Mortgage Loan of $1,200 for 25 Years at 3.35%

What's the payment on a 25 year home loan for $1.2k at 3.35% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.91

$71 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 3.35 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.91	2.56	3.35	1,197.44
2	5.91	2.57	3.34	1,194.87
3	5.91	2.58	3.34	1,192.29
4	5.91	2.58	3.33	1,189.71
5	5.91	2.59	3.32	1,187.12
6	5.91	2.60	3.31	1,184.52
7	5.91	2.60	3.31	1,181.92
8	5.91	2.61	3.30	1,179.31
9	5.91	2.62	3.29	1,176.69
10	5.91	2.63	3.28	1,174.06
11	5.91	2.63	3.28	1,171.43
12	5.91	2.64	3.27	1,168.79
13	5.91	2.65	3.26	1,166.14
14	5.91	2.66	3.26	1,163.48
15	5.91	2.66	3.25	1,160.82
16	5.91	2.67	3.24	1,158.15
17	5.91	2.68	3.23	1,155.47
18	5.91	2.69	3.23	1,152.78
19	5.91	2.69	3.22	1,150.09
20	5.91	2.70	3.21	1,147.39
21	5.91	2.71	3.20	1,144.68
22	5.91	2.72	3.20	1,141.97
23	5.91	2.72	3.19	1,139.24
24	5.91	2.73	3.18	1,136.51
25	5.91	2.74	3.17	1,133.77
26	5.91	2.75	3.17	1,131.03
27	5.91	2.75	3.16	1,128.27
28	5.91	2.76	3.15	1,125.51
29	5.91	2.77	3.14	1,122.74
30	5.91	2.78	3.13	1,119.97
31	5.91	2.78	3.13	1,117.18
32	5.91	2.79	3.12	1,114.39
33	5.91	2.80	3.11	1,111.59
34	5.91	2.81	3.10	1,108.78
35	5.91	2.82	3.10	1,105.96
36	5.91	2.82	3.09	1,103.14
37	5.91	2.83	3.08	1,100.31
38	5.91	2.84	3.07	1,097.47
39	5.91	2.85	3.06	1,094.62
40	5.91	2.86	3.06	1,091.76
41	5.91	2.86	3.05	1,088.90
42	5.91	2.87	3.04	1,086.03
43	5.91	2.88	3.03	1,083.15
44	5.91	2.89	3.02	1,080.26
45	5.91	2.90	3.02	1,077.37
46	5.91	2.90	3.01	1,074.46
47	5.91	2.91	3.00	1,071.55
48	5.91	2.92	2.99	1,068.63
49	5.91	2.93	2.98	1,065.70
50	5.91	2.94	2.98	1,062.77
51	5.91	2.94	2.97	1,059.82
52	5.91	2.95	2.96	1,056.87
53	5.91	2.96	2.95	1,053.91
54	5.91	2.97	2.94	1,050.94
55	5.91	2.98	2.93	1,047.96
56	5.91	2.99	2.93	1,044.98
57	5.91	2.99	2.92	1,041.98
58	5.91	3.00	2.91	1,038.98
59	5.91	3.01	2.90	1,035.97
60	5.91	3.02	2.89	1,032.95
61	5.91	3.03	2.88	1,029.92
62	5.91	3.04	2.88	1,026.89
63	5.91	3.04	2.87	1,023.84
64	5.91	3.05	2.86	1,020.79
65	5.91	3.06	2.85	1,017.73
66	5.91	3.07	2.84	1,014.66
67	5.91	3.08	2.83	1,011.58
68	5.91	3.09	2.82	1,008.49
69	5.91	3.10	2.82	1,005.39
70	5.91	3.10	2.81	1,002.29
71	5.91	3.11	2.80	999.18
72	5.91	3.12	2.79	996.05
73	5.91	3.13	2.78	992.92
74	5.91	3.14	2.77	989.78
75	5.91	3.15	2.76	986.64
76	5.91	3.16	2.75	983.48
77	5.91	3.17	2.75	980.31
78	5.91	3.17	2.74	977.14
79	5.91	3.18	2.73	973.95
80	5.91	3.19	2.72	970.76
81	5.91	3.20	2.71	967.56
82	5.91	3.21	2.70	964.35
83	5.91	3.22	2.69	961.13
84	5.91	3.23	2.68	957.90
85	5.91	3.24	2.67	954.67
86	5.91	3.25	2.67	951.42
87	5.91	3.26	2.66	948.16
88	5.91	3.26	2.65	944.90
89	5.91	3.27	2.64	941.63
90	5.91	3.28	2.63	938.34
91	5.91	3.29	2.62	935.05
