Mortgage Loan of $1,200 for 25 Years at 8.375%

What's the payment on a 25 year home loan for $1.2k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.56

$115 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.56	1.19	8.38	1,198.81
2	9.56	1.20	8.37	1,197.62
3	9.56	1.20	8.36	1,196.41
4	9.56	1.21	8.35	1,195.20
5	9.56	1.22	8.34	1,193.98
6	9.56	1.23	8.33	1,192.75
7	9.56	1.24	8.32	1,191.52
8	9.56	1.25	8.32	1,190.27
9	9.56	1.25	8.31	1,189.02
10	9.56	1.26	8.30	1,187.75
11	9.56	1.27	8.29	1,186.48
12	9.56	1.28	8.28	1,185.20
13	9.56	1.29	8.27	1,183.91
14	9.56	1.30	8.26	1,182.61
15	9.56	1.31	8.25	1,181.30
16	9.56	1.32	8.24	1,179.98
17	9.56	1.33	8.24	1,178.66
18	9.56	1.34	8.23	1,177.32
19	9.56	1.35	8.22	1,175.98
20	9.56	1.35	8.21	1,174.62
21	9.56	1.36	8.20	1,173.26
22	9.56	1.37	8.19	1,171.88
23	9.56	1.38	8.18	1,170.50
24	9.56	1.39	8.17	1,169.11
25	9.56	1.40	8.16	1,167.71
26	9.56	1.41	8.15	1,166.29
27	9.56	1.42	8.14	1,164.87
28	9.56	1.43	8.13	1,163.44
29	9.56	1.44	8.12	1,162.00
30	9.56	1.45	8.11	1,160.55
31	9.56	1.46	8.10	1,159.08
32	9.56	1.47	8.09	1,157.61
33	9.56	1.48	8.08	1,156.13
34	9.56	1.49	8.07	1,154.63
35	9.56	1.50	8.06	1,153.13
36	9.56	1.51	8.05	1,151.62
37	9.56	1.52	8.04	1,150.09
38	9.56	1.54	8.03	1,148.56
39	9.56	1.55	8.02	1,147.01
40	9.56	1.56	8.01	1,145.46
41	9.56	1.57	7.99	1,143.89
42	9.56	1.58	7.98	1,142.31
43	9.56	1.59	7.97	1,140.72
44	9.56	1.60	7.96	1,139.12
45	9.56	1.61	7.95	1,137.51
46	9.56	1.62	7.94	1,135.88
47	9.56	1.63	7.93	1,134.25
48	9.56	1.65	7.92	1,132.60
49	9.56	1.66	7.90	1,130.95
50	9.56	1.67	7.89	1,129.28
51	9.56	1.68	7.88	1,127.60
52	9.56	1.69	7.87	1,125.91
53	9.56	1.70	7.86	1,124.20
54	9.56	1.72	7.85	1,122.49
55	9.56	1.73	7.83	1,120.76
56	9.56	1.74	7.82	1,119.02
57	9.56	1.75	7.81	1,117.27
58	9.56	1.76	7.80	1,115.50
59	9.56	1.78	7.79	1,113.73
60	9.56	1.79	7.77	1,111.94
61	9.56	1.80	7.76	1,110.13
62	9.56	1.81	7.75	1,108.32
63	9.56	1.83	7.74	1,106.49
64	9.56	1.84	7.72	1,104.65
65	9.56	1.85	7.71	1,102.80
66	9.56	1.87	7.70	1,100.94
67	9.56	1.88	7.68	1,099.06
68	9.56	1.89	7.67	1,097.17
69	9.56	1.90	7.66	1,095.26
70	9.56	1.92	7.64	1,093.35
71	9.56	1.93	7.63	1,091.41
72	9.56	1.94	7.62	1,089.47
73	9.56	1.96	7.60	1,087.51
74	9.56	1.97	7.59	1,085.54
75	9.56	1.99	7.58	1,083.55
76	9.56	2.00	7.56	1,081.55
77	9.56	2.01	7.55	1,079.54
78	9.56	2.03	7.53	1,077.51
79	9.56	2.04	7.52	1,075.47
80	9.56	2.06	7.51	1,073.42
81	9.56	2.07	7.49	1,071.34
82	9.56	2.08	7.48	1,069.26
83	9.56	2.10	7.46	1,067.16
84	9.56	2.11	7.45	1,065.05
85	9.56	2.13	7.43	1,062.92
86	9.56	2.14	7.42	1,060.77
87	9.56	2.16	7.40	1,058.62
88	9.56	2.17	7.39	1,056.44
89	9.56	2.19	7.37	1,054.25
90	9.56	2.20	7.36	1,052.05
91	9.56	2.22	7.34	1,049.83
92	9.56	2.23	7.33	1,047.60
93	9.56	2.25	7.31	1,045.34
