35 3.04 2.31 1,128.66
25 5.35 3.05 2.30 1,125.61
26 5.35 3.06 2.30 1,122.56
27 5.35 3.06 2.29 1,119.50
28 5.35 3.07 2.29 1,116.43
29 5.35 3.07 2.28 1,113.35
30 5.35 3.08 2.27 1,110.27
31 5.35 3.09 2.27 1,107.19
32 5.35 3.09 2.26 1,104.10
33 5.35 3.10 2.25 1,101.00
34 5.35 3.11 2.25 1,097.89
35 5.35 3.11 2.24 1,094.78
36 5.35 3.12 2.24 1,091.66
37 5.35 3.12 2.23 1,088.54
38 5.35 3.13 2.22 1,085.41
39 5.35 3.14 2.22 1,082.27
40 5.35 3.14 2.21 1,079.13
41 5.35 3.15 2.20 1,075.98
42 5.35 3.16 2.20 1,072.82
43 5.35 3.16 2.19 1,069.66
44 5.35 3.17 2.18 1,066.49
45 5.35 3.18 2.18 1,063.31
46 5.35 3.18 2.17 1,060.13
47 5.35 3.19 2.16 1,056.94
48 5.35 3.20 2.16 1,053.74
49 5.35 3.20 2.15 1,050.54
50 5.35 3.21 2.14 1,047.33
51 5.35 3.21 2.14 1,044.12
52 5.35 3.22 2.13 1,040.90
53 5.35 3.23 2.13 1,037.67
54 5.35 3.23 2.12 1,034.44
55 5.35 3.24 2.11 1,031.19
56 5.35 3.25 2.11 1,027.95
57 5.35 3.25 2.10 1,024.69
58 5.35 3.26 2.09 1,021.43
59 5.35 3.27 2.09 1,018.16
60 5.35 3.27 2.08 1,014.89
61 5.35 3.28 2.07 1,011.61
62 5.35 3.29 2.07 1,008.32
63 5.35 3.29 2.06 1,005.02
64 5.35 3.30 2.05 1,001.72
65 5.35 3.31 2.05 998.41
66 5.35 3.31 2.04 995.10
67 5.35 3.32 2.03 991.78
68 5.35 3.33 2.02 988.45
69 5.35 3.34 2.02 985.12
70 5.35 3.34 2.01 981.77
71 5.35 3.35 2.00 978.42
72 5.35 3.36 2.00 975.07
73 5.35 3.36 1.99 971.71
74 5.35 3.37 1.98 968.34
75 5.35 3.38 1.98 964.96
76 5.35 3.38 1.97 961.58
77 5.35 3.39 1.96 958.19
78 5.35 3.40 1.96 954.79
79 5.35 3.40 1.95 951.39
80 5.35 3.41 1.94 947.98
81 5.35 3.42 1.94 944.56
82 5.35 3.42 1.93 941.13
83 5.35 3.43 1.92 937.70
84 5.35 3.44 1.91 934.26
85 5.35 3.45 1.91 930.82
86 5.35 3.45 1.90 927.36
87 5.35 3.46 1.89 923.90
88 5.35 3.47 1.89 920.44
89 5.35 3.47 1.88 916.96
90 5.35 3.48 1.87 913.48
91 5.35 3.49 1.87 909.99
92 5.35 3.50 1.86 906.50
93 5.35 3.50 1.85 903.00
94 5.35 3.51 1.84 899.49
95 5.35 3.52 1.84 895.97
96 5.35 3.52 1.83 892.45
97 5.35 3.53 1.82 888.91
98 5.35 3.54 1.81 885.38
99 5.35 3.55 1.81 881.83
100 5.35 3.55 1.80 878.28
101 5.35 3.56 1.79 874.72
102 5.35 3.57 1.79 871.15
103 5.35 3.57 1.78 867.58
104 5.35 3.58 1.77 863.99
105 5.35 3.59 1.76 860.40
106 5.35 3.60 1.76 856.81
107 5.35 3.60 1.75 853.20
108 5.35 3.61 1.74 849.59
109 5.35 3.62 1.73 845.97
110 5.35 3.63 1.73 842.35
111 5.35 3.63 1.72 838.71
112 5.35 3.64 1.71 835.07
113 5.35 3.65 1.70 831.43
114 5.35 3.66 1.70 827.77
115 5.35 3.66 1.69 824.11
