Mortgage Loan of $1,200 for 25 Years at 8.25%

What's the payment on a 25 year home loan for $1.2k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.46

$114 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.46	1.21	8.25	1,198.79
2	9.46	1.22	8.24	1,197.57
3	9.46	1.23	8.23	1,196.34
4	9.46	1.24	8.22	1,195.10
5	9.46	1.25	8.22	1,193.86
6	9.46	1.25	8.21	1,192.61
7	9.46	1.26	8.20	1,191.34
8	9.46	1.27	8.19	1,190.07
9	9.46	1.28	8.18	1,188.79
10	9.46	1.29	8.17	1,187.50
11	9.46	1.30	8.16	1,186.21
12	9.46	1.31	8.16	1,184.90
13	9.46	1.32	8.15	1,183.59
14	9.46	1.32	8.14	1,182.26
15	9.46	1.33	8.13	1,180.93
16	9.46	1.34	8.12	1,179.59
17	9.46	1.35	8.11	1,178.23
18	9.46	1.36	8.10	1,176.87
19	9.46	1.37	8.09	1,175.50
20	9.46	1.38	8.08	1,174.12
21	9.46	1.39	8.07	1,172.73
22	9.46	1.40	8.06	1,171.33
23	9.46	1.41	8.05	1,169.93
24	9.46	1.42	8.04	1,168.51
25	9.46	1.43	8.03	1,167.08
26	9.46	1.44	8.02	1,165.64
27	9.46	1.45	8.01	1,164.19
28	9.46	1.46	8.00	1,162.74
29	9.46	1.47	7.99	1,161.27
30	9.46	1.48	7.98	1,159.79
31	9.46	1.49	7.97	1,158.30
32	9.46	1.50	7.96	1,156.81
33	9.46	1.51	7.95	1,155.30
34	9.46	1.52	7.94	1,153.78
35	9.46	1.53	7.93	1,152.25
36	9.46	1.54	7.92	1,150.71
37	9.46	1.55	7.91	1,149.16
38	9.46	1.56	7.90	1,147.60
39	9.46	1.57	7.89	1,146.03
40	9.46	1.58	7.88	1,144.44
41	9.46	1.59	7.87	1,142.85
42	9.46	1.60	7.86	1,141.25
43	9.46	1.62	7.85	1,139.63
44	9.46	1.63	7.83	1,138.00
45	9.46	1.64	7.82	1,136.37
46	9.46	1.65	7.81	1,134.72
47	9.46	1.66	7.80	1,133.06
48	9.46	1.67	7.79	1,131.39
49	9.46	1.68	7.78	1,129.70
50	9.46	1.69	7.77	1,128.01
51	9.46	1.71	7.76	1,126.30
52	9.46	1.72	7.74	1,124.58
53	9.46	1.73	7.73	1,122.85
54	9.46	1.74	7.72	1,121.11
55	9.46	1.75	7.71	1,119.36
56	9.46	1.77	7.70	1,117.59
57	9.46	1.78	7.68	1,115.82
58	9.46	1.79	7.67	1,114.02
59	9.46	1.80	7.66	1,112.22
60	9.46	1.81	7.65	1,110.41
61	9.46	1.83	7.63	1,108.58
62	9.46	1.84	7.62	1,106.74
63	9.46	1.85	7.61	1,104.89
64	9.46	1.87	7.60	1,103.02
65	9.46	1.88	7.58	1,101.14
66	9.46	1.89	7.57	1,099.25
67	9.46	1.90	7.56	1,097.35
68	9.46	1.92	7.54	1,095.43
69	9.46	1.93	7.53	1,093.50
70	9.46	1.94	7.52	1,091.56
71	9.46	1.96	7.50	1,089.60
72	9.46	1.97	7.49	1,087.63
73	9.46	1.98	7.48	1,085.65
74	9.46	2.00	7.46	1,083.65
75	9.46	2.01	7.45	1,081.64
76	9.46	2.03	7.44	1,079.61
77	9.46	2.04	7.42	1,077.57
78	9.46	2.05	7.41	1,075.52
79	9.46	2.07	7.39	1,073.45
80	9.46	2.08	7.38	1,071.37
81	9.46	2.10	7.37	1,069.28
82	9.46	2.11	7.35	1,067.17
83	9.46	2.12	7.34	1,065.04
84	9.46	2.14	7.32	1,062.90
85	9.46	2.15	7.31	1,060.75
86	9.46	2.17	7.29	1,058.58
87	9.46	2.18	7.28	1,056.40
88	9.46	2.20	7.26	1,054.20
89	9.46	2.21	7.25	1,051.98
90	9.46	2.23	7.23	1,049.75
91	9.46	2.24	7.22	1,047.51
92	9.46	2.26	7.20	1,045.25
93	9.46	2.28	7.19	1,042.98
