Mortgage Loan of $1,200 for 25 Years at 3.30%

What's the payment on a 25 year home loan for $1.2k at 3.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.88

$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 3.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.88	2.58	3.30	1,197.42
2	5.88	2.59	3.29	1,194.83
3	5.88	2.59	3.29	1,192.24
4	5.88	2.60	3.28	1,189.64
5	5.88	2.61	3.27	1,187.03
6	5.88	2.62	3.26	1,184.42
7	5.88	2.62	3.26	1,181.79
8	5.88	2.63	3.25	1,179.16
9	5.88	2.64	3.24	1,176.53
10	5.88	2.64	3.24	1,173.88
11	5.88	2.65	3.23	1,171.23
12	5.88	2.66	3.22	1,168.57
13	5.88	2.67	3.21	1,165.91
14	5.88	2.67	3.21	1,163.23
15	5.88	2.68	3.20	1,160.55
16	5.88	2.69	3.19	1,157.87
17	5.88	2.70	3.18	1,155.17
18	5.88	2.70	3.18	1,152.47
19	5.88	2.71	3.17	1,149.76
20	5.88	2.72	3.16	1,147.04
21	5.88	2.73	3.15	1,144.31
22	5.88	2.73	3.15	1,141.58
23	5.88	2.74	3.14	1,138.84
24	5.88	2.75	3.13	1,136.09
25	5.88	2.76	3.12	1,133.34
26	5.88	2.76	3.12	1,130.57
27	5.88	2.77	3.11	1,127.80
28	5.88	2.78	3.10	1,125.03
29	5.88	2.79	3.09	1,122.24
30	5.88	2.79	3.09	1,119.45
31	5.88	2.80	3.08	1,116.65
32	5.88	2.81	3.07	1,113.84
33	5.88	2.82	3.06	1,111.02
34	5.88	2.82	3.06	1,108.20
35	5.88	2.83	3.05	1,105.36
36	5.88	2.84	3.04	1,102.53
37	5.88	2.85	3.03	1,099.68
38	5.88	2.86	3.02	1,096.82
39	5.88	2.86	3.02	1,093.96
40	5.88	2.87	3.01	1,091.09
41	5.88	2.88	3.00	1,088.21
42	5.88	2.89	2.99	1,085.32
43	5.88	2.89	2.98	1,082.43
44	5.88	2.90	2.98	1,079.52
45	5.88	2.91	2.97	1,076.61
46	5.88	2.92	2.96	1,073.69
47	5.88	2.93	2.95	1,070.77
48	5.88	2.93	2.94	1,067.83
49	5.88	2.94	2.94	1,064.89
50	5.88	2.95	2.93	1,061.94
51	5.88	2.96	2.92	1,058.98
52	5.88	2.97	2.91	1,056.01
53	5.88	2.98	2.90	1,053.04
54	5.88	2.98	2.90	1,050.05
55	5.88	2.99	2.89	1,047.06
56	5.88	3.00	2.88	1,044.06
57	5.88	3.01	2.87	1,041.05
58	5.88	3.02	2.86	1,038.04
59	5.88	3.02	2.85	1,035.01
60	5.88	3.03	2.85	1,031.98
61	5.88	3.04	2.84	1,028.94
62	5.88	3.05	2.83	1,025.89
63	5.88	3.06	2.82	1,022.83
64	5.88	3.07	2.81	1,019.76
65	5.88	3.08	2.80	1,016.69
66	5.88	3.08	2.80	1,013.60
67	5.88	3.09	2.79	1,010.51
68	5.88	3.10	2.78	1,007.41
69	5.88	3.11	2.77	1,004.30
70	5.88	3.12	2.76	1,001.18
71	5.88	3.13	2.75	998.06
72	5.88	3.13	2.74	994.92
73	5.88	3.14	2.74	991.78
74	5.88	3.15	2.73	988.63
75	5.88	3.16	2.72	985.46
76	5.88	3.17	2.71	982.29
77	5.88	3.18	2.70	979.12
78	5.88	3.19	2.69	975.93
79	5.88	3.20	2.68	972.73
80	5.88	3.20	2.68	969.53
81	5.88	3.21	2.67	966.32
82	5.88	3.22	2.66	963.09
83	5.88	3.23	2.65	959.86
84	5.88	3.24	2.64	956.62
85	5.88	3.25	2.63	953.37
86	5.88	3.26	2.62	950.12
87	5.88	3.27	2.61	946.85
88	5.88	3.28	2.60	943.57
89	5.88	3.28	2.59	940.29
90	5.88	3.29	2.59	937.00
91	5.88	3.30	2.58	933.69
92	5.88	3.31	2.57	930.38