92	5.91	3.30	2.61	931.75
93	5.91	3.31	2.60	928.44
94	5.91	3.32	2.59	925.12
95	5.91	3.33	2.58	921.79
96	5.91	3.34	2.57	918.45
97	5.91	3.35	2.56	915.11
98	5.91	3.36	2.55	911.75
99	5.91	3.37	2.55	908.38
100	5.91	3.38	2.54	905.01
101	5.91	3.38	2.53	901.62
102	5.91	3.39	2.52	898.23
103	5.91	3.40	2.51	894.83
104	5.91	3.41	2.50	891.41
105	5.91	3.42	2.49	887.99
106	5.91	3.43	2.48	884.56
107	5.91	3.44	2.47	881.11
108	5.91	3.45	2.46	877.66
109	5.91	3.46	2.45	874.20
110	5.91	3.47	2.44	870.73
111	5.91	3.48	2.43	867.25
112	5.91	3.49	2.42	863.76
113	5.91	3.50	2.41	860.26
114	5.91	3.51	2.40	856.75
115	5.91	3.52	2.39	853.23
116	5.91	3.53	2.38	849.70
117	5.91	3.54	2.37	846.16
118	5.91	3.55	2.36	842.61
119	5.91	3.56	2.35	839.05
120	5.91	3.57	2.34	835.48
121	5.91	3.58	2.33	831.91
122	5.91	3.59	2.32	828.32
123	5.91	3.60	2.31	824.72
124	5.91	3.61	2.30	821.11
125	5.91	3.62	2.29	817.49
126	5.91	3.63	2.28	813.86
127	5.91	3.64	2.27	810.22
128	5.91	3.65	2.26	806.57
129	5.91	3.66	2.25	802.91
130	5.91	3.67	2.24	799.24
131	5.91	3.68	2.23	795.56
132	5.91	3.69	2.22	791.87
133	5.91	3.70	2.21	788.17
134	5.91	3.71	2.20	784.46
135	5.91	3.72	2.19	780.74
136	5.91	3.73	2.18	777.01
137	5.91	3.74	2.17	773.26
138	5.91	3.75	2.16	769.51
139	5.91	3.76	2.15	765.75
140	5.91	3.77	2.14	761.97
141	5.91	3.78	2.13	758.19
142	5.91	3.79	2.12	754.40
143	5.91	3.81	2.11	750.59
144	5.91	3.82	2.10	746.77
145	5.91	3.83	2.08	742.95
146	5.91	3.84	2.07	739.11
147	5.91	3.85	2.06	735.26
148	5.91	3.86	2.05	731.40
149	5.91	3.87	2.04	727.53
150	5.91	3.88	2.03	723.65
151	5.91	3.89	2.02	719.76
152	5.91	3.90	2.01	715.86
153	5.91	3.91	2.00	711.95
154	5.91	3.92	1.99	708.02
155	5.91	3.93	1.98	704.09
156	5.91	3.95	1.97	700.14
157	5.91	3.96	1.95	696.19
158	5.91	3.97	1.94	692.22
159	5.91	3.98	1.93	688.24
160	5.91	3.99	1.92	684.25
161	5.91	4.00	1.91	680.25
162	5.91	4.01	1.90	676.24
163	5.91	4.02	1.89	672.21
164	5.91	4.03	1.88	668.18
165	5.91	4.05	1.87	664.13
166	5.91	4.06	1.85	660.07
167	5.91	4.07	1.84	656.01
168	5.91	4.08	1.83	651.93
169	5.91	4.09	1.82	647.83
170	5.91	4.10	1.81	643.73
171	5.91	4.11	1.80	639.62
172	5.91	4.13	1.79	635.49
173	5.91	4.14	1.77	631.35
174	5.91	4.15	1.76	627.20
175	5.91	4.16	1.75	623.04
176	5.91	4.17	1.74	618.87
177	5.91	4.18	1.73	614.69
178	5.91	4.20	1.72	610.49
179	5.91	4.21	1.70	606.29
180	5.91	4.22	1.69	602.07
181	5.91	4.23	1.68	597.84
182	5.91	4.24	1.67	593.59
183	5.91	4.25	1.66	589.34
184	5.91	4.27	1.65	585.07
185	5.91	4.28	1.63	580.80
186	5.91	4.29	1.62	576.51
187	5.91	4.30	1.61	572.20
188	5.91	4.31	1.60	567.89
189	5.91	4.33	1.59	563.56
190	5.91	4.34	1.57	559.23
191	5.91	4.35	1.56	554.88
192	5.91	4.36	1.55	550.51
193	5.91	4.37	1.54	546.14
194	5.91	4.39	1.52	541.75
195	5.91	4.40	1.51	537.35
