Mortgage Loan of $1,200 for 25 Years at 8.80%

What's the payment on a 25 year home loan for $1.2k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.91

$119 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 25 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.91	1.11	8.80	1,198.89
2	9.91	1.11	8.79	1,197.78
3	9.91	1.12	8.78	1,196.66
4	9.91	1.13	8.78	1,195.52
5	9.91	1.14	8.77	1,194.39
6	9.91	1.15	8.76	1,193.24
7	9.91	1.16	8.75	1,192.08
8	9.91	1.16	8.74	1,190.92
9	9.91	1.17	8.73	1,189.74
10	9.91	1.18	8.72	1,188.56
11	9.91	1.19	8.72	1,187.37
12	9.91	1.20	8.71	1,186.17
13	9.91	1.21	8.70	1,184.96
14	9.91	1.22	8.69	1,183.75
15	9.91	1.23	8.68	1,182.52
16	9.91	1.23	8.67	1,181.29
17	9.91	1.24	8.66	1,180.04
18	9.91	1.25	8.65	1,178.79
19	9.91	1.26	8.64	1,177.53
20	9.91	1.27	8.64	1,176.26
21	9.91	1.28	8.63	1,174.98
22	9.91	1.29	8.62	1,173.69
23	9.91	1.30	8.61	1,172.39
24	9.91	1.31	8.60	1,171.08
25	9.91	1.32	8.59	1,169.76
26	9.91	1.33	8.58	1,168.43
27	9.91	1.34	8.57	1,167.09
28	9.91	1.35	8.56	1,165.75
29	9.91	1.36	8.55	1,164.39
30	9.91	1.37	8.54	1,163.02
31	9.91	1.38	8.53	1,161.64
32	9.91	1.39	8.52	1,160.26
33	9.91	1.40	8.51	1,158.86
34	9.91	1.41	8.50	1,157.45
35	9.91	1.42	8.49	1,156.03
36	9.91	1.43	8.48	1,154.60
37	9.91	1.44	8.47	1,153.16
38	9.91	1.45	8.46	1,151.71
39	9.91	1.46	8.45	1,150.25
40	9.91	1.47	8.44	1,148.78
41	9.91	1.48	8.42	1,147.30
42	9.91	1.49	8.41	1,145.80
43	9.91	1.50	8.40	1,144.30
44	9.91	1.51	8.39	1,142.79
45	9.91	1.53	8.38	1,141.26
46	9.91	1.54	8.37	1,139.72
47	9.91	1.55	8.36	1,138.17
48	9.91	1.56	8.35	1,136.61
49	9.91	1.57	8.34	1,135.04
50	9.91	1.58	8.32	1,133.46
51	9.91	1.59	8.31	1,131.87
52	9.91	1.61	8.30	1,130.26
53	9.91	1.62	8.29	1,128.64
54	9.91	1.63	8.28	1,127.01
55	9.91	1.64	8.26	1,125.37
56	9.91	1.65	8.25	1,123.72
57	9.91	1.67	8.24	1,122.05
58	9.91	1.68	8.23	1,120.37
59	9.91	1.69	8.22	1,118.68
60	9.91	1.70	8.20	1,116.98
61	9.91	1.72	8.19	1,115.26
62	9.91	1.73	8.18	1,113.54
63	9.91	1.74	8.17	1,111.79
64	9.91	1.75	8.15	1,110.04
65	9.91	1.77	8.14	1,108.27
66	9.91	1.78	8.13	1,106.50
67	9.91	1.79	8.11	1,104.70
68	9.91	1.81	8.10	1,102.90
69	9.91	1.82	8.09	1,101.08
70	9.91	1.83	8.07	1,099.25
71	9.91	1.85	8.06	1,097.40
72	9.91	1.86	8.05	1,095.54
73	9.91	1.87	8.03	1,093.67
74	9.91	1.89	8.02	1,091.78
75	9.91	1.90	8.01	1,089.88
76	9.91	1.91	7.99	1,087.97
77	9.91	1.93	7.98	1,086.04
78	9.91	1.94	7.96	1,084.10
79	9.91	1.96	7.95	1,082.14
80	9.91	1.97	7.94	1,080.17
81	9.91	1.99	7.92	1,078.19
82	9.91	2.00	7.91	1,076.19
83	9.91	2.01	7.89	1,074.17
84	9.91	2.03	7.88	1,072.14
85	9.91	2.04	7.86	1,070.10
86	9.91	2.06	7.85	1,068.04
87	9.91	2.07	7.83	1,065.97
88	9.91	2.09	7.82	1,063.88
89	9.91	2.10	7.80	1,061.77
90	9.91	2.12	7.79	1,059.65
91	9.91	2.14	7.77	1,057.52