93	5.88	3.32	2.56	927.06
94	5.88	3.33	2.55	923.73
95	5.88	3.34	2.54	920.39
96	5.88	3.35	2.53	917.04
97	5.88	3.36	2.52	913.68
98	5.88	3.37	2.51	910.32
99	5.88	3.38	2.50	906.94
100	5.88	3.39	2.49	903.56
101	5.88	3.39	2.48	900.16
102	5.88	3.40	2.48	896.76
103	5.88	3.41	2.47	893.34
104	5.88	3.42	2.46	889.92
105	5.88	3.43	2.45	886.49
106	5.88	3.44	2.44	883.05
107	5.88	3.45	2.43	879.60
108	5.88	3.46	2.42	876.13
109	5.88	3.47	2.41	872.66
110	5.88	3.48	2.40	869.18
111	5.88	3.49	2.39	865.70
112	5.88	3.50	2.38	862.20
113	5.88	3.51	2.37	858.69
114	5.88	3.52	2.36	855.17
115	5.88	3.53	2.35	851.64
116	5.88	3.54	2.34	848.10
117	5.88	3.55	2.33	844.56
118	5.88	3.56	2.32	841.00
119	5.88	3.57	2.31	837.43
120	5.88	3.58	2.30	833.86
121	5.88	3.59	2.29	830.27
122	5.88	3.60	2.28	826.67
123	5.88	3.61	2.27	823.07
124	5.88	3.62	2.26	819.45
125	5.88	3.63	2.25	815.83
126	5.88	3.64	2.24	812.19
127	5.88	3.65	2.23	808.54
128	5.88	3.66	2.22	804.89
129	5.88	3.67	2.21	801.22
130	5.88	3.68	2.20	797.55
131	5.88	3.69	2.19	793.86
132	5.88	3.70	2.18	790.16
133	5.88	3.71	2.17	786.46
134	5.88	3.72	2.16	782.74
135	5.88	3.73	2.15	779.01
136	5.88	3.74	2.14	775.28
137	5.88	3.75	2.13	771.53
138	5.88	3.76	2.12	767.77
139	5.88	3.77	2.11	764.00
140	5.88	3.78	2.10	760.22
141	5.88	3.79	2.09	756.43
142	5.88	3.80	2.08	752.64
143	5.88	3.81	2.07	748.83
144	5.88	3.82	2.06	745.01
145	5.88	3.83	2.05	741.17
146	5.88	3.84	2.04	737.33
147	5.88	3.85	2.03	733.48
148	5.88	3.86	2.02	729.62
149	5.88	3.87	2.01	725.75
150	5.88	3.88	2.00	721.86
151	5.88	3.89	1.99	717.97
152	5.88	3.91	1.97	714.06
153	5.88	3.92	1.96	710.15
154	5.88	3.93	1.95	706.22
155	5.88	3.94	1.94	702.28
156	5.88	3.95	1.93	698.33
157	5.88	3.96	1.92	694.37
158	5.88	3.97	1.91	690.40
159	5.88	3.98	1.90	686.42
160	5.88	3.99	1.89	682.43
161	5.88	4.00	1.88	678.43
162	5.88	4.01	1.87	674.42
163	5.88	4.02	1.85	670.39
164	5.88	4.04	1.84	666.35
165	5.88	4.05	1.83	662.31
166	5.88	4.06	1.82	658.25
167	5.88	4.07	1.81	654.18
168	5.88	4.08	1.80	650.10
169	5.88	4.09	1.79	646.01
170	5.88	4.10	1.78	641.90
171	5.88	4.11	1.77	637.79
172	5.88	4.13	1.75	633.66
173	5.88	4.14	1.74	629.53
174	5.88	4.15	1.73	625.38
175	5.88	4.16	1.72	621.22
176	5.88	4.17	1.71	617.05
177	5.88	4.18	1.70	612.87
178	5.88	4.19	1.69	608.67
179	5.88	4.21	1.67	604.47
180	5.88	4.22	1.66	600.25
181	5.88	4.23	1.65	596.02
182	5.88	4.24	1.64	591.78
183	5.88	4.25	1.63	587.53
184	5.88	4.26	1.62	583.26
185	5.88	4.28	1.60	578.99
186	5.88	4.29	1.59	574.70
187	5.88	4.30	1.58	570.40
188	5.88	4.31	1.57	566.09
189	5.88	4.32	1.56	561.77
190	5.88	4.33	1.54	557.43
191	5.88	4.35	1.53	553.09
192	5.88	4.36	1.52	548.73
193	5.88	4.37	1.51	544.36
194	5.88	4.38	1.50	539.97
195	5.88	4.39	1.48	535.58
196	5.88	4.41	1.47	531.17
