Mortgage Loan of $12,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $12k at 1.25% interest?
Results
Monthly payment: $46.60
$559 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 46.60 | 34.10 | 12.50 | 11,965.90 |
2 | 46.60 | 34.13 | 12.46 | 11,931.77 |
3 | 46.60 | 34.17 | 12.43 | 11,897.61 |
4 | 46.60 | 34.20 | 12.39 | 11,863.40 |
5 | 46.60 | 34.24 | 12.36 | 11,829.17 |
6 | 46.60 | 34.27 | 12.32 | 11,794.89 |
7 | 46.60 | 34.31 | 12.29 | 11,760.58 |
8 | 46.60 | 34.35 | 12.25 | 11,726.24 |
9 | 46.60 | 34.38 | 12.21 | 11,691.86 |
10 | 46.60 | 34.42 | 12.18 | 11,657.44 |
11 | 46.60 | 34.45 | 12.14 | 11,622.99 |
12 | 46.60 | 34.49 | 12.11 | 11,588.50 |
13 | 46.60 | 34.52 | 12.07 | 11,553.98 |
14 | 46.60 | 34.56 | 12.04 | 11,519.42 |
15 | 46.60 | 34.60 | 12.00 | 11,484.82 |
16 | 46.60 | 34.63 | 11.96 | 11,450.19 |
17 | 46.60 | 34.67 | 11.93 | 11,415.52 |
18 | 46.60 | 34.70 | 11.89 | 11,380.81 |
19 | 46.60 | 34.74 | 11.86 | 11,346.07 |
20 | 46.60 | 34.78 | 11.82 | 11,311.30 |
21 | 46.60 | 34.81 | 11.78 | 11,276.48 |
22 | 46.60 | 34.85 | 11.75 | 11,241.63 |
23 | 46.60 | 34.89 | 11.71 | 11,206.75 |
24 | 46.60 | 34.92 | 11.67 | 11,171.83 |
25 | 46.60 | 34.96 | 11.64 | 11,136.87 |
26 | 46.60 | 34.99 | 11.60 | 11,101.87 |
27 | 46.60 | 35.03 | 11.56 | 11,066.84 |
28 | 46.60 | 35.07 | 11.53 | 11,031.77 |
29 | 46.60 | 35.10 | 11.49 | 10,996.67 |
30 | 46.60 | 35.14 | 11.45 | 10,961.53 |
31 | 46.60 | 35.18 | 11.42 | 10,926.35 |
32 | 46.60 | 35.21 | 11.38 | 10,891.14 |
33 | 46.60 | 35.25 | 11.34 | 10,855.89 |
34 | 46.60 | 35.29 | 11.31 | 10,820.60 |
35 | 46.60 | 35.32 | 11.27 | 10,785.28 |
36 | 46.60 | 35.36 | 11.23 | 10,749.91 |
37 | 46.60 | 35.40 | 11.20 | 10,714.52 |
38 | 46.60 | 35.43 | 11.16 | 10,679.08 |
39 | 46.60 | 35.47 | 11.12 | 10,643.61 |
40 | 46.60 | 35.51 | 11.09 | 10,608.10 |
41 | 46.60 | 35.55 | 11.05 | 10,572.56 |
42 | 46.60 | 35.58 | 11.01 | 10,536.97 |
43 | 46.60 | 35.62 | 10.98 | 10,501.35 |
44 | 46.60 | 35.66 | 10.94 | 10,465.70 |
45 | 46.60 | 35.69 | 10.90 | 10,430.00 |
46 | 46.60 | 35.73 | 10.86 | 10,394.27 |
47 | 46.60 | 35.77 | 10.83 | 10,358.50 |
48 | 46.60 | 35.81 | 10.79 | 10,322.70 |
49 | 46.60 | 35.84 | 10.75 | 10,286.86 |
50 | 46.60 | 35.88 | 10.72 | 10,250.98 |
51 | 46.60 | 35.92 | 10.68 | 10,215.06 |
52 | 46.60 | 35.95 | 10.64 | 10,179.10 |
53 | 46.60 | 35.99 | 10.60 | 10,143.11 |
54 | 46.60 | 36.03 | 10.57 | 10,107.08 |
55 | 46.60 | 36.07 | 10.53 | 10,071.01 |
