Mortgage Loan of $12,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $12k at 1.00% interest?
Results
Monthly payment: $45.22
$543 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 45.22 | 35.22 | 10.00 | 11,964.78 |
2 | 45.22 | 35.25 | 9.97 | 11,929.52 |
3 | 45.22 | 35.28 | 9.94 | 11,894.24 |
4 | 45.22 | 35.31 | 9.91 | 11,858.93 |
5 | 45.22 | 35.34 | 9.88 | 11,823.58 |
6 | 45.22 | 35.37 | 9.85 | 11,788.21 |
7 | 45.22 | 35.40 | 9.82 | 11,752.81 |
8 | 45.22 | 35.43 | 9.79 | 11,717.38 |
9 | 45.22 | 35.46 | 9.76 | 11,681.92 |
10 | 45.22 | 35.49 | 9.73 | 11,646.43 |
11 | 45.22 | 35.52 | 9.71 | 11,610.91 |
12 | 45.22 | 35.55 | 9.68 | 11,575.36 |
13 | 45.22 | 35.58 | 9.65 | 11,539.78 |
14 | 45.22 | 35.61 | 9.62 | 11,504.17 |
15 | 45.22 | 35.64 | 9.59 | 11,468.54 |
16 | 45.22 | 35.67 | 9.56 | 11,432.87 |
17 | 45.22 | 35.70 | 9.53 | 11,397.17 |
18 | 45.22 | 35.73 | 9.50 | 11,361.44 |
19 | 45.22 | 35.76 | 9.47 | 11,325.69 |
20 | 45.22 | 35.79 | 9.44 | 11,289.90 |
21 | 45.22 | 35.82 | 9.41 | 11,254.08 |
22 | 45.22 | 35.85 | 9.38 | 11,218.24 |
23 | 45.22 | 35.88 | 9.35 | 11,182.36 |
24 | 45.22 | 35.91 | 9.32 | 11,146.46 |
25 | 45.22 | 35.94 | 9.29 | 11,110.52 |
26 | 45.22 | 35.97 | 9.26 | 11,074.55 |
27 | 45.22 | 36.00 | 9.23 | 11,038.56 |
28 | 45.22 | 36.03 | 9.20 | 11,002.53 |
29 | 45.22 | 36.06 | 9.17 | 10,966.48 |
30 | 45.22 | 36.09 | 9.14 | 10,930.39 |
31 | 45.22 | 36.12 | 9.11 | 10,894.27 |
32 | 45.22 | 36.15 | 9.08 | 10,858.13 |
33 | 45.22 | 36.18 | 9.05 | 10,821.95 |
34 | 45.22 | 36.21 | 9.02 | 10,785.75 |
35 | 45.22 | 36.24 | 8.99 | 10,749.51 |
36 | 45.22 | 36.27 | 8.96 | 10,713.24 |
37 | 45.22 | 36.30 | 8.93 | 10,676.95 |
38 | 45.22 | 36.33 | 8.90 | 10,640.62 |
39 | 45.22 | 36.36 | 8.87 | 10,604.26 |
40 | 45.22 | 36.39 | 8.84 | 10,567.87 |
41 | 45.22 | 36.42 | 8.81 | 10,531.45 |
42 | 45.22 | 36.45 | 8.78 | 10,495.01 |
43 | 45.22 | 36.48 | 8.75 | 10,458.53 |
44 | 45.22 | 36.51 | 8.72 | 10,422.02 |
45 | 45.22 | 36.54 | 8.69 | 10,385.48 |
46 | 45.22 | 36.57 | 8.65 | 10,348.91 |
47 | 45.22 | 36.60 | 8.62 | 10,312.31 |
48 | 45.22 | 36.63 | 8.59 | 10,275.68 |
49 | 45.22 | 36.66 | 8.56 | 10,239.01 |
50 | 45.22 | 36.69 | 8.53 | 10,202.32 |
51 | 45.22 | 36.72 | 8.50 | 10,165.60 |
52 | 45.22 | 36.75 | 8.47 | 10,128.85 |
53 | 45.22 | 36.78 | 8.44 | 10,092.06 |
54 | 45.22 | 36.81 | 8.41 | 10,055.25 |
55 | 45.22 | 36.85 | 8.38 | 10,018.40 |
56 | 45.22 | 36.88 | 8.35 | 9,981.53 |