197	5.88	4.42	1.46	526.75
198	5.88	4.43	1.45	522.32
199	5.88	4.44	1.44	517.88
200	5.88	4.46	1.42	513.43
201	5.88	4.47	1.41	508.96
202	5.88	4.48	1.40	504.48
203	5.88	4.49	1.39	499.99
204	5.88	4.50	1.37	495.48
205	5.88	4.52	1.36	490.96
206	5.88	4.53	1.35	486.43
207	5.88	4.54	1.34	481.89
208	5.88	4.55	1.33	477.34
209	5.88	4.57	1.31	472.77
210	5.88	4.58	1.30	468.19
211	5.88	4.59	1.29	463.60
212	5.88	4.60	1.27	459.00
213	5.88	4.62	1.26	454.38
214	5.88	4.63	1.25	449.75
215	5.88	4.64	1.24	445.11
216	5.88	4.66	1.22	440.45
217	5.88	4.67	1.21	435.78
218	5.88	4.68	1.20	431.10
219	5.88	4.69	1.19	426.41
220	5.88	4.71	1.17	421.70
221	5.88	4.72	1.16	416.98
222	5.88	4.73	1.15	412.25
223	5.88	4.75	1.13	407.50
224	5.88	4.76	1.12	402.74
225	5.88	4.77	1.11	397.97
226	5.88	4.79	1.09	393.18
227	5.88	4.80	1.08	388.39
228	5.88	4.81	1.07	383.58
229	5.88	4.82	1.05	378.75
230	5.88	4.84	1.04	373.91
231	5.88	4.85	1.03	369.06
232	5.88	4.86	1.01	364.20
233	5.88	4.88	1.00	359.32
234	5.88	4.89	0.99	354.43
235	5.88	4.90	0.97	349.52
236	5.88	4.92	0.96	344.60
237	5.88	4.93	0.95	339.67
238	5.88	4.95	0.93	334.73
239	5.88	4.96	0.92	329.77
240	5.88	4.97	0.91	324.79
241	5.88	4.99	0.89	319.81
242	5.88	5.00	0.88	314.81
243	5.88	5.01	0.87	309.79
244	5.88	5.03	0.85	304.77
245	5.88	5.04	0.84	299.73
246	5.88	5.06	0.82	294.67
247	5.88	5.07	0.81	289.60
248	5.88	5.08	0.80	284.52
249	5.88	5.10	0.78	279.42
250	5.88	5.11	0.77	274.31
251	5.88	5.13	0.75	269.18
252	5.88	5.14	0.74	264.05
253	5.88	5.15	0.73	258.89
254	5.88	5.17	0.71	253.72
255	5.88	5.18	0.70	248.54
256	5.88	5.20	0.68	243.35
257	5.88	5.21	0.67	238.14
258	5.88	5.22	0.65	232.91
259	5.88	5.24	0.64	227.67
260	5.88	5.25	0.63	222.42
261	5.88	5.27	0.61	217.15
262	5.88	5.28	0.60	211.87
263	5.88	5.30	0.58	206.57
264	5.88	5.31	0.57	201.26
265	5.88	5.33	0.55	195.93
266	5.88	5.34	0.54	190.59
267	5.88	5.36	0.52	185.24
268	5.88	5.37	0.51	179.87
269	5.88	5.38	0.49	174.48
270	5.88	5.40	0.48	169.08
271	5.88	5.41	0.46	163.67
272	5.88	5.43	0.45	158.24
273	5.88	5.44	0.44	152.79
274	5.88	5.46	0.42	147.34
275	5.88	5.47	0.41	141.86
276	5.88	5.49	0.39	136.37
277	5.88	5.50	0.38	130.87
278	5.88	5.52	0.36	125.35
279	5.88	5.53	0.34	119.81
280	5.88	5.55	0.33	114.26
281	5.88	5.57	0.31	108.70
282	5.88	5.58	0.30	103.12
283	5.88	5.60	0.28	97.52
284	5.88	5.61	0.27	91.91
285	5.88	5.63	0.25	86.28
286	5.88	5.64	0.24	80.64
287	5.88	5.66	0.22	74.98
288	5.88	5.67	0.21	69.31
289	5.88	5.69	0.19	63.62
290	5.88	5.70	0.17	57.92
291	5.88	5.72	0.16	52.20
292	5.88	5.74	0.14	46.46
293	5.88	5.75	0.13	40.71
294	5.88	5.77	0.11	34.94
295	5.88	5.78	0.10	29.16
296	5.88	5.80	0.08	23.36
297	5.88	5.82	0.06	17.54
298	5.88	5.83	0.05	11.71
299	5.88	5.85	0.03	5.86
300	5.88	5.86	0.02	0.00