56 | 46.60 | 36.11 | 10.49 | 10,034.91 |
57 | 46.60 | 36.14 | 10.45 | 9,998.77 |
58 | 46.60 | 36.18 | 10.42 | 9,962.59 |
59 | 46.60 | 36.22 | 10.38 | 9,926.37 |
60 | 46.60 | 36.26 | 10.34 | 9,890.11 |
61 | 46.60 | 36.29 | 10.30 | 9,853.82 |
62 | 46.60 | 36.33 | 10.26 | 9,817.49 |
63 | 46.60 | 36.37 | 10.23 | 9,781.12 |
64 | 46.60 | 36.41 | 10.19 | 9,744.71 |
65 | 46.60 | 36.44 | 10.15 | 9,708.27 |
66 | 46.60 | 36.48 | 10.11 | 9,671.78 |
67 | 46.60 | 36.52 | 10.07 | 9,635.26 |
68 | 46.60 | 36.56 | 10.04 | 9,598.70 |
69 | 46.60 | 36.60 | 10.00 | 9,562.11 |
70 | 46.60 | 36.64 | 9.96 | 9,525.47 |
71 | 46.60 | 36.67 | 9.92 | 9,488.80 |
72 | 46.60 | 36.71 | 9.88 | 9,452.09 |
73 | 46.60 | 36.75 | 9.85 | 9,415.34 |
74 | 46.60 | 36.79 | 9.81 | 9,378.55 |
75 | 46.60 | 36.83 | 9.77 | 9,341.72 |
76 | 46.60 | 36.86 | 9.73 | 9,304.86 |
77 | 46.60 | 36.90 | 9.69 | 9,267.95 |
78 | 46.60 | 36.94 | 9.65 | 9,231.01 |
79 | 46.60 | 36.98 | 9.62 | 9,194.03 |
80 | 46.60 | 37.02 | 9.58 | 9,157.01 |
81 | 46.60 | 37.06 | 9.54 | 9,119.96 |
82 | 46.60 | 37.10 | 9.50 | 9,082.86 |
83 | 46.60 | 37.13 | 9.46 | 9,045.73 |
84 | 46.60 | 37.17 | 9.42 | 9,008.55 |
85 | 46.60 | 37.21 | 9.38 | 8,971.34 |
86 | 46.60 | 37.25 | 9.35 | 8,934.09 |
87 | 46.60 | 37.29 | 9.31 | 8,896.80 |
88 | 46.60 | 37.33 | 9.27 | 8,859.47 |
89 | 46.60 | 37.37 | 9.23 | 8,822.11 |
90 | 46.60 | 37.41 | 9.19 | 8,784.70 |
91 | 46.60 | 37.44 | 9.15 | 8,747.26 |
92 | 46.60 | 37.48 | 9.11 | 8,709.77 |
93 | 46.60 | 37.52 | 9.07 | 8,672.25 |
94 | 46.60 | 37.56 | 9.03 | 8,634.69 |
95 | 46.60 | 37.60 | 8.99 | 8,597.09 |
96 | 46.60 | 37.64 | 8.96 | 8,559.45 |
97 | 46.60 | 37.68 | 8.92 | 8,521.77 |
98 | 46.60 | 37.72 | 8.88 | 8,484.05 |
99 | 46.60 | 37.76 | 8.84 | 8,446.29 |
100 | 46.60 | 37.80 | 8.80 | 8,408.49 |
101 | 46.60 | 37.84 | 8.76 | 8,370.66 |
102 | 46.60 | 37.88 | 8.72 | 8,332.78 |
103 | 46.60 | 37.92 | 8.68 | 8,294.86 |
104 | 46.60 | 37.96 | 8.64 | 8,256.91 |
105 | 46.60 | 37.99 | 8.60 | 8,218.91 |
106 | 46.60 | 38.03 | 8.56 | 8,180.88 |
107 | 46.60 | 38.07 | 8.52 | 8,142.81 |
108 | 46.60 | 38.11 | 8.48 | 8,104.69 |
109 | 46.60 | 38.15 | 8.44 | 8,066.54 |
110 | 46.60 | 38.19 | 8.40 | 8,028.35 |
111 | 46.60 | 38.23 | 8.36 | 7,990.11 |
112 | 46.60 | 38.27 | 8.32 | 7,951.84 |
113 | 46.60 | 38.31 | 8.28 | 7,913.53 |
114 | 46.60 | 38.35 | 8.24 | 7,875.18 |
115 | 46.60 | 38.39 | 8.20 | 7,836.78 |
116 | 46.60 | 38.43 | 8.16 | 7,798.35 |