92	9.91	2.15	7.76	1,055.37
93	9.91	2.17	7.74	1,053.20
94	9.91	2.18	7.72	1,051.01
95	9.91	2.20	7.71	1,048.82
96	9.91	2.22	7.69	1,046.60
97	9.91	2.23	7.68	1,044.37
98	9.91	2.25	7.66	1,042.12
99	9.91	2.26	7.64	1,039.86
100	9.91	2.28	7.63	1,037.58
101	9.91	2.30	7.61	1,035.28
102	9.91	2.31	7.59	1,032.96
103	9.91	2.33	7.58	1,030.63
104	9.91	2.35	7.56	1,028.28
105	9.91	2.37	7.54	1,025.92
106	9.91	2.38	7.52	1,023.54
107	9.91	2.40	7.51	1,021.13
108	9.91	2.42	7.49	1,018.72
109	9.91	2.44	7.47	1,016.28
110	9.91	2.45	7.45	1,013.83
111	9.91	2.47	7.43	1,011.35
112	9.91	2.49	7.42	1,008.86
113	9.91	2.51	7.40	1,006.36
114	9.91	2.53	7.38	1,003.83
115	9.91	2.55	7.36	1,001.28
116	9.91	2.56	7.34	998.72
117	9.91	2.58	7.32	996.14
118	9.91	2.60	7.31	993.54
119	9.91	2.62	7.29	990.92
120	9.91	2.64	7.27	988.28
121	9.91	2.66	7.25	985.62
122	9.91	2.68	7.23	982.94
123	9.91	2.70	7.21	980.24
124	9.91	2.72	7.19	977.52
125	9.91	2.74	7.17	974.78
126	9.91	2.76	7.15	972.03
127	9.91	2.78	7.13	969.25
128	9.91	2.80	7.11	966.45
129	9.91	2.82	7.09	963.63
130	9.91	2.84	7.07	960.79
131	9.91	2.86	7.05	957.93
132	9.91	2.88	7.02	955.05
133	9.91	2.90	7.00	952.14
134	9.91	2.92	6.98	949.22
135	9.91	2.95	6.96	946.28
136	9.91	2.97	6.94	943.31
137	9.91	2.99	6.92	940.32
138	9.91	3.01	6.90	937.31
139	9.91	3.03	6.87	934.28
140	9.91	3.06	6.85	931.22
141	9.91	3.08	6.83	928.14
142	9.91	3.10	6.81	925.04
143	9.91	3.12	6.78	921.92
144	9.91	3.15	6.76	918.77
145	9.91	3.17	6.74	915.60
146	9.91	3.19	6.71	912.41
147	9.91	3.22	6.69	909.20
148	9.91	3.24	6.67	905.96
149	9.91	3.26	6.64	902.70
150	9.91	3.29	6.62	899.41
151	9.91	3.31	6.60	896.10
152	9.91	3.34	6.57	892.76
153	9.91	3.36	6.55	889.40
154	9.91	3.38	6.52	886.02
155	9.91	3.41	6.50	882.61
156	9.91	3.43	6.47	879.18
157	9.91	3.46	6.45	875.72
158	9.91	3.48	6.42	872.23
159	9.91	3.51	6.40	868.72
160	9.91	3.54	6.37	865.19
161	9.91	3.56	6.34	861.62
162	9.91	3.59	6.32	858.04
163	9.91	3.61	6.29	854.42
164	9.91	3.64	6.27	850.78
165	9.91	3.67	6.24	847.11
166	9.91	3.69	6.21	843.42
167	9.91	3.72	6.19	839.70
168	9.91	3.75	6.16	835.95
169	9.91	3.78	6.13	832.17
170	9.91	3.80	6.10	828.37
171	9.91	3.83	6.07	824.54
172	9.91	3.86	6.05	820.68
173	9.91	3.89	6.02	816.79
174	9.91	3.92	5.99	812.87
175	9.91	3.95	5.96	808.93
176	9.91	3.97	5.93	804.95
177	9.91	4.00	5.90	800.95
178	9.91	4.03	5.87	796.92
179	9.91	4.06	5.84	792.85
180	9.91	4.09	5.81	788.76
181	9.91	4.12	5.78	784.64
182	9.91	4.15	5.75	780.49
183	9.91	4.18	5.72	776.30
184	9.91	4.21	5.69	772.09
185	9.91	4.24	5.66	767.85
186	9.91	4.28	5.63	763.57
187	9.91	4.31	5.60	759.26
188	9.91	4.34	5.57	754.92
189	9.91	4.37	5.54	750.55
190	9.91	4.40	5.50	746.15
191	9.91	4.43	5.47	741.72
192	9.91	4.47	5.44	737.25
193	9.91	4.50	5.41	732.75
194	9.91	4.53	5.37	728.22
195	9.91	4.57	5.34	723.65