57 | 45.22 | 36.91 | 8.32 | 9,944.62 |
58 | 45.22 | 36.94 | 8.29 | 9,907.68 |
59 | 45.22 | 36.97 | 8.26 | 9,870.71 |
60 | 45.22 | 37.00 | 8.23 | 9,833.71 |
61 | 45.22 | 37.03 | 8.19 | 9,796.68 |
62 | 45.22 | 37.06 | 8.16 | 9,759.62 |
63 | 45.22 | 37.09 | 8.13 | 9,722.53 |
64 | 45.22 | 37.12 | 8.10 | 9,685.41 |
65 | 45.22 | 37.15 | 8.07 | 9,648.26 |
66 | 45.22 | 37.18 | 8.04 | 9,611.07 |
67 | 45.22 | 37.22 | 8.01 | 9,573.86 |
68 | 45.22 | 37.25 | 7.98 | 9,536.61 |
69 | 45.22 | 37.28 | 7.95 | 9,499.33 |
70 | 45.22 | 37.31 | 7.92 | 9,462.02 |
71 | 45.22 | 37.34 | 7.89 | 9,424.68 |
72 | 45.22 | 37.37 | 7.85 | 9,387.31 |
73 | 45.22 | 37.40 | 7.82 | 9,349.91 |
74 | 45.22 | 37.43 | 7.79 | 9,312.48 |
75 | 45.22 | 37.46 | 7.76 | 9,275.01 |
76 | 45.22 | 37.50 | 7.73 | 9,237.52 |
77 | 45.22 | 37.53 | 7.70 | 9,199.99 |
78 | 45.22 | 37.56 | 7.67 | 9,162.43 |
79 | 45.22 | 37.59 | 7.64 | 9,124.84 |
80 | 45.22 | 37.62 | 7.60 | 9,087.22 |
81 | 45.22 | 37.65 | 7.57 | 9,049.57 |
82 | 45.22 | 37.68 | 7.54 | 9,011.89 |
83 | 45.22 | 37.71 | 7.51 | 8,974.17 |
84 | 45.22 | 37.75 | 7.48 | 8,936.43 |
85 | 45.22 | 37.78 | 7.45 | 8,898.65 |
86 | 45.22 | 37.81 | 7.42 | 8,860.84 |
87 | 45.22 | 37.84 | 7.38 | 8,823.00 |
88 | 45.22 | 37.87 | 7.35 | 8,785.13 |
89 | 45.22 | 37.90 | 7.32 | 8,747.22 |
90 | 45.22 | 37.94 | 7.29 | 8,709.29 |
91 | 45.22 | 37.97 | 7.26 | 8,671.32 |
92 | 45.22 | 38.00 | 7.23 | 8,633.32 |
93 | 45.22 | 38.03 | 7.19 | 8,595.29 |
94 | 45.22 | 38.06 | 7.16 | 8,557.23 |
95 | 45.22 | 38.09 | 7.13 | 8,519.14 |
96 | 45.22 | 38.13 | 7.10 | 8,481.01 |
97 | 45.22 | 38.16 | 7.07 | 8,442.85 |
98 | 45.22 | 38.19 | 7.04 | 8,404.67 |
99 | 45.22 | 38.22 | 7.00 | 8,366.44 |
100 | 45.22 | 38.25 | 6.97 | 8,328.19 |
101 | 45.22 | 38.28 | 6.94 | 8,289.91 |
102 | 45.22 | 38.32 | 6.91 | 8,251.59 |
103 | 45.22 | 38.35 | 6.88 | 8,213.24 |
104 | 45.22 | 38.38 | 6.84 | 8,174.86 |
105 | 45.22 | 38.41 | 6.81 | 8,136.45 |
106 | 45.22 | 38.44 | 6.78 | 8,098.01 |
107 | 45.22 | 38.48 | 6.75 | 8,059.53 |
108 | 45.22 | 38.51 | 6.72 | 8,021.02 |
109 | 45.22 | 38.54 | 6.68 | 7,982.48 |
110 | 45.22 | 38.57 | 6.65 | 7,943.91 |
111 | 45.22 | 38.60 | 6.62 | 7,905.30 |
112 | 45.22 | 38.64 | 6.59 | 7,866.67 |
113 | 45.22 | 38.67 | 6.56 | 7,828.00 |
114 | 45.22 | 38.70 | 6.52 | 7,789.30 |
115 | 45.22 | 38.73 | 6.49 | 7,750.56 |
116 | 45.22 | 38.77 | 6.46 | 7,711.80 |
117 | 45.22 | 38.80 | 6.43 | 7,673.00 |