117 | 46.60 | 38.47 | 8.12 | 7,759.88 |
118 | 46.60 | 38.51 | 8.08 | 7,721.37 |
119 | 46.60 | 38.55 | 8.04 | 7,682.81 |
120 | 46.60 | 38.59 | 8.00 | 7,644.22 |
121 | 46.60 | 38.63 | 7.96 | 7,605.59 |
122 | 46.60 | 38.67 | 7.92 | 7,566.91 |
123 | 46.60 | 38.71 | 7.88 | 7,528.20 |
124 | 46.60 | 38.75 | 7.84 | 7,489.45 |
125 | 46.60 | 38.79 | 7.80 | 7,450.65 |
126 | 46.60 | 38.83 | 7.76 | 7,411.82 |
127 | 46.60 | 38.88 | 7.72 | 7,372.94 |
128 | 46.60 | 38.92 | 7.68 | 7,334.03 |
129 | 46.60 | 38.96 | 7.64 | 7,295.07 |
130 | 46.60 | 39.00 | 7.60 | 7,256.08 |
131 | 46.60 | 39.04 | 7.56 | 7,217.04 |
132 | 46.60 | 39.08 | 7.52 | 7,177.96 |
133 | 46.60 | 39.12 | 7.48 | 7,138.84 |
134 | 46.60 | 39.16 | 7.44 | 7,099.68 |
135 | 46.60 | 39.20 | 7.40 | 7,060.48 |
136 | 46.60 | 39.24 | 7.35 | 7,021.24 |
137 | 46.60 | 39.28 | 7.31 | 6,981.96 |
138 | 46.60 | 39.32 | 7.27 | 6,942.64 |
139 | 46.60 | 39.36 | 7.23 | 6,903.27 |
140 | 46.60 | 39.40 | 7.19 | 6,863.87 |
141 | 46.60 | 39.45 | 7.15 | 6,824.42 |
142 | 46.60 | 39.49 | 7.11 | 6,784.94 |
143 | 46.60 | 39.53 | 7.07 | 6,745.41 |
144 | 46.60 | 39.57 | 7.03 | 6,705.84 |
145 | 46.60 | 39.61 | 6.99 | 6,666.23 |
146 | 46.60 | 39.65 | 6.94 | 6,626.58 |
147 | 46.60 | 39.69 | 6.90 | 6,586.88 |
148 | 46.60 | 39.73 | 6.86 | 6,547.15 |
149 | 46.60 | 39.78 | 6.82 | 6,507.37 |
150 | 46.60 | 39.82 | 6.78 | 6,467.56 |
151 | 46.60 | 39.86 | 6.74 | 6,427.70 |
152 | 46.60 | 39.90 | 6.70 | 6,387.80 |
153 | 46.60 | 39.94 | 6.65 | 6,347.86 |
154 | 46.60 | 39.98 | 6.61 | 6,307.87 |
155 | 46.60 | 40.02 | 6.57 | 6,267.85 |
156 | 46.60 | 40.07 | 6.53 | 6,227.78 |
157 | 46.60 | 40.11 | 6.49 | 6,187.67 |
158 | 46.60 | 40.15 | 6.45 | 6,147.52 |
159 | 46.60 | 40.19 | 6.40 | 6,107.33 |
160 | 46.60 | 40.23 | 6.36 | 6,067.10 |
161 | 46.60 | 40.28 | 6.32 | 6,026.82 |
162 | 46.60 | 40.32 | 6.28 | 5,986.50 |
163 | 46.60 | 40.36 | 6.24 | 5,946.14 |
164 | 46.60 | 40.40 | 6.19 | 5,905.74 |
165 | 46.60 | 40.44 | 6.15 | 5,865.30 |
166 | 46.60 | 40.49 | 6.11 | 5,824.81 |
167 | 46.60 | 40.53 | 6.07 | 5,784.28 |
168 | 46.60 | 40.57 | 6.03 | 5,743.71 |
169 | 46.60 | 40.61 | 5.98 | 5,703.10 |
170 | 46.60 | 40.65 | 5.94 | 5,662.45 |
171 | 46.60 | 40.70 | 5.90 | 5,621.75 |
172 | 46.60 | 40.74 | 5.86 | 5,581.01 |
173 | 46.60 | 40.78 | 5.81 | 5,540.23 |
174 | 46.60 | 40.82 | 5.77 | 5,499.40 |
175 | 46.60 | 40.87 | 5.73 | 5,458.53 |
176 | 46.60 | 40.91 | 5.69 | 5,417.63 |
177 | 46.60 | 40.95 | 5.64 | 5,376.67 |