94	9.56	2.27	7.30	1,043.08
95	9.56	2.28	7.28	1,040.80
96	9.56	2.30	7.26	1,038.50
97	9.56	2.31	7.25	1,036.18
98	9.56	2.33	7.23	1,033.85
99	9.56	2.35	7.22	1,031.51
100	9.56	2.36	7.20	1,029.15
101	9.56	2.38	7.18	1,026.77
102	9.56	2.40	7.17	1,024.37
103	9.56	2.41	7.15	1,021.96
104	9.56	2.43	7.13	1,019.53
105	9.56	2.45	7.12	1,017.08
106	9.56	2.46	7.10	1,014.62
107	9.56	2.48	7.08	1,012.14
108	9.56	2.50	7.06	1,009.64
109	9.56	2.52	7.05	1,007.12
110	9.56	2.53	7.03	1,004.59
111	9.56	2.55	7.01	1,002.04
112	9.56	2.57	6.99	999.47
113	9.56	2.59	6.98	996.89
114	9.56	2.60	6.96	994.28
115	9.56	2.62	6.94	991.66
116	9.56	2.64	6.92	989.02
117	9.56	2.66	6.90	986.36
118	9.56	2.68	6.88	983.68
119	9.56	2.70	6.87	980.98
120	9.56	2.72	6.85	978.27
121	9.56	2.73	6.83	975.53
122	9.56	2.75	6.81	972.78
123	9.56	2.77	6.79	970.01
124	9.56	2.79	6.77	967.22
125	9.56	2.81	6.75	964.40
126	9.56	2.83	6.73	961.57
127	9.56	2.85	6.71	958.72
128	9.56	2.87	6.69	955.85
129	9.56	2.89	6.67	952.96
130	9.56	2.91	6.65	950.05
131	9.56	2.93	6.63	947.12
132	9.56	2.95	6.61	944.17
133	9.56	2.97	6.59	941.19
134	9.56	2.99	6.57	938.20
135	9.56	3.01	6.55	935.19
136	9.56	3.04	6.53	932.15
137	9.56	3.06	6.51	929.10
138	9.56	3.08	6.48	926.02
139	9.56	3.10	6.46	922.92
140	9.56	3.12	6.44	919.80
141	9.56	3.14	6.42	916.66
142	9.56	3.16	6.40	913.49
143	9.56	3.19	6.38	910.31
144	9.56	3.21	6.35	907.10
145	9.56	3.23	6.33	903.87
146	9.56	3.25	6.31	900.61
147	9.56	3.28	6.29	897.34
148	9.56	3.30	6.26	894.04
149	9.56	3.32	6.24	890.71
150	9.56	3.35	6.22	887.37
151	9.56	3.37	6.19	884.00
152	9.56	3.39	6.17	880.61
153	9.56	3.42	6.15	877.19
154	9.56	3.44	6.12	873.75
155	9.56	3.46	6.10	870.29
156	9.56	3.49	6.07	866.80
157	9.56	3.51	6.05	863.29
158	9.56	3.54	6.03	859.75
159	9.56	3.56	6.00	856.19
160	9.56	3.59	5.98	852.60
161	9.56	3.61	5.95	848.99
162	9.56	3.64	5.93	845.36
163	9.56	3.66	5.90	841.69
164	9.56	3.69	5.87	838.01
165	9.56	3.71	5.85	834.29
166	9.56	3.74	5.82	830.55
167	9.56	3.77	5.80	826.79
168	9.56	3.79	5.77	823.00
169	9.56	3.82	5.74	819.18
170	9.56	3.84	5.72	815.33
171	9.56	3.87	5.69	811.46
172	9.56	3.90	5.66	807.56
173	9.56	3.93	5.64	803.64
174	9.56	3.95	5.61	799.69
175	9.56	3.98	5.58	795.70
176	9.56	4.01	5.55	791.70
177	9.56	4.04	5.53	787.66
178	9.56	4.06	5.50	783.60
179	9.56	4.09	5.47	779.50
180	9.56	4.12	5.44	775.38
181	9.56	4.15	5.41	771.23
182	9.56	4.18	5.38	767.05
183	9.56	4.21	5.35	762.84
184	9.56	4.24	5.32	758.60
185	9.56	4.27	5.29	754.34
186	9.56	4.30	5.26	750.04
187	9.56	4.33	5.23	745.71
188	9.56	4.36	5.20	741.36
189	9.56	4.39	5.17	736.97
190	9.56	4.42	5.14	732.55
191	9.56	4.45	5.11	728.10
192	9.56	4.48	5.08	723.62
193	9.56	4.51	5.05	719.11
194	9.56	4.54	5.02	714.56
195	9.56	4.57	4.99	709.99
