Mortgage Loan of $1,200 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $1.2k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.37

$88 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.37	1.87	5.50	1,198.13
2	7.37	1.88	5.49	1,196.25
3	7.37	1.89	5.48	1,194.37
4	7.37	1.89	5.47	1,192.47
5	7.37	1.90	5.47	1,190.57
6	7.37	1.91	5.46	1,188.66
7	7.37	1.92	5.45	1,186.74
8	7.37	1.93	5.44	1,184.81
9	7.37	1.94	5.43	1,182.87
10	7.37	1.95	5.42	1,180.92
11	7.37	1.96	5.41	1,178.96
12	7.37	1.97	5.40	1,177.00
13	7.37	1.97	5.39	1,175.02
14	7.37	1.98	5.39	1,173.04
15	7.37	1.99	5.38	1,171.05
16	7.37	2.00	5.37	1,169.04
17	7.37	2.01	5.36	1,167.03
18	7.37	2.02	5.35	1,165.01
19	7.37	2.03	5.34	1,162.98
20	7.37	2.04	5.33	1,160.95
21	7.37	2.05	5.32	1,158.90
22	7.37	2.06	5.31	1,156.84
23	7.37	2.07	5.30	1,154.77
24	7.37	2.08	5.29	1,152.70
25	7.37	2.09	5.28	1,150.61
26	7.37	2.10	5.27	1,148.52
27	7.37	2.11	5.26	1,146.41
28	7.37	2.11	5.25	1,144.30
29	7.37	2.12	5.24	1,142.17
30	7.37	2.13	5.23	1,140.04
31	7.37	2.14	5.23	1,137.89
32	7.37	2.15	5.22	1,135.74
33	7.37	2.16	5.21	1,133.58
34	7.37	2.17	5.20	1,131.40
35	7.37	2.18	5.19	1,129.22
36	7.37	2.19	5.18	1,127.03
37	7.37	2.20	5.17	1,124.82
38	7.37	2.21	5.16	1,122.61
39	7.37	2.22	5.15	1,120.39
40	7.37	2.23	5.14	1,118.15
41	7.37	2.24	5.12	1,115.91
42	7.37	2.25	5.11	1,113.65
43	7.37	2.26	5.10	1,111.39
44	7.37	2.28	5.09	1,109.11
45	7.37	2.29	5.08	1,106.83
46	7.37	2.30	5.07	1,104.53
47	7.37	2.31	5.06	1,102.22
48	7.37	2.32	5.05	1,099.91
49	7.37	2.33	5.04	1,097.58
50	7.37	2.34	5.03	1,095.24
51	7.37	2.35	5.02	1,092.89
52	7.37	2.36	5.01	1,090.53
53	7.37	2.37	5.00	1,088.16
54	7.37	2.38	4.99	1,085.78
55	7.37	2.39	4.98	1,083.39
56	7.37	2.40	4.97	1,080.98
57	7.37	2.41	4.95	1,078.57
58	7.37	2.43	4.94	1,076.14
59	7.37	2.44	4.93	1,073.71
60	7.37	2.45	4.92	1,071.26
61	7.37	2.46	4.91	1,068.80
62	7.37	2.47	4.90	1,066.33
63	7.37	2.48	4.89	1,063.85
64	7.37	2.49	4.88	1,061.35
65	7.37	2.50	4.86	1,058.85
66	7.37	2.52	4.85	1,056.33
67	7.37	2.53	4.84	1,053.81
68	7.37	2.54	4.83	1,051.27
69	7.37	2.55	4.82	1,048.72
70	7.37	2.56	4.81	1,046.15
71	7.37	2.57	4.79	1,043.58
72	7.37	2.59	4.78	1,040.99
73	7.37	2.60	4.77	1,038.40
74	7.37	2.61	4.76	1,035.79
75	7.37	2.62	4.75	1,033.16
76	7.37	2.63	4.74	1,030.53
77	7.37	2.65	4.72	1,027.88
78	7.37	2.66	4.71	1,025.23
79	7.37	2.67	4.70	1,022.56
80	7.37	2.68	4.69	1,019.87
81	7.37	2.69	4.67	1,017.18
82	7.37	2.71	4.66	1,014.47
83	7.37	2.72	4.65	1,011.75
84	7.37	2.73	4.64	1,009.02
85	7.37	2.74	4.62	1,006.28
86	7.37	2.76	4.61	1,003.52
87	7.37	2.77	4.60	1,000.75
88	7.37	2.78	4.59	997.97
89	7.37	2.80	4.57	995.17
90	7.37	2.81	4.56	992.37
91	7.37	2.82	4.55	989.54
92	7.37	2.83	4.54	986.71
93	7.37	2.85	4.52	983.86