118 | 45.22 | 38.83 | 6.39 | 7,634.17 |
119 | 45.22 | 38.86 | 6.36 | 7,595.30 |
120 | 45.22 | 38.90 | 6.33 | 7,556.41 |
121 | 45.22 | 38.93 | 6.30 | 7,517.48 |
122 | 45.22 | 38.96 | 6.26 | 7,478.52 |
123 | 45.22 | 38.99 | 6.23 | 7,439.53 |
124 | 45.22 | 39.03 | 6.20 | 7,400.50 |
125 | 45.22 | 39.06 | 6.17 | 7,361.45 |
126 | 45.22 | 39.09 | 6.13 | 7,322.36 |
127 | 45.22 | 39.12 | 6.10 | 7,283.23 |
128 | 45.22 | 39.16 | 6.07 | 7,244.08 |
129 | 45.22 | 39.19 | 6.04 | 7,204.89 |
130 | 45.22 | 39.22 | 6.00 | 7,165.67 |
131 | 45.22 | 39.25 | 5.97 | 7,126.42 |
132 | 45.22 | 39.29 | 5.94 | 7,087.13 |
133 | 45.22 | 39.32 | 5.91 | 7,047.81 |
134 | 45.22 | 39.35 | 5.87 | 7,008.46 |
135 | 45.22 | 39.38 | 5.84 | 6,969.08 |
136 | 45.22 | 39.42 | 5.81 | 6,929.66 |
137 | 45.22 | 39.45 | 5.77 | 6,890.21 |
138 | 45.22 | 39.48 | 5.74 | 6,850.73 |
139 | 45.22 | 39.52 | 5.71 | 6,811.21 |
140 | 45.22 | 39.55 | 5.68 | 6,771.66 |
141 | 45.22 | 39.58 | 5.64 | 6,732.08 |
142 | 45.22 | 39.61 | 5.61 | 6,692.46 |
143 | 45.22 | 39.65 | 5.58 | 6,652.82 |
144 | 45.22 | 39.68 | 5.54 | 6,613.14 |
145 | 45.22 | 39.71 | 5.51 | 6,573.42 |
146 | 45.22 | 39.75 | 5.48 | 6,533.68 |
147 | 45.22 | 39.78 | 5.44 | 6,493.90 |
148 | 45.22 | 39.81 | 5.41 | 6,454.08 |
149 | 45.22 | 39.85 | 5.38 | 6,414.24 |
150 | 45.22 | 39.88 | 5.35 | 6,374.36 |
151 | 45.22 | 39.91 | 5.31 | 6,334.44 |
152 | 45.22 | 39.95 | 5.28 | 6,294.50 |
153 | 45.22 | 39.98 | 5.25 | 6,254.52 |
154 | 45.22 | 40.01 | 5.21 | 6,214.51 |
155 | 45.22 | 40.05 | 5.18 | 6,174.46 |
156 | 45.22 | 40.08 | 5.15 | 6,134.38 |
157 | 45.22 | 40.11 | 5.11 | 6,094.27 |
158 | 45.22 | 40.15 | 5.08 | 6,054.12 |
159 | 45.22 | 40.18 | 5.05 | 6,013.94 |
160 | 45.22 | 40.21 | 5.01 | 5,973.73 |
161 | 45.22 | 40.25 | 4.98 | 5,933.48 |
162 | 45.22 | 40.28 | 4.94 | 5,893.20 |
163 | 45.22 | 40.31 | 4.91 | 5,852.89 |
164 | 45.22 | 40.35 | 4.88 | 5,812.54 |
165 | 45.22 | 40.38 | 4.84 | 5,772.16 |
166 | 45.22 | 40.41 | 4.81 | 5,731.75 |
167 | 45.22 | 40.45 | 4.78 | 5,691.30 |
168 | 45.22 | 40.48 | 4.74 | 5,650.82 |
169 | 45.22 | 40.52 | 4.71 | 5,610.30 |
170 | 45.22 | 40.55 | 4.68 | 5,569.75 |
171 | 45.22 | 40.58 | 4.64 | 5,529.17 |
172 | 45.22 | 40.62 | 4.61 | 5,488.55 |
173 | 45.22 | 40.65 | 4.57 | 5,447.90 |
174 | 45.22 | 40.68 | 4.54 | 5,407.22 |
175 | 45.22 | 40.72 | 4.51 | 5,366.50 |
176 | 45.22 | 40.75 | 4.47 | 5,325.74 |
177 | 45.22 | 40.79 | 4.44 | 5,284.96 |
178 | 45.22 | 40.82 | 4.40 | 5,244.14 |