178 | 46.60 | 40.99 | 5.60 | 5,335.68 |
179 | 46.60 | 41.04 | 5.56 | 5,294.64 |
180 | 46.60 | 41.08 | 5.52 | 5,253.56 |
181 | 46.60 | 41.12 | 5.47 | 5,212.44 |
182 | 46.60 | 41.17 | 5.43 | 5,171.27 |
183 | 46.60 | 41.21 | 5.39 | 5,130.06 |
184 | 46.60 | 41.25 | 5.34 | 5,088.81 |
185 | 46.60 | 41.29 | 5.30 | 5,047.52 |
186 | 46.60 | 41.34 | 5.26 | 5,006.18 |
187 | 46.60 | 41.38 | 5.21 | 4,964.80 |
188 | 46.60 | 41.42 | 5.17 | 4,923.37 |
189 | 46.60 | 41.47 | 5.13 | 4,881.91 |
190 | 46.60 | 41.51 | 5.09 | 4,840.39 |
191 | 46.60 | 41.55 | 5.04 | 4,798.84 |
192 | 46.60 | 41.60 | 5.00 | 4,757.24 |
193 | 46.60 | 41.64 | 4.96 | 4,715.60 |
194 | 46.60 | 41.68 | 4.91 | 4,673.92 |
195 | 46.60 | 41.73 | 4.87 | 4,632.19 |
196 | 46.60 | 41.77 | 4.83 | 4,590.42 |
197 | 46.60 | 41.81 | 4.78 | 4,548.61 |
198 | 46.60 | 41.86 | 4.74 | 4,506.75 |
199 | 46.60 | 41.90 | 4.69 | 4,464.85 |
200 | 46.60 | 41.94 | 4.65 | 4,422.91 |
201 | 46.60 | 41.99 | 4.61 | 4,380.92 |
202 | 46.60 | 42.03 | 4.56 | 4,338.89 |
203 | 46.60 | 42.08 | 4.52 | 4,296.81 |
204 | 46.60 | 42.12 | 4.48 | 4,254.69 |
205 | 46.60 | 42.16 | 4.43 | 4,212.53 |
206 | 46.60 | 42.21 | 4.39 | 4,170.32 |
207 | 46.60 | 42.25 | 4.34 | 4,128.07 |
208 | 46.60 | 42.30 | 4.30 | 4,085.77 |
209 | 46.60 | 42.34 | 4.26 | 4,043.43 |
210 | 46.60 | 42.38 | 4.21 | 4,001.05 |
211 | 46.60 | 42.43 | 4.17 | 3,958.62 |
212 | 46.60 | 42.47 | 4.12 | 3,916.15 |
213 | 46.60 | 42.52 | 4.08 | 3,873.63 |
214 | 46.60 | 42.56 | 4.04 | 3,831.07 |
215 | 46.60 | 42.60 | 3.99 | 3,788.47 |
216 | 46.60 | 42.65 | 3.95 | 3,745.82 |
217 | 46.60 | 42.69 | 3.90 | 3,703.12 |
218 | 46.60 | 42.74 | 3.86 | 3,660.38 |
219 | 46.60 | 42.78 | 3.81 | 3,617.60 |
220 | 46.60 | 42.83 | 3.77 | 3,574.77 |
221 | 46.60 | 42.87 | 3.72 | 3,531.90 |
222 | 46.60 | 42.92 | 3.68 | 3,488.99 |
223 | 46.60 | 42.96 | 3.63 | 3,446.02 |
224 | 46.60 | 43.01 | 3.59 | 3,403.02 |
225 | 46.60 | 43.05 | 3.54 | 3,359.97 |
226 | 46.60 | 43.10 | 3.50 | 3,316.87 |
227 | 46.60 | 43.14 | 3.46 | 3,273.73 |
228 | 46.60 | 43.19 | 3.41 | 3,230.55 |
229 | 46.60 | 43.23 | 3.37 | 3,187.32 |
230 | 46.60 | 43.28 | 3.32 | 3,144.04 |
231 | 46.60 | 43.32 | 3.28 | 3,100.72 |
232 | 46.60 | 43.37 | 3.23 | 3,057.35 |
233 | 46.60 | 43.41 | 3.18 | 3,013.94 |
234 | 46.60 | 43.46 | 3.14 | 2,970.49 |
235 | 46.60 | 43.50 | 3.09 | 2,926.99 |
236 | 46.60 | 43.55 | 3.05 | 2,883.44 |
237 | 46.60 | 43.59 | 3.00 | 2,839.85 |
238 | 46.60 | 43.64 | 2.96 | 2,796.21 |