94	7.37	2.86	4.51	981.00
95	7.37	2.87	4.50	978.13
96	7.37	2.89	4.48	975.25
97	7.37	2.90	4.47	972.35
98	7.37	2.91	4.46	969.43
99	7.37	2.93	4.44	966.51
100	7.37	2.94	4.43	963.57
101	7.37	2.95	4.42	960.62
102	7.37	2.97	4.40	957.65
103	7.37	2.98	4.39	954.67
104	7.37	2.99	4.38	951.68
105	7.37	3.01	4.36	948.67
106	7.37	3.02	4.35	945.65
107	7.37	3.03	4.33	942.61
108	7.37	3.05	4.32	939.57
109	7.37	3.06	4.31	936.50
110	7.37	3.08	4.29	933.43
111	7.37	3.09	4.28	930.34
112	7.37	3.11	4.26	927.23
113	7.37	3.12	4.25	924.11
114	7.37	3.13	4.24	920.98
115	7.37	3.15	4.22	917.83
116	7.37	3.16	4.21	914.67
117	7.37	3.18	4.19	911.49
118	7.37	3.19	4.18	908.30
119	7.37	3.21	4.16	905.09
120	7.37	3.22	4.15	901.87
121	7.37	3.24	4.13	898.64
122	7.37	3.25	4.12	895.39
123	7.37	3.27	4.10	892.12
124	7.37	3.28	4.09	888.84
125	7.37	3.30	4.07	885.55
126	7.37	3.31	4.06	882.24
127	7.37	3.33	4.04	878.91
128	7.37	3.34	4.03	875.57
129	7.37	3.36	4.01	872.21
130	7.37	3.37	4.00	868.84
131	7.37	3.39	3.98	865.46
132	7.37	3.40	3.97	862.05
133	7.37	3.42	3.95	858.63
134	7.37	3.43	3.94	855.20
135	7.37	3.45	3.92	851.75
136	7.37	3.47	3.90	848.29
137	7.37	3.48	3.89	844.81
138	7.37	3.50	3.87	841.31
139	7.37	3.51	3.86	837.80
140	7.37	3.53	3.84	834.27
141	7.37	3.55	3.82	830.72
142	7.37	3.56	3.81	827.16
143	7.37	3.58	3.79	823.58
144	7.37	3.59	3.77	819.99
145	7.37	3.61	3.76	816.38
146	7.37	3.63	3.74	812.75
147	7.37	3.64	3.73	809.11
148	7.37	3.66	3.71	805.44
149	7.37	3.68	3.69	801.77
150	7.37	3.69	3.67	798.07
151	7.37	3.71	3.66	794.36
152	7.37	3.73	3.64	790.63
153	7.37	3.75	3.62	786.89
154	7.37	3.76	3.61	783.13
155	7.37	3.78	3.59	779.35
156	7.37	3.80	3.57	775.55
157	7.37	3.81	3.55	771.73
158	7.37	3.83	3.54	767.90
159	7.37	3.85	3.52	764.05
160	7.37	3.87	3.50	760.19
161	7.37	3.88	3.48	756.30
162	7.37	3.90	3.47	752.40
163	7.37	3.92	3.45	748.48
164	7.37	3.94	3.43	744.54
165	7.37	3.96	3.41	740.58
166	7.37	3.97	3.39	736.61
167	7.37	3.99	3.38	732.62
168	7.37	4.01	3.36	728.60
169	7.37	4.03	3.34	724.57
170	7.37	4.05	3.32	720.53
171	7.37	4.07	3.30	716.46
172	7.37	4.09	3.28	712.37
173	7.37	4.10	3.27	708.27
174	7.37	4.12	3.25	704.15
175	7.37	4.14	3.23	700.01
176	7.37	4.16	3.21	695.84
177	7.37	4.18	3.19	691.67
178	7.37	4.20	3.17	687.47
179	7.37	4.22	3.15	683.25
180	7.37	4.24	3.13	679.01
181	7.37	4.26	3.11	674.75
182	7.37	4.28	3.09	670.48
183	7.37	4.30	3.07	666.18
184	7.37	4.32	3.05	661.87
185	7.37	4.34	3.03	657.53
186	7.37	4.36	3.01	653.17
187	7.37	4.38	2.99	648.80
188	7.37	4.40	2.97	644.40
189	7.37	4.42	2.95	639.99
190	7.37	4.44	2.93	635.55
191	7.37	4.46	2.91	631.10
192	7.37	4.48	2.89	626.62
193	7.37	4.50	2.87	622.12
194	7.37	4.52	2.85	617.61
195	7.37	4.54	2.83	613.07
196	7.37	4.56	2.81	608.51