179 | 45.22 | 40.85 | 4.37 | 5,203.28 |
180 | 45.22 | 40.89 | 4.34 | 5,162.39 |
181 | 45.22 | 40.92 | 4.30 | 5,121.47 |
182 | 45.22 | 40.96 | 4.27 | 5,080.51 |
183 | 45.22 | 40.99 | 4.23 | 5,039.52 |
184 | 45.22 | 41.03 | 4.20 | 4,998.50 |
185 | 45.22 | 41.06 | 4.17 | 4,957.44 |
186 | 45.22 | 41.09 | 4.13 | 4,916.35 |
187 | 45.22 | 41.13 | 4.10 | 4,875.22 |
188 | 45.22 | 41.16 | 4.06 | 4,834.06 |
189 | 45.22 | 41.20 | 4.03 | 4,792.86 |
190 | 45.22 | 41.23 | 3.99 | 4,751.63 |
191 | 45.22 | 41.27 | 3.96 | 4,710.36 |
192 | 45.22 | 41.30 | 3.93 | 4,669.06 |
193 | 45.22 | 41.33 | 3.89 | 4,627.73 |
194 | 45.22 | 41.37 | 3.86 | 4,586.36 |
195 | 45.22 | 41.40 | 3.82 | 4,544.96 |
196 | 45.22 | 41.44 | 3.79 | 4,503.52 |
197 | 45.22 | 41.47 | 3.75 | 4,462.05 |
198 | 45.22 | 41.51 | 3.72 | 4,420.54 |
199 | 45.22 | 41.54 | 3.68 | 4,379.00 |
200 | 45.22 | 41.58 | 3.65 | 4,337.43 |
201 | 45.22 | 41.61 | 3.61 | 4,295.82 |
202 | 45.22 | 41.64 | 3.58 | 4,254.17 |
203 | 45.22 | 41.68 | 3.55 | 4,212.49 |
204 | 45.22 | 41.71 | 3.51 | 4,170.78 |
205 | 45.22 | 41.75 | 3.48 | 4,129.03 |
206 | 45.22 | 41.78 | 3.44 | 4,087.25 |
207 | 45.22 | 41.82 | 3.41 | 4,045.43 |
208 | 45.22 | 41.85 | 3.37 | 4,003.57 |
209 | 45.22 | 41.89 | 3.34 | 3,961.69 |
210 | 45.22 | 41.92 | 3.30 | 3,919.76 |
211 | 45.22 | 41.96 | 3.27 | 3,877.80 |
212 | 45.22 | 41.99 | 3.23 | 3,835.81 |
213 | 45.22 | 42.03 | 3.20 | 3,793.78 |
214 | 45.22 | 42.06 | 3.16 | 3,751.72 |
215 | 45.22 | 42.10 | 3.13 | 3,709.62 |
216 | 45.22 | 42.13 | 3.09 | 3,667.49 |
217 | 45.22 | 42.17 | 3.06 | 3,625.32 |
218 | 45.22 | 42.20 | 3.02 | 3,583.12 |
219 | 45.22 | 42.24 | 2.99 | 3,540.88 |
220 | 45.22 | 42.27 | 2.95 | 3,498.60 |
221 | 45.22 | 42.31 | 2.92 | 3,456.29 |
222 | 45.22 | 42.34 | 2.88 | 3,413.95 |
223 | 45.22 | 42.38 | 2.84 | 3,371.57 |
224 | 45.22 | 42.42 | 2.81 | 3,329.15 |
225 | 45.22 | 42.45 | 2.77 | 3,286.70 |
226 | 45.22 | 42.49 | 2.74 | 3,244.22 |
227 | 45.22 | 42.52 | 2.70 | 3,201.70 |
228 | 45.22 | 42.56 | 2.67 | 3,159.14 |
229 | 45.22 | 42.59 | 2.63 | 3,116.55 |
230 | 45.22 | 42.63 | 2.60 | 3,073.92 |
231 | 45.22 | 42.66 | 2.56 | 3,031.26 |
232 | 45.22 | 42.70 | 2.53 | 2,988.56 |
233 | 45.22 | 42.73 | 2.49 | 2,945.82 |
234 | 45.22 | 42.77 | 2.45 | 2,903.05 |
235 | 45.22 | 42.81 | 2.42 | 2,860.25 |
236 | 45.22 | 42.84 | 2.38 | 2,817.41 |
237 | 45.22 | 42.88 | 2.35 | 2,774.53 |
238 | 45.22 | 42.91 | 2.31 | 2,731.62 |