116 5.35 3.67 1.68 820.44
117 5.35 3.68 1.68 816.76
118 5.35 3.69 1.67 813.07
119 5.35 3.69 1.66 809.38
120 5.35 3.70 1.65 805.68
121 5.35 3.71 1.64 801.97
122 5.35 3.72 1.64 798.25
123 5.35 3.72 1.63 794.53
124 5.35 3.73 1.62 790.80
125 5.35 3.74 1.61 787.06
126 5.35 3.75 1.61 783.31
127 5.35 3.75 1.60 779.56
128 5.35 3.76 1.59 775.80
129 5.35 3.77 1.58 772.03
130 5.35 3.78 1.58 768.25
131 5.35 3.78 1.57 764.47
132 5.35 3.79 1.56 760.68
133 5.35 3.80 1.55 756.88
134 5.35 3.81 1.55 753.07
135 5.35 3.82 1.54 749.25
136 5.35 3.82 1.53 745.43
137 5.35 3.83 1.52 741.60
138 5.35 3.84 1.51 737.76
139 5.35 3.85 1.51 733.91
140 5.35 3.85 1.50 730.06
141 5.35 3.86 1.49 726.19
142 5.35 3.87 1.48 722.32
143 5.35 3.88 1.47 718.44
144 5.35 3.89 1.47 714.56
145 5.35 3.89 1.46 710.66
146 5.35 3.90 1.45 706.76
147 5.35 3.91 1.44 702.85
148 5.35 3.92 1.43 698.93
149 5.35 3.93 1.43 695.01
150 5.35 3.93 1.42 691.07
151 5.35 3.94 1.41 687.13
152 5.35 3.95 1.40 683.18
153 5.35 3.96 1.39 679.22
154 5.35 3.97 1.39 675.25
155 5.35 3.97 1.38 671.28
156 5.35 3.98 1.37 667.30
157 5.35 3.99 1.36 663.31
158 5.35 4.00 1.35 659.31
159 5.35 4.01 1.35 655.30
160 5.35 4.02 1.34 651.28
161 5.35 4.02 1.33 647.26
162 5.35 4.03 1.32 643.23
163 5.35 4.04 1.31 639.19
164 5.35 4.05 1.31 635.14
165 5.35 4.06 1.30 631.09
166 5.35 4.06 1.29 627.02
167 5.35 4.07 1.28 622.95
168 5.35 4.08 1.27 618.87
169 5.35 4.09 1.26 614.78
170 5.35 4.10 1.26 610.68
171 5.35 4.11 1.25 606.57
172 5.35 4.11 1.24 602.46
173 5.35 4.12 1.23 598.33
174 5.35 4.13 1.22 594.20
175 5.35 4.14 1.21 590.06
176 5.35 4.15 1.20 585.91
177 5.35 4.16 1.20 581.76
178 5.35 4.17 1.19 577.59
179 5.35 4.17 1.18 573.42
180 5.35 4.18 1.17 569.23
181 5.35 4.19 1.16 565.04
182 5.35 4.20 1.15 560.84
183 5.35 4.21 1.15 556.64
184 5.35 4.22 1.14 552.42
185 5.35 4.23 1.13 548.19
186 5.35 4.23 1.12 543.96
187 5.35 4.24 1.11 539.72
188 5.35 4.25 1.10 535.47
189 5.35 4.26 1.09 531.21
190 5.35 4.27 1.08 526.94
191 5.35 4.28 1.08 522.66
192 5.35 4.29 1.07 518.37
193 5.35 4.29 1.06 514.08
194 5.35 4.30 1.05 509.77
195 5.35 4.31 1.04 505.46
196 5.35 4.32 1.03 501.14
197 5.35 4.33 1.02 496.81
198 5.35 4.34 1.01 492.47
199 5.35 4.35 1.01 488.12
200 5.35 4.36 1.00 483.77
201 5.35 4.37 0.99 479.40
202 5.35 4.37 0.98 475.03
203 5.35 4.38 0.97 470.64
204 5.35 4.39 0.96 466.25
205 5.35 4.40 0.95 461.85
206 5.35 4.41 0.94 457.44
207 5.35 4.42 0.93 453.02