239 | 46.60 | 43.68 | 2.91 | 2,752.53 |
240 | 46.60 | 43.73 | 2.87 | 2,708.80 |
241 | 46.60 | 43.77 | 2.82 | 2,665.02 |
242 | 46.60 | 43.82 | 2.78 | 2,621.20 |
243 | 46.60 | 43.87 | 2.73 | 2,577.34 |
244 | 46.60 | 43.91 | 2.68 | 2,533.43 |
245 | 46.60 | 43.96 | 2.64 | 2,489.47 |
246 | 46.60 | 44.00 | 2.59 | 2,445.47 |
247 | 46.60 | 44.05 | 2.55 | 2,401.42 |
248 | 46.60 | 44.09 | 2.50 | 2,357.33 |
249 | 46.60 | 44.14 | 2.46 | 2,313.19 |
250 | 46.60 | 44.19 | 2.41 | 2,269.00 |
251 | 46.60 | 44.23 | 2.36 | 2,224.77 |
252 | 46.60 | 44.28 | 2.32 | 2,180.49 |
253 | 46.60 | 44.32 | 2.27 | 2,136.17 |
254 | 46.60 | 44.37 | 2.23 | 2,091.79 |
255 | 46.60 | 44.42 | 2.18 | 2,047.38 |
256 | 46.60 | 44.46 | 2.13 | 2,002.92 |
257 | 46.60 | 44.51 | 2.09 | 1,958.41 |
258 | 46.60 | 44.56 | 2.04 | 1,913.85 |
259 | 46.60 | 44.60 | 1.99 | 1,869.25 |
260 | 46.60 | 44.65 | 1.95 | 1,824.60 |
261 | 46.60 | 44.70 | 1.90 | 1,779.90 |
262 | 46.60 | 44.74 | 1.85 | 1,735.16 |
263 | 46.60 | 44.79 | 1.81 | 1,690.37 |
264 | 46.60 | 44.83 | 1.76 | 1,645.54 |
265 | 46.60 | 44.88 | 1.71 | 1,600.66 |
266 | 46.60 | 44.93 | 1.67 | 1,555.73 |
267 | 46.60 | 44.98 | 1.62 | 1,510.76 |
268 | 46.60 | 45.02 | 1.57 | 1,465.73 |
269 | 46.60 | 45.07 | 1.53 | 1,420.66 |
270 | 46.60 | 45.12 | 1.48 | 1,375.55 |
271 | 46.60 | 45.16 | 1.43 | 1,330.39 |
272 | 46.60 | 45.21 | 1.39 | 1,285.18 |
273 | 46.60 | 45.26 | 1.34 | 1,239.92 |
274 | 46.60 | 45.30 | 1.29 | 1,194.61 |
275 | 46.60 | 45.35 | 1.24 | 1,149.26 |
276 | 46.60 | 45.40 | 1.20 | 1,103.87 |
277 | 46.60 | 45.45 | 1.15 | 1,058.42 |
278 | 46.60 | 45.49 | 1.10 | 1,012.93 |
279 | 46.60 | 45.54 | 1.06 | 967.39 |
280 | 46.60 | 45.59 | 1.01 | 921.80 |
281 | 46.60 | 45.64 | 0.96 | 876.16 |
282 | 46.60 | 45.68 | 0.91 | 830.48 |
283 | 46.60 | 45.73 | 0.87 | 784.75 |
284 | 46.60 | 45.78 | 0.82 | 738.97 |
285 | 46.60 | 45.83 | 0.77 | 693.14 |
286 | 46.60 | 45.87 | 0.72 | 647.27 |
287 | 46.60 | 45.92 | 0.67 | 601.35 |
288 | 46.60 | 45.97 | 0.63 | 555.38 |
289 | 46.60 | 46.02 | 0.58 | 509.36 |
290 | 46.60 | 46.07 | 0.53 | 463.30 |
291 | 46.60 | 46.11 | 0.48 | 417.19 |
292 | 46.60 | 46.16 | 0.43 | 371.02 |
293 | 46.60 | 46.21 | 0.39 | 324.81 |
294 | 46.60 | 46.26 | 0.34 | 278.56 |
295 | 46.60 | 46.31 | 0.29 | 232.25 |
296 | 46.60 | 46.35 | 0.24 | 185.90 |
297 | 46.60 | 46.40 | 0.19 | 139.50 |
298 | 46.60 | 46.45 | 0.15 | 93.05 |
299 | 46.60 | 46.50 | 0.10 | 46.55 |
300 | 46.60 | 46.55 | 0.05 | 0.00 |