239 | 45.22 | 42.95 | 2.28 | 2,688.67 |
240 | 45.22 | 42.98 | 2.24 | 2,645.69 |
241 | 45.22 | 43.02 | 2.20 | 2,602.67 |
242 | 45.22 | 43.06 | 2.17 | 2,559.61 |
243 | 45.22 | 43.09 | 2.13 | 2,516.52 |
244 | 45.22 | 43.13 | 2.10 | 2,473.39 |
245 | 45.22 | 43.16 | 2.06 | 2,430.23 |
246 | 45.22 | 43.20 | 2.03 | 2,387.03 |
247 | 45.22 | 43.24 | 1.99 | 2,343.79 |
248 | 45.22 | 43.27 | 1.95 | 2,300.52 |
249 | 45.22 | 43.31 | 1.92 | 2,257.21 |
250 | 45.22 | 43.34 | 1.88 | 2,213.87 |
251 | 45.22 | 43.38 | 1.84 | 2,170.49 |
252 | 45.22 | 43.42 | 1.81 | 2,127.07 |
253 | 45.22 | 43.45 | 1.77 | 2,083.62 |
254 | 45.22 | 43.49 | 1.74 | 2,040.13 |
255 | 45.22 | 43.52 | 1.70 | 1,996.61 |
256 | 45.22 | 43.56 | 1.66 | 1,953.05 |
257 | 45.22 | 43.60 | 1.63 | 1,909.45 |
258 | 45.22 | 43.63 | 1.59 | 1,865.82 |
259 | 45.22 | 43.67 | 1.55 | 1,822.15 |
260 | 45.22 | 43.71 | 1.52 | 1,778.44 |
261 | 45.22 | 43.74 | 1.48 | 1,734.70 |
262 | 45.22 | 43.78 | 1.45 | 1,690.92 |
263 | 45.22 | 43.82 | 1.41 | 1,647.10 |
264 | 45.22 | 43.85 | 1.37 | 1,603.25 |
265 | 45.22 | 43.89 | 1.34 | 1,559.36 |
266 | 45.22 | 43.93 | 1.30 | 1,515.44 |
267 | 45.22 | 43.96 | 1.26 | 1,471.48 |
268 | 45.22 | 44.00 | 1.23 | 1,427.48 |
269 | 45.22 | 44.04 | 1.19 | 1,383.44 |
270 | 45.22 | 44.07 | 1.15 | 1,339.37 |
271 | 45.22 | 44.11 | 1.12 | 1,295.26 |
272 | 45.22 | 44.15 | 1.08 | 1,251.12 |
273 | 45.22 | 44.18 | 1.04 | 1,206.94 |
274 | 45.22 | 44.22 | 1.01 | 1,162.72 |
275 | 45.22 | 44.26 | 0.97 | 1,118.46 |
276 | 45.22 | 44.29 | 0.93 | 1,074.17 |
277 | 45.22 | 44.33 | 0.90 | 1,029.84 |
278 | 45.22 | 44.37 | 0.86 | 985.47 |
279 | 45.22 | 44.40 | 0.82 | 941.07 |
280 | 45.22 | 44.44 | 0.78 | 896.63 |
281 | 45.22 | 44.48 | 0.75 | 852.15 |
282 | 45.22 | 44.51 | 0.71 | 807.64 |
283 | 45.22 | 44.55 | 0.67 | 763.08 |
284 | 45.22 | 44.59 | 0.64 | 718.50 |
285 | 45.22 | 44.63 | 0.60 | 673.87 |
286 | 45.22 | 44.66 | 0.56 | 629.21 |
287 | 45.22 | 44.70 | 0.52 | 584.51 |
288 | 45.22 | 44.74 | 0.49 | 539.77 |
289 | 45.22 | 44.77 | 0.45 | 494.99 |
290 | 45.22 | 44.81 | 0.41 | 450.18 |
291 | 45.22 | 44.85 | 0.38 | 405.33 |
292 | 45.22 | 44.89 | 0.34 | 360.44 |
293 | 45.22 | 44.92 | 0.30 | 315.52 |
294 | 45.22 | 44.96 | 0.26 | 270.56 |
295 | 45.22 | 45.00 | 0.23 | 225.56 |
296 | 45.22 | 45.04 | 0.19 | 180.52 |
297 | 45.22 | 45.07 | 0.15 | 135.45 |
298 | 45.22 | 45.11 | 0.11 | 90.34 |
299 | 45.22 | 45.15 | 0.08 | 45.19 |
300 | 45.22 | 45.19 | 0.04 | 0.00 |