208 5.35 4.43 0.92 448.59
209 5.35 4.44 0.92 444.16
210 5.35 4.45 0.91 439.71
211 5.35 4.46 0.90 435.25
212 5.35 4.46 0.89 430.79
213 5.35 4.47 0.88 426.32
214 5.35 4.48 0.87 421.83
215 5.35 4.49 0.86 417.34
216 5.35 4.50 0.85 412.84
217 5.35 4.51 0.84 408.33
218 5.35 4.52 0.83 403.81
219 5.35 4.53 0.82 399.28
220 5.35 4.54 0.82 394.74
221 5.35 4.55 0.81 390.20
222 5.35 4.56 0.80 385.64
223 5.35 4.57 0.79 381.07
224 5.35 4.58 0.78 376.50
225 5.35 4.58 0.77 371.91
226 5.35 4.59 0.76 367.32
227 5.35 4.60 0.75 362.72
228 5.35 4.61 0.74 358.10
229 5.35 4.62 0.73 353.48
230 5.35 4.63 0.72 348.85
231 5.35 4.64 0.71 344.21
232 5.35 4.65 0.70 339.56
233 5.35 4.66 0.69 334.90
234 5.35 4.67 0.68 330.23
235 5.35 4.68 0.67 325.55
236 5.35 4.69 0.66 320.86
237 5.35 4.70 0.66 316.16
238 5.35 4.71 0.65 311.45
239 5.35 4.72 0.64 306.74
240 5.35 4.73 0.63 302.01
241 5.35 4.74 0.62 297.27
242 5.35 4.75 0.61 292.53
243 5.35 4.76 0.60 287.77
244 5.35 4.77 0.59 283.01
245 5.35 4.78 0.58 278.23
246 5.35 4.79 0.57 273.45
247 5.35 4.79 0.56 268.65
248 5.35 4.80 0.55 263.85
249 5.35 4.81 0.54 259.03
250 5.35 4.82 0.53 254.21
251 5.35 4.83 0.52 249.37
252 5.35 4.84 0.51 244.53
253 5.35 4.85 0.50 239.67
254 5.35 4.86 0.49 234.81
255 5.35 4.87 0.48 229.94
256 5.35 4.88 0.47 225.05
257 5.35 4.89 0.46 220.16
258 5.35 4.90 0.45 215.26
259 5.35 4.91 0.44 210.34
260 5.35 4.92 0.43 205.42
261 5.35 4.93 0.42 200.48
262 5.35 4.94 0.41 195.54
263 5.35 4.95 0.40 190.59
264 5.35 4.96 0.39 185.62
265 5.35 4.97 0.38 180.65
266 5.35 4.98 0.37 175.66
267 5.35 4.99 0.36 170.67
268 5.35 5.00 0.35 165.66
269 5.35 5.02 0.34 160.65
270 5.35 5.03 0.33 155.62
271 5.35 5.04 0.32 150.59
272 5.35 5.05 0.31 145.54
273 5.35 5.06 0.30 140.49
274 5.35 5.07 0.29 135.42
275 5.35 5.08 0.28 130.34
276 5.35 5.09 0.27 125.26
277 5.35 5.10 0.26 120.16
278 5.35 5.11 0.25 115.05
279 5.35 5.12 0.23 109.93
280 5.35 5.13 0.22 104.80
281 5.35 5.14 0.21 99.66
282 5.35 5.15 0.20 94.51
283 5.35 5.16 0.19 89.35
284 5.35 5.17 0.18 84.18
285 5.35 5.18 0.17 79.00
286 5.35 5.19 0.16 73.81
287 5.35 5.20 0.15 68.61
288 5.35 5.21 0.14 63.39
289 5.35 5.22 0.13 58.17
290 5.35 5.23 0.12 52.94
291 5.35 5.25 0.11 47.69
292 5.35 5.26 0.10 42.44
293 5.35 5.27 0.09 37.17
294 5.35 5.28 0.08 31.89
295 5.35 5.29 0.07 26.60
296 5.35 5.30 0.05 21.30
297 5.35 5.31 0.04 15.99
298 5.35 5.32 0.03 10.67
299 5.35 5.33 0.02 5.34
300 5.35 5.34 0.01 0.00