94	9.46	2.29	7.17	1,040.68
95	9.46	2.31	7.15	1,038.38
96	9.46	2.32	7.14	1,036.06
97	9.46	2.34	7.12	1,033.72
98	9.46	2.35	7.11	1,031.36
99	9.46	2.37	7.09	1,028.99
100	9.46	2.39	7.07	1,026.60
101	9.46	2.40	7.06	1,024.20
102	9.46	2.42	7.04	1,021.78
103	9.46	2.44	7.02	1,019.34
104	9.46	2.45	7.01	1,016.89
105	9.46	2.47	6.99	1,014.42
106	9.46	2.49	6.97	1,011.93
107	9.46	2.50	6.96	1,009.43
108	9.46	2.52	6.94	1,006.91
109	9.46	2.54	6.92	1,004.37
110	9.46	2.56	6.91	1,001.81
111	9.46	2.57	6.89	999.24
112	9.46	2.59	6.87	996.65
113	9.46	2.61	6.85	994.04
114	9.46	2.63	6.83	991.41
115	9.46	2.65	6.82	988.76
116	9.46	2.66	6.80	986.10
117	9.46	2.68	6.78	983.42
118	9.46	2.70	6.76	980.72
119	9.46	2.72	6.74	978.00
120	9.46	2.74	6.72	975.26
121	9.46	2.76	6.70	972.50
122	9.46	2.78	6.69	969.73
123	9.46	2.79	6.67	966.93
124	9.46	2.81	6.65	964.12
125	9.46	2.83	6.63	961.29
126	9.46	2.85	6.61	958.44
127	9.46	2.87	6.59	955.56
128	9.46	2.89	6.57	952.67
129	9.46	2.91	6.55	949.76
130	9.46	2.93	6.53	946.83
131	9.46	2.95	6.51	943.88
132	9.46	2.97	6.49	940.90
133	9.46	2.99	6.47	937.91
134	9.46	3.01	6.45	934.90
135	9.46	3.03	6.43	931.86
136	9.46	3.05	6.41	928.81
137	9.46	3.08	6.39	925.73
138	9.46	3.10	6.36	922.64
139	9.46	3.12	6.34	919.52
140	9.46	3.14	6.32	916.38
141	9.46	3.16	6.30	913.22
142	9.46	3.18	6.28	910.03
143	9.46	3.20	6.26	906.83
144	9.46	3.23	6.23	903.60
145	9.46	3.25	6.21	900.35
146	9.46	3.27	6.19	897.08
147	9.46	3.29	6.17	893.79
148	9.46	3.32	6.14	890.47
149	9.46	3.34	6.12	887.13
150	9.46	3.36	6.10	883.77
151	9.46	3.39	6.08	880.38
152	9.46	3.41	6.05	876.97
153	9.46	3.43	6.03	873.54
154	9.46	3.46	6.01	870.09
155	9.46	3.48	5.98	866.61
156	9.46	3.50	5.96	863.10
157	9.46	3.53	5.93	859.58
158	9.46	3.55	5.91	856.02
159	9.46	3.58	5.89	852.45
160	9.46	3.60	5.86	848.85
161	9.46	3.63	5.84	845.22
162	9.46	3.65	5.81	841.57
163	9.46	3.68	5.79	837.90
164	9.46	3.70	5.76	834.19
165	9.46	3.73	5.74	830.47
166	9.46	3.75	5.71	826.72
167	9.46	3.78	5.68	822.94
168	9.46	3.80	5.66	819.13
169	9.46	3.83	5.63	815.30
170	9.46	3.86	5.61	811.45
171	9.46	3.88	5.58	807.57
172	9.46	3.91	5.55	803.66
173	9.46	3.94	5.53	799.72
174	9.46	3.96	5.50	795.76
175	9.46	3.99	5.47	791.77
176	9.46	4.02	5.44	787.75
177	9.46	4.05	5.42	783.70
178	9.46	4.07	5.39	779.63
179	9.46	4.10	5.36	775.53
180	9.46	4.13	5.33	771.40
181	9.46	4.16	5.30	767.24
182	9.46	4.19	5.27	763.05
183	9.46	4.22	5.25	758.84
184	9.46	4.24	5.22	754.59
185	9.46	4.27	5.19	750.32
186	9.46	4.30	5.16	746.02
187	9.46	4.33	5.13	741.68
188	9.46	4.36	5.10	737.32
189	9.46	4.39	5.07	732.93
190	9.46	4.42	5.04	728.51
191	9.46	4.45	5.01	724.05
192	9.46	4.48	4.98	719.57
193	9.46	4.51	4.95	715.06
194	9.46	4.55	4.92	710.51
195	9.46	4.58	4.88	705.93