197	7.37	4.58	2.79	603.93
198	7.37	4.60	2.77	599.33
199	7.37	4.62	2.75	594.70
200	7.37	4.64	2.73	590.06
201	7.37	4.66	2.70	585.40
202	7.37	4.69	2.68	580.71
203	7.37	4.71	2.66	576.00
204	7.37	4.73	2.64	571.27
205	7.37	4.75	2.62	566.52
206	7.37	4.77	2.60	561.75
207	7.37	4.79	2.57	556.96
208	7.37	4.82	2.55	552.14
209	7.37	4.84	2.53	547.30
210	7.37	4.86	2.51	542.44
211	7.37	4.88	2.49	537.56
212	7.37	4.91	2.46	532.65
213	7.37	4.93	2.44	527.73
214	7.37	4.95	2.42	522.78
215	7.37	4.97	2.40	517.80
216	7.37	5.00	2.37	512.81
217	7.37	5.02	2.35	507.79
218	7.37	5.04	2.33	502.75
219	7.37	5.06	2.30	497.68
220	7.37	5.09	2.28	492.59
221	7.37	5.11	2.26	487.48
222	7.37	5.13	2.23	482.35
223	7.37	5.16	2.21	477.19
224	7.37	5.18	2.19	472.01
225	7.37	5.21	2.16	466.80
226	7.37	5.23	2.14	461.57
227	7.37	5.25	2.12	456.32
228	7.37	5.28	2.09	451.04
229	7.37	5.30	2.07	445.74
230	7.37	5.33	2.04	440.41
231	7.37	5.35	2.02	435.06
232	7.37	5.38	1.99	429.69
233	7.37	5.40	1.97	424.29
234	7.37	5.42	1.94	418.86
235	7.37	5.45	1.92	413.41
236	7.37	5.47	1.89	407.94
237	7.37	5.50	1.87	402.44
238	7.37	5.52	1.84	396.92
239	7.37	5.55	1.82	391.37
240	7.37	5.58	1.79	385.79
241	7.37	5.60	1.77	380.19
242	7.37	5.63	1.74	374.56
243	7.37	5.65	1.72	368.91
244	7.37	5.68	1.69	363.23
245	7.37	5.70	1.66	357.53
246	7.37	5.73	1.64	351.80
247	7.37	5.76	1.61	346.04
248	7.37	5.78	1.59	340.26
249	7.37	5.81	1.56	334.45
250	7.37	5.84	1.53	328.61
251	7.37	5.86	1.51	322.75
252	7.37	5.89	1.48	316.86
253	7.37	5.92	1.45	310.94
254	7.37	5.94	1.43	305.00
255	7.37	5.97	1.40	299.03
256	7.37	6.00	1.37	293.03
257	7.37	6.03	1.34	287.00
258	7.37	6.05	1.32	280.95
259	7.37	6.08	1.29	274.87
260	7.37	6.11	1.26	268.76
261	7.37	6.14	1.23	262.62
262	7.37	6.17	1.20	256.46
263	7.37	6.19	1.18	250.26
264	7.37	6.22	1.15	244.04
265	7.37	6.25	1.12	237.79
266	7.37	6.28	1.09	231.51
267	7.37	6.31	1.06	225.20
268	7.37	6.34	1.03	218.87
269	7.37	6.37	1.00	212.50
270	7.37	6.40	0.97	206.11
271	7.37	6.42	0.94	199.68
272	7.37	6.45	0.92	193.23
273	7.37	6.48	0.89	186.74
274	7.37	6.51	0.86	180.23
275	7.37	6.54	0.83	173.69
276	7.37	6.57	0.80	167.12
277	7.37	6.60	0.77	160.51
278	7.37	6.63	0.74	153.88
279	7.37	6.66	0.71	147.21
280	7.37	6.69	0.67	140.52
281	7.37	6.72	0.64	133.80
282	7.37	6.76	0.61	127.04
283	7.37	6.79	0.58	120.25
284	7.37	6.82	0.55	113.44
285	7.37	6.85	0.52	106.59
286	7.37	6.88	0.49	99.71
287	7.37	6.91	0.46	92.79
288	7.37	6.94	0.43	85.85
289	7.37	6.98	0.39	78.87
290	7.37	7.01	0.36	71.87
291	7.37	7.04	0.33	64.83
292	7.37	7.07	0.30	57.75
293	7.37	7.10	0.26	50.65
294	7.37	7.14	0.23	43.51
295	7.37	7.17	0.20	36.34
296	7.37	7.20	0.17	29.14
297	7.37	7.24	0.13	21.91
298	7.37	7.27	0.10	14.64
299	7.37	7.30	0.07	7.34
300	7.37	7.34	0.03	0.00