Mortgage Loan of $1,200 for 25 Years at 2.50%

What's the payment on a 25 year home loan for $1.2k at 2.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.38

$65 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 2.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.38	2.88	2.50	1,197.12
2	5.38	2.89	2.49	1,194.23
3	5.38	2.90	2.49	1,191.33
4	5.38	2.90	2.48	1,188.43
5	5.38	2.91	2.48	1,185.52
6	5.38	2.91	2.47	1,182.61
7	5.38	2.92	2.46	1,179.69
8	5.38	2.93	2.46	1,176.76
9	5.38	2.93	2.45	1,173.83
10	5.38	2.94	2.45	1,170.89
11	5.38	2.94	2.44	1,167.95
12	5.38	2.95	2.43	1,165.00
13	5.38	2.96	2.43	1,162.04
14	5.38	2.96	2.42	1,159.08
15	5.38	2.97	2.41	1,156.11
16	5.38	2.97	2.41	1,153.14
17	5.38	2.98	2.40	1,150.16
18	5.38	2.99	2.40	1,147.17
19	5.38	2.99	2.39	1,144.18
20	5.38	3.00	2.38	1,141.18
21	5.38	3.01	2.38	1,138.17
22	5.38	3.01	2.37	1,135.16
23	5.38	3.02	2.36	1,132.14
24	5.38	3.02	2.36	1,129.11
25	5.38	3.03	2.35	1,126.08
26	5.38	3.04	2.35	1,123.05
27	5.38	3.04	2.34	1,120.00
28	5.38	3.05	2.33	1,116.95
29	5.38	3.06	2.33	1,113.90
30	5.38	3.06	2.32	1,110.83
31	5.38	3.07	2.31	1,107.76
32	5.38	3.08	2.31	1,104.69
33	5.38	3.08	2.30	1,101.61
34	5.38	3.09	2.30	1,098.52
35	5.38	3.09	2.29	1,095.42
36	5.38	3.10	2.28	1,092.32
37	5.38	3.11	2.28	1,089.21
38	5.38	3.11	2.27	1,086.10
39	5.38	3.12	2.26	1,082.98
40	5.38	3.13	2.26	1,079.85
41	5.38	3.13	2.25	1,076.72
42	5.38	3.14	2.24	1,073.58
43	5.38	3.15	2.24	1,070.43
44	5.38	3.15	2.23	1,067.28
45	5.38	3.16	2.22	1,064.12
46	5.38	3.17	2.22	1,060.95
47	5.38	3.17	2.21	1,057.78
48	5.38	3.18	2.20	1,054.60
49	5.38	3.19	2.20	1,051.41
50	5.38	3.19	2.19	1,048.22
51	5.38	3.20	2.18	1,045.02
52	5.38	3.21	2.18	1,041.81
53	5.38	3.21	2.17	1,038.60
54	5.38	3.22	2.16	1,035.38
55	5.38	3.23	2.16	1,032.16
56	5.38	3.23	2.15	1,028.92
57	5.38	3.24	2.14	1,025.68
58	5.38	3.25	2.14	1,022.44
59	5.38	3.25	2.13	1,019.18
60	5.38	3.26	2.12	1,015.92
61	5.38	3.27	2.12	1,012.66
62	5.38	3.27	2.11	1,009.38
63	5.38	3.28	2.10	1,006.10
64	5.38	3.29	2.10	1,002.81
65	5.38	3.29	2.09	999.52
66	5.38	3.30	2.08	996.22
67	5.38	3.31	2.08	992.91
68	5.38	3.31	2.07	989.60
69	5.38	3.32	2.06	986.27
70	5.38	3.33	2.05	982.95
71	5.38	3.34	2.05	979.61
72	5.38	3.34	2.04	976.27
73	5.38	3.35	2.03	972.92
74	5.38	3.36	2.03	969.56
75	5.38	3.36	2.02	966.20
76	5.38	3.37	2.01	962.83
77	5.38	3.38	2.01	959.45
78	5.38	3.38	2.00	956.07
79	5.38	3.39	1.99	952.67
80	5.38	3.40	1.98	949.27
81	5.38	3.41	1.98	945.87
82	5.38	3.41	1.97	942.46
83	5.38	3.42	1.96	939.04
84	5.38	3.43	1.96	935.61
85	5.38	3.43	1.95	932.17
86	5.38	3.44	1.94	928.73
87	5.38	3.45	1.93	925.29
88	5.38	3.46	1.93	921.83
89	5.38	3.46	1.92	918.37
90	5.38	3.47	1.91	914.90
91	5.38	3.48	1.91	911.42
92	5.38	3.48	1.90	907.93