196	9.46	4.61	4.85	701.33
197	9.46	4.64	4.82	696.69
198	9.46	4.67	4.79	692.02
199	9.46	4.70	4.76	687.31
200	9.46	4.74	4.73	682.58
201	9.46	4.77	4.69	677.81
202	9.46	4.80	4.66	673.01
203	9.46	4.83	4.63	668.17
204	9.46	4.87	4.59	663.30
205	9.46	4.90	4.56	658.40
206	9.46	4.93	4.53	653.47
207	9.46	4.97	4.49	648.50
208	9.46	5.00	4.46	643.49
209	9.46	5.04	4.42	638.46
210	9.46	5.07	4.39	633.39
211	9.46	5.11	4.35	628.28
212	9.46	5.14	4.32	623.14
213	9.46	5.18	4.28	617.96
214	9.46	5.21	4.25	612.75
215	9.46	5.25	4.21	607.50
216	9.46	5.28	4.18	602.21
217	9.46	5.32	4.14	596.89
218	9.46	5.36	4.10	591.53
219	9.46	5.39	4.07	586.14
220	9.46	5.43	4.03	580.71
221	9.46	5.47	3.99	575.24
222	9.46	5.51	3.95	569.73
223	9.46	5.54	3.92	564.19
224	9.46	5.58	3.88	558.60
225	9.46	5.62	3.84	552.98
226	9.46	5.66	3.80	547.32
227	9.46	5.70	3.76	541.63
228	9.46	5.74	3.72	535.89
229	9.46	5.78	3.68	530.11
230	9.46	5.82	3.64	524.29
231	9.46	5.86	3.60	518.44
232	9.46	5.90	3.56	512.54
233	9.46	5.94	3.52	506.60
234	9.46	5.98	3.48	500.62
235	9.46	6.02	3.44	494.60
236	9.46	6.06	3.40	488.54
237	9.46	6.10	3.36	482.44
238	9.46	6.14	3.32	476.30
239	9.46	6.19	3.27	470.11
240	9.46	6.23	3.23	463.88
241	9.46	6.27	3.19	457.61
242	9.46	6.32	3.15	451.29
243	9.46	6.36	3.10	444.93
244	9.46	6.40	3.06	438.53
245	9.46	6.45	3.01	432.08
246	9.46	6.49	2.97	425.59
247	9.46	6.54	2.93	419.06
248	9.46	6.58	2.88	412.48
249	9.46	6.63	2.84	405.85
250	9.46	6.67	2.79	399.18
251	9.46	6.72	2.74	392.46
252	9.46	6.76	2.70	385.70
253	9.46	6.81	2.65	378.89
254	9.46	6.86	2.60	372.03
255	9.46	6.90	2.56	365.13
256	9.46	6.95	2.51	358.18
257	9.46	7.00	2.46	351.18
258	9.46	7.05	2.41	344.13
259	9.46	7.10	2.37	337.04
260	9.46	7.14	2.32	329.89
261	9.46	7.19	2.27	322.70
262	9.46	7.24	2.22	315.46
263	9.46	7.29	2.17	308.16
264	9.46	7.34	2.12	300.82
265	9.46	7.39	2.07	293.43
266	9.46	7.44	2.02	285.98
267	9.46	7.50	1.97	278.49
268	9.46	7.55	1.91	270.94
269	9.46	7.60	1.86	263.34
270	9.46	7.65	1.81	255.69
271	9.46	7.70	1.76	247.99
272	9.46	7.76	1.70	240.23
273	9.46	7.81	1.65	232.42
274	9.46	7.86	1.60	224.56
275	9.46	7.92	1.54	216.64
276	9.46	7.97	1.49	208.67
277	9.46	8.03	1.43	200.64
278	9.46	8.08	1.38	192.56
279	9.46	8.14	1.32	184.42
280	9.46	8.19	1.27	176.23
281	9.46	8.25	1.21	167.98
282	9.46	8.31	1.15	159.67
283	9.46	8.36	1.10	151.31
284	9.46	8.42	1.04	142.89
285	9.46	8.48	0.98	134.41
286	9.46	8.54	0.92	125.87
287	9.46	8.60	0.87	117.28
288	9.46	8.66	0.81	108.62
289	9.46	8.71	0.75	99.91
290	9.46	8.77	0.69	91.13
291	9.46	8.83	0.63	82.30
292	9.46	8.90	0.57	73.40
293	9.46	8.96	0.50	64.45
294	9.46	9.02	0.44	55.43
295	9.46	9.08	0.38	46.35
296	9.46	9.14	0.32	37.20
297	9.46	9.21	0.26	28.00
298	9.46	9.27	0.19	18.73
299	9.46	9.33	0.13	9.40
300	9.46	9.40	0.06	0.00