196	9.91	4.60	5.31	719.05
197	9.91	4.63	5.27	714.42
198	9.91	4.67	5.24	709.75
199	9.91	4.70	5.20	705.05
200	9.91	4.74	5.17	700.31
201	9.91	4.77	5.14	695.54
202	9.91	4.81	5.10	690.73
203	9.91	4.84	5.07	685.89
204	9.91	4.88	5.03	681.02
205	9.91	4.91	4.99	676.10
206	9.91	4.95	4.96	671.16
207	9.91	4.98	4.92	666.17
208	9.91	5.02	4.89	661.15
209	9.91	5.06	4.85	656.09
210	9.91	5.10	4.81	651.00
211	9.91	5.13	4.77	645.86
212	9.91	5.17	4.74	640.69
213	9.91	5.21	4.70	635.49
214	9.91	5.25	4.66	630.24
215	9.91	5.28	4.62	624.95
216	9.91	5.32	4.58	619.63
217	9.91	5.36	4.54	614.27
218	9.91	5.40	4.50	608.87
219	9.91	5.44	4.47	603.43
220	9.91	5.48	4.43	597.94
221	9.91	5.52	4.38	592.42
222	9.91	5.56	4.34	586.86
223	9.91	5.60	4.30	581.26
224	9.91	5.64	4.26	575.61
225	9.91	5.69	4.22	569.93
226	9.91	5.73	4.18	564.20
227	9.91	5.77	4.14	558.43
228	9.91	5.81	4.10	552.62
229	9.91	5.85	4.05	546.77
230	9.91	5.90	4.01	540.87
231	9.91	5.94	3.97	534.93
232	9.91	5.98	3.92	528.95
233	9.91	6.03	3.88	522.92
234	9.91	6.07	3.83	516.85
235	9.91	6.12	3.79	510.73
236	9.91	6.16	3.75	504.57
237	9.91	6.21	3.70	498.36
238	9.91	6.25	3.65	492.11
239	9.91	6.30	3.61	485.81
240	9.91	6.34	3.56	479.47
241	9.91	6.39	3.52	473.08
242	9.91	6.44	3.47	466.64
243	9.91	6.48	3.42	460.16
244	9.91	6.53	3.37	453.63
245	9.91	6.58	3.33	447.05
246	9.91	6.63	3.28	440.42
247	9.91	6.68	3.23	433.74
248	9.91	6.73	3.18	427.01
249	9.91	6.78	3.13	420.24
250	9.91	6.82	3.08	413.41
251	9.91	6.87	3.03	406.54
252	9.91	6.93	2.98	399.61
253	9.91	6.98	2.93	392.64
254	9.91	7.03	2.88	385.61
255	9.91	7.08	2.83	378.53
256	9.91	7.13	2.78	371.40
257	9.91	7.18	2.72	364.22
258	9.91	7.24	2.67	356.98
259	9.91	7.29	2.62	349.70
260	9.91	7.34	2.56	342.35
261	9.91	7.40	2.51	334.96
262	9.91	7.45	2.46	327.51
263	9.91	7.50	2.40	320.00
264	9.91	7.56	2.35	312.44
265	9.91	7.62	2.29	304.83
266	9.91	7.67	2.24	297.16
267	9.91	7.73	2.18	289.43
268	9.91	7.78	2.12	281.64
269	9.91	7.84	2.07	273.80
270	9.91	7.90	2.01	265.90
271	9.91	7.96	1.95	257.95
272	9.91	8.01	1.89	249.93
273	9.91	8.07	1.83	241.86
274	9.91	8.13	1.77	233.73
275	9.91	8.19	1.71	225.53
276	9.91	8.25	1.65	217.28
277	9.91	8.31	1.59	208.97
278	9.91	8.37	1.53	200.59
279	9.91	8.44	1.47	192.16
280	9.91	8.50	1.41	183.66
281	9.91	8.56	1.35	175.10
282	9.91	8.62	1.28	166.48
283	9.91	8.69	1.22	157.79
284	9.91	8.75	1.16	149.04
285	9.91	8.81	1.09	140.23
286	9.91	8.88	1.03	131.35
287	9.91	8.94	0.96	122.41
288	9.91	9.01	0.90	113.40
289	9.91	9.07	0.83	104.33
290	9.91	9.14	0.77	95.18
291	9.91	9.21	0.70	85.98
292	9.91	9.28	0.63	76.70
293	9.91	9.34	0.56	67.36
294	9.91	9.41	0.49	57.94
295	9.91	9.48	0.42	48.46
296	9.91	9.55	0.36	38.91
297	9.91	9.62	0.29	29.29
298	9.91	9.69	0.21	19.60
299	9.91	9.76	0.14	9.83
300	9.91	9.83	0.07	0.00