93	5.38	3.49	1.89	904.44
94	5.38	3.50	1.88	900.94
95	5.38	3.51	1.88	897.44
96	5.38	3.51	1.87	893.92
97	5.38	3.52	1.86	890.40
98	5.38	3.53	1.86	886.87
99	5.38	3.54	1.85	883.34
100	5.38	3.54	1.84	879.79
101	5.38	3.55	1.83	876.24
102	5.38	3.56	1.83	872.69
103	5.38	3.57	1.82	869.12
104	5.38	3.57	1.81	865.55
105	5.38	3.58	1.80	861.97
106	5.38	3.59	1.80	858.38
107	5.38	3.60	1.79	854.79
108	5.38	3.60	1.78	851.18
109	5.38	3.61	1.77	847.57
110	5.38	3.62	1.77	843.96
111	5.38	3.63	1.76	840.33
112	5.38	3.63	1.75	836.70
113	5.38	3.64	1.74	833.06
114	5.38	3.65	1.74	829.41
115	5.38	3.66	1.73	825.75
116	5.38	3.66	1.72	822.09
117	5.38	3.67	1.71	818.42
118	5.38	3.68	1.71	814.74
119	5.38	3.69	1.70	811.06
120	5.38	3.69	1.69	807.36
121	5.38	3.70	1.68	803.66
122	5.38	3.71	1.67	799.95
123	5.38	3.72	1.67	796.23
124	5.38	3.72	1.66	792.51
125	5.38	3.73	1.65	788.78
126	5.38	3.74	1.64	785.04
127	5.38	3.75	1.64	781.29
128	5.38	3.76	1.63	777.53
129	5.38	3.76	1.62	773.77
130	5.38	3.77	1.61	770.00
131	5.38	3.78	1.60	766.22
132	5.38	3.79	1.60	762.43
133	5.38	3.79	1.59	758.64
134	5.38	3.80	1.58	754.83
135	5.38	3.81	1.57	751.02
136	5.38	3.82	1.56	747.20
137	5.38	3.83	1.56	743.38
138	5.38	3.83	1.55	739.54
139	5.38	3.84	1.54	735.70
140	5.38	3.85	1.53	731.85
141	5.38	3.86	1.52	727.99
142	5.38	3.87	1.52	724.12
143	5.38	3.87	1.51	720.25
144	5.38	3.88	1.50	716.37
145	5.38	3.89	1.49	712.48
146	5.38	3.90	1.48	708.58
147	5.38	3.91	1.48	704.67
148	5.38	3.92	1.47	700.75
149	5.38	3.92	1.46	696.83
150	5.38	3.93	1.45	692.90
151	5.38	3.94	1.44	688.96
152	5.38	3.95	1.44	685.01
153	5.38	3.96	1.43	681.06
154	5.38	3.96	1.42	677.09
155	5.38	3.97	1.41	673.12
156	5.38	3.98	1.40	669.14
157	5.38	3.99	1.39	665.15
158	5.38	4.00	1.39	661.15
159	5.38	4.01	1.38	657.14
160	5.38	4.01	1.37	653.13
161	5.38	4.02	1.36	649.11
162	5.38	4.03	1.35	645.08
163	5.38	4.04	1.34	641.04
164	5.38	4.05	1.34	636.99
165	5.38	4.06	1.33	632.93
166	5.38	4.06	1.32	628.87
167	5.38	4.07	1.31	624.79
168	5.38	4.08	1.30	620.71
169	5.38	4.09	1.29	616.62
170	5.38	4.10	1.28	612.52
171	5.38	4.11	1.28	608.42
172	5.38	4.12	1.27	604.30
173	5.38	4.12	1.26	600.18
174	5.38	4.13	1.25	596.04
175	5.38	4.14	1.24	591.90
176	5.38	4.15	1.23	587.75
177	5.38	4.16	1.22	583.59
178	5.38	4.17	1.22	579.42
179	5.38	4.18	1.21	575.25
180	5.38	4.18	1.20	571.06
181	5.38	4.19	1.19	566.87
182	5.38	4.20	1.18	562.67
183	5.38	4.21	1.17	558.46
184	5.38	4.22	1.16	554.24
185	5.38	4.23	1.15	550.01
186	5.38	4.24	1.15	545.77
187	5.38	4.25	1.14	541.52
188	5.38	4.26	1.13	537.27
189	5.38	4.26	1.12	533.00
190	5.38	4.27	1.11	528.73
191	5.38	4.28	1.10	524.45
192	5.38	4.29	1.09	520.16
193	5.38	4.30	1.08	515.86
194	5.38	4.31	1.07	511.55
195	5.38	4.32	1.07	507.23
196	5.38	4.33	1.06	502.90