196	5.91	4.41	1.50	532.94
197	5.91	4.42	1.49	528.52
198	5.91	4.44	1.48	524.08
199	5.91	4.45	1.46	519.63
200	5.91	4.46	1.45	515.17
201	5.91	4.47	1.44	510.70
202	5.91	4.49	1.43	506.21
203	5.91	4.50	1.41	501.72
204	5.91	4.51	1.40	497.21
205	5.91	4.52	1.39	492.68
206	5.91	4.54	1.38	488.15
207	5.91	4.55	1.36	483.60
208	5.91	4.56	1.35	479.04
209	5.91	4.57	1.34	474.46
210	5.91	4.59	1.32	469.87
211	5.91	4.60	1.31	465.28
212	5.91	4.61	1.30	460.66
213	5.91	4.63	1.29	456.04
214	5.91	4.64	1.27	451.40
215	5.91	4.65	1.26	446.75
216	5.91	4.66	1.25	442.08
217	5.91	4.68	1.23	437.41
218	5.91	4.69	1.22	432.72
219	5.91	4.70	1.21	428.01
220	5.91	4.72	1.19	423.30
221	5.91	4.73	1.18	418.57
222	5.91	4.74	1.17	413.82
223	5.91	4.76	1.16	409.07
224	5.91	4.77	1.14	404.30
225	5.91	4.78	1.13	399.52
226	5.91	4.80	1.12	394.72
227	5.91	4.81	1.10	389.91
228	5.91	4.82	1.09	385.09
229	5.91	4.84	1.08	380.25
230	5.91	4.85	1.06	375.40
231	5.91	4.86	1.05	370.54
232	5.91	4.88	1.03	365.66
233	5.91	4.89	1.02	360.77
234	5.91	4.90	1.01	355.87
235	5.91	4.92	0.99	350.95
236	5.91	4.93	0.98	346.02
237	5.91	4.95	0.97	341.07
238	5.91	4.96	0.95	336.11
239	5.91	4.97	0.94	331.14
240	5.91	4.99	0.92	326.15
241	5.91	5.00	0.91	321.15
242	5.91	5.01	0.90	316.14
243	5.91	5.03	0.88	311.11
244	5.91	5.04	0.87	306.06
245	5.91	5.06	0.85	301.01
246	5.91	5.07	0.84	295.94
247	5.91	5.09	0.83	290.85
248	5.91	5.10	0.81	285.75
249	5.91	5.11	0.80	280.64
250	5.91	5.13	0.78	275.51
251	5.91	5.14	0.77	270.37
252	5.91	5.16	0.75	265.21
253	5.91	5.17	0.74	260.04
254	5.91	5.19	0.73	254.85
255	5.91	5.20	0.71	249.65
256	5.91	5.21	0.70	244.44
257	5.91	5.23	0.68	239.21
258	5.91	5.24	0.67	233.97
259	5.91	5.26	0.65	228.71
260	5.91	5.27	0.64	223.44
261	5.91	5.29	0.62	218.15
262	5.91	5.30	0.61	212.85
263	5.91	5.32	0.59	207.53
264	5.91	5.33	0.58	202.20
265	5.91	5.35	0.56	196.85
266	5.91	5.36	0.55	191.49
267	5.91	5.38	0.53	186.11
268	5.91	5.39	0.52	180.72
269	5.91	5.41	0.50	175.31
270	5.91	5.42	0.49	169.89
271	5.91	5.44	0.47	164.45
272	5.91	5.45	0.46	159.00
273	5.91	5.47	0.44	153.53
274	5.91	5.48	0.43	148.05
275	5.91	5.50	0.41	142.55
276	5.91	5.51	0.40	137.04
277	5.91	5.53	0.38	131.51
278	5.91	5.54	0.37	125.97
279	5.91	5.56	0.35	120.41
280	5.91	5.58	0.34	114.83
281	5.91	5.59	0.32	109.24
282	5.91	5.61	0.30	103.63
283	5.91	5.62	0.29	98.01
284	5.91	5.64	0.27	92.37
285	5.91	5.65	0.26	86.72
286	5.91	5.67	0.24	81.05
287	5.91	5.69	0.23	75.37
288	5.91	5.70	0.21	69.67
289	5.91	5.72	0.19	63.95
290	5.91	5.73	0.18	58.22
291	5.91	5.75	0.16	52.47
292	5.91	5.76	0.15	46.70
293	5.91	5.78	0.13	40.92
294	5.91	5.80	0.11	35.12
295	5.91	5.81	0.10	29.31
296	5.91	5.83	0.08	23.48
297	5.91	5.85	0.07	17.64
298	5.91	5.86	0.05	11.77
299	5.91	5.88	0.03	5.89
300	5.91	5.89	0.02	0.00