196	9.56	4.61	4.96	705.38
197	9.56	4.64	4.92	700.74
198	9.56	4.67	4.89	696.07
199	9.56	4.70	4.86	691.37
200	9.56	4.74	4.83	686.63
201	9.56	4.77	4.79	681.86
202	9.56	4.80	4.76	677.06
203	9.56	4.84	4.73	672.22
204	9.56	4.87	4.69	667.35
205	9.56	4.90	4.66	662.45
206	9.56	4.94	4.62	657.51
207	9.56	4.97	4.59	652.54
208	9.56	5.01	4.55	647.53
209	9.56	5.04	4.52	642.49
210	9.56	5.08	4.48	637.41
211	9.56	5.11	4.45	632.30
212	9.56	5.15	4.41	627.15
213	9.56	5.18	4.38	621.96
214	9.56	5.22	4.34	616.74
215	9.56	5.26	4.30	611.48
216	9.56	5.29	4.27	606.19
217	9.56	5.33	4.23	600.86
218	9.56	5.37	4.19	595.49
219	9.56	5.41	4.16	590.08
220	9.56	5.44	4.12	584.64
221	9.56	5.48	4.08	579.16
222	9.56	5.52	4.04	573.64
223	9.56	5.56	4.00	568.08
224	9.56	5.60	3.96	562.48
225	9.56	5.64	3.93	556.85
226	9.56	5.68	3.89	551.17
227	9.56	5.72	3.85	545.46
228	9.56	5.76	3.81	539.70
229	9.56	5.80	3.77	533.91
230	9.56	5.84	3.73	528.07
231	9.56	5.88	3.69	522.19
232	9.56	5.92	3.64	516.28
233	9.56	5.96	3.60	510.32
234	9.56	6.00	3.56	504.32
235	9.56	6.04	3.52	498.28
236	9.56	6.08	3.48	492.19
237	9.56	6.13	3.44	486.07
238	9.56	6.17	3.39	479.90
239	9.56	6.21	3.35	473.68
240	9.56	6.26	3.31	467.43
241	9.56	6.30	3.26	461.13
242	9.56	6.34	3.22	454.78
243	9.56	6.39	3.17	448.40
244	9.56	6.43	3.13	441.96
245	9.56	6.48	3.08	435.49
246	9.56	6.52	3.04	428.96
247	9.56	6.57	2.99	422.40
248	9.56	6.61	2.95	415.78
249	9.56	6.66	2.90	409.12
250	9.56	6.71	2.86	402.42
251	9.56	6.75	2.81	395.66
252	9.56	6.80	2.76	388.86
253	9.56	6.85	2.71	382.01
254	9.56	6.90	2.67	375.12
255	9.56	6.94	2.62	368.17
256	9.56	6.99	2.57	361.18
257	9.56	7.04	2.52	354.14
258	9.56	7.09	2.47	347.05
259	9.56	7.14	2.42	339.91
260	9.56	7.19	2.37	332.72
261	9.56	7.24	2.32	325.48
262	9.56	7.29	2.27	318.19
263	9.56	7.34	2.22	310.85
264	9.56	7.39	2.17	303.46
265	9.56	7.44	2.12	296.01
266	9.56	7.50	2.07	288.52
267	9.56	7.55	2.01	280.97
268	9.56	7.60	1.96	273.37
269	9.56	7.65	1.91	265.71
270	9.56	7.71	1.85	258.01
271	9.56	7.76	1.80	250.25
272	9.56	7.82	1.75	242.43
273	9.56	7.87	1.69	234.56
274	9.56	7.92	1.64	226.64
275	9.56	7.98	1.58	218.66
276	9.56	8.04	1.53	210.62
277	9.56	8.09	1.47	202.53
278	9.56	8.15	1.41	194.38
279	9.56	8.21	1.36	186.17
280	9.56	8.26	1.30	177.91
281	9.56	8.32	1.24	169.59
282	9.56	8.38	1.18	161.21
283	9.56	8.44	1.13	152.78
284	9.56	8.50	1.07	144.28
285	9.56	8.55	1.01	135.73
286	9.56	8.61	0.95	127.11
287	9.56	8.67	0.89	118.44
288	9.56	8.74	0.83	109.70
289	9.56	8.80	0.77	100.91
290	9.56	8.86	0.70	92.05
291	9.56	8.92	0.64	83.13
292	9.56	8.98	0.58	74.15
293	9.56	9.04	0.52	65.10
294	9.56	9.11	0.45	56.00
295	9.56	9.17	0.39	46.82
296	9.56	9.24	0.33	37.59
297	9.56	9.30	0.26	28.29
298	9.56	9.36	0.20	18.93
299	9.56	9.43	0.13	9.50
300	9.56	9.50	0.07	0.00