197	5.38	4.34	1.05	498.57
198	5.38	4.34	1.04	494.22
199	5.38	4.35	1.03	489.87
200	5.38	4.36	1.02	485.51
201	5.38	4.37	1.01	481.14
202	5.38	4.38	1.00	476.75
203	5.38	4.39	0.99	472.36
204	5.38	4.40	0.98	467.97
205	5.38	4.41	0.97	463.56
206	5.38	4.42	0.97	459.14
207	5.38	4.43	0.96	454.71
208	5.38	4.44	0.95	450.28
209	5.38	4.45	0.94	445.83
210	5.38	4.45	0.93	441.38
211	5.38	4.46	0.92	436.91
212	5.38	4.47	0.91	432.44
213	5.38	4.48	0.90	427.96
214	5.38	4.49	0.89	423.47
215	5.38	4.50	0.88	418.96
216	5.38	4.51	0.87	414.45
217	5.38	4.52	0.86	409.93
218	5.38	4.53	0.85	405.40
219	5.38	4.54	0.84	400.87
220	5.38	4.55	0.84	396.32
221	5.38	4.56	0.83	391.76
222	5.38	4.57	0.82	387.19
223	5.38	4.58	0.81	382.62
224	5.38	4.59	0.80	378.03
225	5.38	4.60	0.79	373.43
226	5.38	4.61	0.78	368.83
227	5.38	4.62	0.77	364.21
228	5.38	4.62	0.76	359.59
229	5.38	4.63	0.75	354.95
230	5.38	4.64	0.74	350.31
231	5.38	4.65	0.73	345.66
232	5.38	4.66	0.72	340.99
233	5.38	4.67	0.71	336.32
234	5.38	4.68	0.70	331.64
235	5.38	4.69	0.69	326.94
236	5.38	4.70	0.68	322.24
237	5.38	4.71	0.67	317.53
238	5.38	4.72	0.66	312.81
239	5.38	4.73	0.65	308.08
240	5.38	4.74	0.64	303.34
241	5.38	4.75	0.63	298.58
242	5.38	4.76	0.62	293.82
243	5.38	4.77	0.61	289.05
244	5.38	4.78	0.60	284.27
245	5.38	4.79	0.59	279.48
246	5.38	4.80	0.58	274.68
247	5.38	4.81	0.57	269.87
248	5.38	4.82	0.56	265.05
249	5.38	4.83	0.55	260.21
250	5.38	4.84	0.54	255.37
251	5.38	4.85	0.53	250.52
252	5.38	4.86	0.52	245.66
253	5.38	4.87	0.51	240.79
254	5.38	4.88	0.50	235.91
255	5.38	4.89	0.49	231.01
256	5.38	4.90	0.48	226.11
257	5.38	4.91	0.47	221.20
258	5.38	4.92	0.46	216.28
259	5.38	4.93	0.45	211.34
260	5.38	4.94	0.44	206.40
261	5.38	4.95	0.43	201.45
262	5.38	4.96	0.42	196.48
263	5.38	4.97	0.41	191.51
264	5.38	4.98	0.40	186.53
265	5.38	4.99	0.39	181.53
266	5.38	5.01	0.38	176.53
267	5.38	5.02	0.37	171.51
268	5.38	5.03	0.36	166.48
269	5.38	5.04	0.35	161.45
270	5.38	5.05	0.34	156.40
271	5.38	5.06	0.33	151.34
272	5.38	5.07	0.32	146.28
273	5.38	5.08	0.30	141.20
274	5.38	5.09	0.29	136.11
275	5.38	5.10	0.28	131.01
276	5.38	5.11	0.27	125.90
277	5.38	5.12	0.26	120.78
278	5.38	5.13	0.25	115.64
279	5.38	5.14	0.24	110.50
280	5.38	5.15	0.23	105.35
281	5.38	5.16	0.22	100.18
282	5.38	5.17	0.21	95.01
283	5.38	5.19	0.20	89.82
284	5.38	5.20	0.19	84.63
285	5.38	5.21	0.18	79.42
286	5.38	5.22	0.17	74.20
287	5.38	5.23	0.15	68.97
288	5.38	5.24	0.14	63.73
289	5.38	5.25	0.13	58.48
290	5.38	5.26	0.12	53.22
291	5.38	5.27	0.11	47.95
292	5.38	5.28	0.10	42.67
293	5.38	5.29	0.09	37.37
294	5.38	5.31	0.08	32.07
295	5.38	5.32	0.07	26.75
296	5.38	5.33	0.06	21.42
297	5.38	5.34	0.04	16.08
298	5.38	5.35	0.03	10.73
299	5.38	5.36	0.02	5.37
300	5.38	5.37	0.01	0.00